## **Trustees’ Annual Report for year ending 31[st] August 2025** 

The committee presents its report for the year ending 31[st] August 2025 

Cheltenham Bach Choir, which is a registered charity No. 261961, was formed in October 1946. The objective of the choir, as outlined in the Constitution, is to educate the public in the arts and sciences, and in particular the art and science of music, by the presentation of concerts and other activities. 

The members of the Committee during the year were: 

Nicola Bryant (Chair) Alan Hazell (Vice Chair), Shirley Elliott (Hon. Secretary), Sue Silcock (Hon. Treasurer), Andrew Gummer, Rebecca Rea, Emma Reed, Suzanne Rockell, Catherine Ryan, Louise Salter (Membership Secretary), Alan Winwood (Librarian). 

## **Review of the year’s activities:** 

Owing to a change in the charity’s financial year, this report covers a 16-month period from 1[st] May 2024 to 31[st] August 2025. 

In October 2024 we held our first UK singing tour, when thirty-five choir members enjoyed an autumnal weekend in Ludlow, joined by friends from Cantores, Opus 48 and the Oriel Singers. We performed two concerts, the first in St Laurence Church (the “Cathedral of the Marches”) where the programme included pieces by Lauridsen, Gjeilo, Barber, Holst and Rachmaninov as well as the Fauré Requiem. On Sunday we sang in the Great Hall of Stokesay Castle, a late 13th century fortified manor house. There were many opportunities for socialising including a convivial dinner at the Feathers Hotel, participation (for some) in the Saturday Park Run and exploring the cafes and bars of Ludlow. 

Our autumn concert, in Cirencester Parish Church, comprised two contrasting settings of the Magnificat by J.S. Bach and John Rutter. The latter is a joyful setting of the Latin text interspersed with the verses of a Marian poem “Of a Rose, a lovely Rose.” We were joined by Hannah Davey and Hannah Hughes (soprano soloists), Collin Shay (alto), Sebastian Hill (tenor) and Aidan Smith (baritone) along with the Regency Sinfonia. 

In December we returned to Cheltenham Town Hall for what has become our biennial performance of Handel’s Messiah, which is always a wonderful start to Christmas. The soloists were Ella Taylor (soprano), Rebecca Afonwy-Jones (alto), Ed Lyon (tenor) and Felix Kemp (bass) with the Regency Sinfonia. 

Spring brought a new challenge as we tackled polychoral music by Giovanni and Andrea Gabrieli, Willaerts and Hieronimus and Michael Pratorius. Tewkesbury Abbey was a wonderful venue and the Meridian Sinfonia, which includes some of the country’s finest historically informed brass players, helped us to conjure up the sound world of Renaissance Venice. 

An invitation to sing in the Cheltenham Music Festival 2025 necessitated some nifty rescheduling of our summer programme with the happy result that we performed in the beautiful space of Great Malvern Priory for the first time. This was a great opportunity to reprise the Gjeilo Sunrise Mass, which felt very appropriate as sun poured into the Priory on 



what must have been the hottest day of the year. The lovely Duruflé Requiem brought the concert to a meditative close. Our soloists were Nancy Holt and Patrick Keefe. Claire Alsop played the organ accompaniment and Juliet Tomlinson the beautiful cello solo. 

The concert season was brought to a magnificent close with a concert as part of the Cheltenham Music Festival. We had the wonderful experience of singing to a capacity audience in Cheltenham Town Hall. The programme comprised the Gjeilo Sunrise Mass and Mozart Requiem. Our fantastic soloists were Hilary Cronin (soprano) Marta FontanalsSimmons (mezzosoprano), James Gilchrist (tenor) and Gareth Brynmor John (baritone). We were joined by our friends the Musical and Amicable Society. The choir sang its heart out and the audience responded with cheers and a standing ovation. It was truly a night to remember. 

As well as singing together, the social component of the choir remains important. A particularly enjoyable event was the CBC Quiz Night held in January 2025 with quiz-master Alan Winwood along with his lovely assistant, Nicky Bryant. The evening culminated in a nod to “I’m Sorry I haven’t a Clue” and a rendition of the words of “My Old Man’s a Dustman” to the tune of “Land of Hope and Glory”. One not to have missed. In lieu of a summer social many choir members enjoyed a preconcert supper in Malvern. 

