REGISTERED CHARITY NUMBER: 261800
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
FOR
THE BRITISH GRASSLAND SOCIETY
Rose Rowland and Co Limited Chartered Accountants High Street Weaverham Northwich CW8 3HA
THE BRITISH GRASSLAND SOCIETY
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
| Page | |
|---|---|
| Report of the Trustees | 1 to 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Notes to the Financial Statements | 12 to 19 |
| Detailed Statement of Financial Activities | 20 to 21 |
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
The trustees present their report and the unaudited financial statements of the charity for the year ended 31 December 2020.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the Charity are as follows:
-
The improvement of economic methods of production and utilisation of grass and forage crops for the promotion of profitable agriculture.
-
The advancement of education and research in grass and forage crop production and utilisation. Publication of the results of relevant research to an international audience via a quarterly Journal and academic symposia.
-
Interpretation of research and active communication of improved methods of production and utilisation to the farming community.
-
Promotion of grassland farming as an example of sustainable agriculture, which is environmentally benign and visually attractive, for the public benefit.
-
Its Research and Development Committee represents members' interests to Government by responding to consultations and identifying priorities for research.
Public benefit
The Trustees have considered the Public Benefit provided to the general public and relevant sector of the public which it serves and are satisfied that it meets the requirements of the Charity Commission. In line with its objects the society aims to support sustainable grassland management and protection of the environment for future farming generations and the general public. For the relevant sector of the public, benefits include:
a) Providing information on the website and through interaction with the Press, open membership, membership fees which are subsidised by other activities and reduced rates for students and retired members;
b) By holding some open events each year;
c) By seeking sponsorship to subsidise conference and workshop fees;
d) Through a bursary award scheme open to members and non-members;
e) Contributing to government consultations on behalf of members;
f) Offering publications below the cost of their production;
Page 1
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
ACHIEVEMENT AND PERFORMANCE
Recorded membership of the society at the end of 2020 totalled 429 compared with 450 on record in 2019. There were 42 resignations, including a number written off because of continued non-payment. New members in 2020 totalled 21, similar to the increase of 25 in 2019. Payments by Direct Debit continue to increase, with a number of standing order and invoice payees and new members moving to this method. Corporate membership remained at its maximum of 15 companies during the year. Covid-19 severely impacted local society meetings during 2020 and this has also impacted on prompt payments of the 2020 affiliation fee. There are 40 fully paid active affiliated societies record in 2020. Four societies have made a partial payment and there are a further six who have yet to make a payment. Together with full members the network in total is estimated at a little under 5,000.
In 2020, the Society returned an overall deficit in funds of £17,406 compared to an increase of £94,958 in 2019. The decrease was due to a fall in the investment values by £18,904. If we exclude this then the society made a surplus of £1,498 in 2020, compared to £24,338 in 2019.
Staffing remained unchanged during 2020 at approximately 2.2 FTE. Due to the COVID-19 pandemic the office team were based at home for the majority of the year in line with government guidance. The move to cloud based office systems early in 2020 successfully facilitated home working arrangements and meant that the society activities were able to continue in virtual formats.
Covid-19 significantly impacted the planned activities for the society during 2020. This included the postponement of key events including the Research Conference, Spring Farm Walks and the Summer Meeting as well as attendance at key industry events. Due to the 2020 lockdown restrictions the Grassland Farmer of the Year competition was unable to take place, along with the 2019 winners farm walk, which was scheduled to be one of the summer meeting visits in Northern Ireland. Despite the severe impact on normal activity, the society quickly adapted to the unprecedented situation moving activities online from March 2020 where possible.
BGS event activity summary during 2020:
a) A farm walk was held at Welbatch Farm near Shrewsbury on the 5th of March 2020 (prior to the lockdown being imposed on the 23rd March). The walk marked the conclusion of the BGS Grazing Mentor project funded by the Prince's Countryside Fund. There was an opportunity to hear how the mentoring programme had helped in problem solving and goal setting. There were 25 attendees at the event.
b) Two webinars were held on the 25th of June and 2nd of July 2020 in association with BSAS and the Stapledon Memorial Trust. Both were very well attended with over 100 participants signing in to each of them.
a. Webinar 1: Locking in C with Grasslands? This webinar was aimed at researchers and concentrated on the science behind and the potential of soil, pasture and on-farm woodland to increase C storage potential and improve efficiency. The speakers were Dr Andrew Neal (Rothamsted), Dr Katya Klump (INRAE) and Dr Helen Sheridan (UCD).