As well as our concert performances, we are keen to take music into the community. We again sang Carols in John Lewis, Cheltenham, which is a very jolly affair and an opportunity to publicise our Christmas concert. A small group also gave a concert for the residents of Nazareth House, a nursing home in Cheltenham. This included madrigals, short choral pieces, instrumental solos and duets and a poetry reading, showing what a talented group we are. 

Throughout the year, the officers and committee reviewed and revised a number of policies including CBC constitution and rules, and these have been formally accepted by the choir membership. 

The choir continues to enjoy much success and an established reputation as a leading amateur choir in the South West of England. Under David Crown’s inspiring leadership we continue to attract singers of the highest quality, and as a result our numbers have increased to a membership of 110 + members. We are fortunate to be able to perform a wide repertoire of music in many beautiful locations, both locally and further afield. This has been a very successful and hugely enjoyable choir year. As we look ahead, the next year looks equally exciting, with an exchange tour to Cheltenham’s twin town of Göttingen in Germany, and our musical director’s 10[th] anniversary with the choir. 

## **Finances:** 

The attached financial statements show the current state of the choir’s finances. The choir achieved a surplus of general income over general expenditure of £24,967. The concert programme showed a loss of £18,442, an increase on the previous year, although comparable with previous years as these accounts cover a 16-month period and therefore include an additional concert. Efforts continue to be made in the concert programming in order to manage costs effectively. 



Overall, the choir made a profit of £6525. The choir’s total available assets on 31[st] August 2025 were £94,901 in the unrestricted General Fund, £15,085 in Caroline’s Fund and £33,744 in the Cedric Virgin Fund. 

Nicola Bryant 

Chair 

11 November 2025 



Total
2023124
y￿n FuThl 2024ns
Members. subscript1(￿$
Benefortors
WeddingUKxr
36567
3612
36567
3612
27536
1987
1123
65ry)5
1014
3967
Le8acy I
IDtere5t Retrivable
Income Tax reco%traWe
Hire of mustt
&Joal a*d fU￿￿Tal￿￿ ackn￿be$
Other IrKv
1812
6716
6652
1379
4327
6652
1379
1463
14
57733
10
1376
1392
14
60122
TOTAL
io
1376
113529
Rehearsal Fees: Conductixs
Rehearsal Fees. Assistant Musk Dlrecl
7520
1175
4775
1175
4775
3295
2355
Trrnl costs
4591
1519
945
2827
1297
4591
1519
945
2827
1297
Cos* of rn￿5￿
9jbscripti￿tsI Insura
Admin and Gw. PuNiaty
&)aal and FUThJ￿￿dco$ts
970
705
891
219
1370
259
Website costs
Othercosts
In4
1102
32766
1724
1102
32766
2T355
TOTAL
NETGENERAL It4CCth4EIIDEHcm
Illl3
76
91464
Tkket and pro8ran￿ sa￿5
Perf￿￿aTr￿ fee
Sw)rwrshipldcwtions/graots
FuThJ raisi
raffle or refreshments
23313
23313
16656
178
TOTAL 33991
178
33991
852
Profe55ional fees
Printin8 aThl publidty
Hire of venue
IEQ37
2610
4342
2122
7037
2122
7037
6435
52433
TOTAL
52433
2￿5
.8158
Loss on in%*strnent u
Gatn on IrNestmerrts
-261
71
-19)
446
-707
137
-570
TOTAL
I￿65
NEf INCOME IEXPENLMTURE) FOR THE YEAR
mulated revenue fuNls brth4htf(xw•d
kwrnulated reveTrL¢efuThJsorried foThRrd
6525
88376
94￿1
83306
5070
88376
14262
15085
32748
33744
$386
143729

CURlIE1￿ A55Ers
Charities OFfioal IrNestsnentFuThl
General Fund- DeFosIts
Caroline's F￿r￿- Depogts
Cardlne's Fund- Fixed IntÈrest
cJr(Ji￿,5 F￿￿- In¥esimeni Fund
Cedric Virgin FuThJ- Depostts
Cedric Virgin FurnJ- Fi¥ed Snterest
Cedric Virgin FuThJ- Invest￿ Fumd
SthoTr knings
Barclays knngs kcount
Cash at Bank
Cash in hand
Debtors
54976
5217
4204
14951
4105
15212
2748
1733
25981
25535
13236
235
8631
142542
61
TOTAL
152433
(￿RENT UA￿l￿Es
Creditors
-7157
143n9
REPRE5EpifED BY
Acujmulated IntomÈ
Caroline's Fundl see ￿te 31
Cedrc Wirgin Fund l see Thxe41
20169
14262
32748
Unrestricted Fun&:
Ge￿al FuThl
93920
88376
TOTAL 144729
Apprthyd by the Comm
ed rts tehaf by
NICOLA BRYW
I[IL
SUE SJLCC

Balance Sheet
Cheltenham Bach Choir
As at 31 August 2025
A¢¢ount
Current Assets
C•Jh at bank and In tAnd
Barclav5 Current
Barclavs SavinRs
Pth Cash
Saffron Buildin% Society- Current
Saffron BuildinR Societv- Deoosit
Tol•l C•¥h at bank aThl In hand
Accnjed income
Caroline's Fund Deposits C03070479
Camline's Fund Investment Fund C03070477
Cash Floats
Cedric VirRin Fund Dew5its C03070481
Cedric WirRin Fund Investment Fund C03070480
General Fund Deposits C03070476
Prepayments
Total Current Assets
1505
IlJ)48
47
25(X)O
41600
5217
14951
14
4105
25535
54976
2034
Credltors: amounts fallln
Accounts Pavable
DeDosits Held
GoetknnRen Dewsits and costs
due T*lthkn one
1863
2765
4076
143729
Totsl A￿ets le88 Curr•nl U•blllU8•
143729
l and Re￿￿0$
Current Year EarninRs
Retained Caroline's Fund
Retained Cedric VINn Fund
Unre5trirted General Fund
rotsl Caph•l •nd Reswb
8344
20169
29640
85577

Cheltonham Bach Cholr
1. ACCOUNTING POUCIES
Total
4J70
9,740
3.302
1.712
io,oc¢J
32
142
178
103
33%93
Printiro &
703
1.970
575
270
624
792
950
315
2,12
7.037
5.325
23.7
7.77
875
950
450
c￿￿￿cknrfee
950
3.885
950
3.13S
95
1.7(K)
2A2
rAV PRS
2.169
6,491
2,175
1,[137
6A97
353
253
13,723
6,435
52.433
-18yI
10.754
-i.z
3. CAROUNE? FUND
Caroline's Fund wa8 set up a donabon of£fO.OCKJ frcffl the fanmty of late Caroline Br￿￿. It was agreed
bets¥een the Donor5 and the Choirthatthere shall LE on ts ir¢come arisirYJ frorn the Fund. but that
FuTrJ$ in the finanoyal Far2024f25
On the 28th Odober 1999 the ongina donaitin of £10.(m was invested *ithin the COIF funds.on 2nd July 2025
th& F￿8d Term Investh*nt nu4V Lxlkd the Short t￿ra11)n FurKI investr￿￿8￿ er￿h&j for£1936.86.
The value ofthe tnvethnts at 31stALWJUSt2025 we
Dèpojh Fund
Tolal
$217
20,169
4. CEDRIC VIRGIN FUND
Ch￿ ha8 been notiW ittat tfftderth8 oftheWJI ofMrCethVHyin , the tharity is entrfled to 0.5% of
the esiate. Thi5 now has a r￿￿ed estimatti a5 at 2017 of£20 LW. The has ￿z1V•y at &)14119 a
ttslal of £19 648.47. A vras agr￿1 by cumirftee to deswJnale £15 (Kl) oflhis lègw lo $upportthe CedrKVirgin
SiThJiTr3 Prize; the inaugural c&np￿tsbon of￿1¢* vras on 315t M8Tth 2017. sI￿e 3014119. the dK)ir decKled
that the sirrfJiNJ prize was kjrger wableto st>Je. Ckn 8th August 2019, È10.CIJO of Ihe £15.(M)O ￿gaCY wa5
i1west￿ wilhin Ihe COIF FuTrJs. Cth 8th Aw"12021 a lu1ther£15,C￿￿j was in¥esbJ in lJ)ese COIF Funds. On 2nd
July2025 the Fixed Term InveslJwrt rKW L71bJ the sI￿t FuThJ TheslEWrtWd5 enthaS￿
£1798.39.
The Val￿ Of￿ investrEnts at 31stA￿u8t W25*Ere."
Inhwlment Fund
Dep061t Fund
Total
25A35
4.105

Independent Examinerfs Report on the Cheltenham Bach Choir Accounts for the 16 month
period endlng 31st August 2025.
l. Introductii
This report sets out my findings on the financial statements for the 16 months period ending
31 August 2025. In perfomiing my worK I reviewed the finanoal statements and bank
ststements and supporting documents together with the minutes of the committee
meetings during the period. I have also reviewed the Xero accounting records to ensure they
match the bank statements and supporting documents.
2. Areas of Rlsk
Heading
Income
Recognition
Risk
Ensure that Members Subscription Income is
in line with choir number5
Test
Performed test of
totsl numbers by
average fee over 16
months.
Income
Recognition
Ensure validity of ticket sales income. and is
not overstated.
Verified through
third party
documents.
Accounting
Records
The transfer to Xero was conducted correctly
and review Xero accounting records.
Checked opening
balances and
reviewed bank
inputs on Xero.
Reviewed
documents to
support balances
and checked to
previous year.
Provisions
Ensue reasonableness of prepayments and
accounts payable
Bank
and
Investment
Balances
Ensure Bank and Investments balances match
supporting documents
Agreed.
Review Large
expense
items
Check concert costs and rehearsal costs to
ensure within agreements.
Agreed
Reserves
Check Capital and Reserves
Agreed

I note that the transfer of the accounting records onto Xero has been carried out during the
period and It appears to be a smooth transfer and it is easier to review the records.
I did note there were a small number of payments made where there were no supporting
documents. It is important that all expenditure is authoiised according to the financial
controls policy. l am pleased to see an attempt to agree a number of charity policies which
is recommended by the Charities Commission.
Please note that no Trustses Report submitted for review therefore I cannot comment
on this required document.
I report on the accounts of Cheltenham Bach Choir (charity no: 261961) for the period 16
months ending 31 August 2025. that I have carried out an independent examination as
required under section 145 of the Charities Art 2011.
No matters have come to my attention which gives me reasonable cause to believe that in
any material respert the accounting records have not been kept in accordance with section
130 of the Charities Act 2011; or that the ac£ounts do not accord with those records or fail
to comply with the requirements of the ACL
Simon Browning FCMA
29 Ottober 2025

Indeptndent Examlnerf5 Report on the Ch•tt•nham 8ach Cholr Atcounts forthe 16 month
perlod endln% 31° Au¥u5t 2025.
L Introdu¢iion
This report sets out my findiTrgs on the ftnanclal statements forihe 16 months perlod endlng
3151 August 2025. In perfomiing my work, l ieviewed the financlal statement5 and bank
statements and supporknn8 docurnents together with the Minutes of the commlttee
meeting5 dur*ng the period. I have also reviewed the Xero accounting ￿CordS to ensLsre they
match the bank statsments and supporbng documents.
L Areas of RF5k
No
Headln8
Income
Re¢o8nlUon
Rlsk
Ensure that Membe¥s Subscrlp￿0n Income Is
in line with choir number5
Test
Perfomed test of
total numbers by
average fee over 16
months.
Income
Recognifjon
Ensure validity of ttcket sales Income, and Is
not overstated.
Verlfied through
third party
do¢umenrs.
Accountin8
Records
The transfer to Xero was condurted rorre¢tlv
and review Xero accounting records.
Checked openin8
balances and
ewed bank
inputs on Xero.
Reviewed
documents to
support balallce5
and checked to
previo￿5 yeaf.
Provistons
Ensue reasonablene55 of prepayments and
accounts payable
Bank
and
Investment
Balances
Ensure Bankand Investments batafices match
supporknng docurnents
Agreed.
Review Large
expense
items
Check concèrt tOSts Hnd rehearsal costs to
ensure wtthin agreements.
A8reed
Reserves
Check Capitsl and Reserves
A8reed

I note thatthe tron5ferof the accounting records onto Xero has been carried out during the
Period and it appears to be a smooth transfer and it is easier to review the records.
I did note there were a small number of payments rnade wherethere were no supporfng
documents. It Is Important that all expenditure is authorlsed ac¢ordlngto the fin6ncial
ontro15 policy. l am pleased to see an attempt to agree 3 number of charty policies vthich
is recommended by the ChaTities Commiss¢on.
Please note that no Trustees Report was submitted for review therefore I cannot comment
on thi5 required document.
I report on the accounts of the￿e￿harn Bach Choir (charity no: 2619611 forthe period 16
month5 ending 31s1August 2025, that I have carried out an inde￿ndent examination as
required under section 145 of the Charities Act 2011.
No matters have come to my attention which gives me reasonable cause to believe that in
any rnaterial fespect the accountinE record5 have not been kept in accordance with setbon
130 of the Charities Act 2011.. or that the accounts do not accord wilh those records or fall
to comply with the requirements of the Act.
Simon Browning FCMA
29th OL2ober 2025