Page 2
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
b. Webinar 2: How can policy facilitate locking C in grasslands? This webinar explored the interface between science and policy. The speakers were Dr Rebecca Heaton (CCC), Paul Muto (Natural England) and Jorgen Olesen (Aarhus University).
c) A series of webinars were initiated in July 2020 in association with AHDB focusing on the topic of Herbal Leys.
a. Webinar 1 (22nd July 2020): Herbal leys - delivering livestock performance and environmental improvements. This panel discussion featured a conversation between Paul Muto (Natural England), Professor Chris Reynolds (University of Reading), Sam Lane (Cotswold Seeds) and Rob Richmond (Dairy Farmer). 174 people attended this webinar.
b. Webinar 2 (22nd September 2020): Herbal leys: Establishment - looking forward to 2021. The panel included Kate Still (Soil Association and FAB farmers facilitator), Robert Thornhill (Dairy farmer and Nuffield Scholar) and Dafydd Parry Jones (Organic beef and sheep farmer and Farming Connect mentor). 81 people attended this webinar.
c. Webinar 3 (1st December 2020): Herbal leys: Considerations beyond the price tag. This webinar covered the environmental and financial aspects to consider when using herbal leys. The panel included Dr Hannah Jones (Senior Research Fellow at Duchy College), Rob Richmond (Dairy farmer) and Dr Paul Newell Price (Principal Soil Scientist at ADAS). 107 people attended this webinar.
The journal Grass and Forage Science continues to be wholly online, with full BGS members offered log-in access. The journal continues to be co-edited by Dr Anjo Elgersma and Dr Kevin Smith. The current agreement between Wiley and BGS will come to an end at the end of December 2021. BGS received notice in December 2020 from Wiley that they could not commit to a five year automatic rollover of the current agreement from January 2022. A new agreement has been proposed based on a royalty rather than a profit share payment to BGS. Negotiation on the terms of the new agreement remain ongoing through 2021. The reason for this change are continued developments within the publishing environment such as open access, which puts increased pressure on pricing. These changes will mean Grass and Forage Science is put in the best position within the new business environment going forward.
Article downloads via Wiley Online Library decreased by 1904 to 80,404 in 2020. The top five countries from which articles were downloaded include: the United States (11%), China (10%), Brazil (8%), United Kingdom (7%) and Germany (6%).
The Grazing Mentors project funded by the Prince's Countryside Fund came to fruition in March 2020 with a farm walk at Welbatch Farm. Under the project 20 farmers were mentored with a further two withdrawing after being contacted but prior to being visited by an assigned mentor. Thirteen mentees were from dairy farms, four from beef farms, one from a sheep farm and two from mixed beef/sheep farms.
A key project completed during 2020 was the update and renewal of the BGS website www.britishgrassland.com. This work included a complete revision in both content and layout. The new website was launched in August 2020 and has further strengthened the Society's profile, communication channels and accessibility.
Page 3
THE BRITISH GRASSLAND SOCIETY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
With the website development work, and specific activity with industry partners, the Society's profile has continued to rise. Although face to face activity was severely impacted during 2020 the development and collaboration on virtual events has offered opportunities to reach a much wider audience than would have normally have been possible. The technological experience gained during 2020 offers significant opportunities to develop the society going forward with a blend of both in person and virtual activity.
The Societies social media profile has continued to rise during 2020. At the end of the year the Society had 2456 followers on Twitter, up 122 from 2334 at the end of 2019. The BGS Facebook profile also increased to 2968 followers, up 107 from 2861 at the end of 2019.
Working with the Herbage Grass and Clover Recommended List Project Board, the Society continues to promote the Recommended Grass and Clover Lists for England and Wales. Our profile continues to be raised by committee activity with the Professional Nutrient Management Group and the Campaign for the Farmed Environment. During 2020 BGS continued to support the SARIC project breaking the barriers to soil testing on pastures (Breaking-STEP) by promotion of the project through the Society's communication channels.
The Society seeks to work in partnership with many like-minded industry organisations, such as its corporate members, as well as not for profit organisations such as agricultural levy boards. Corporate membership remains important and the society continues to seek to interact and engage more actively with our existing members, as well as attracting potential new ones.
The Society continues to use the cloud-based Xero accounts system. The system continues to work well allowing work consolidation and streamlining of account management. There are opportunities for further development with regard to integration with the ACT! membership database.
Work was completed in early 2020 on moving the ACT! BGS membership database to a cloud-based version. This has removed the need for an office based server and improved BGS system security.
Further work was completed in autumn 2020 to improve the systems by which BGS can accept payments. The Society now has the capability to issue payment links through the PayPal iZettle system. This significantly improves the security of card transactions and allows card payments to be accepted in person at events. The Society has also integrated the Stripe payment platform with Xero to allow BGS invoice payment by card where required. The Stripe system also gives the capability to accept payments for attending BGS webinars through the GoToWebinar platform. The implementation of these systems has allowed much greater flexibility on payment method and significantly improved transaction security. This has ensured that BGS is compliant with the Payment Card Industry Data Security Standard.
The Society receives untiring support from all segments of the membership and grassland community - scientists, farmers, industry and advisors. Many give their time for free and the BGS team work with dedication to achieve success. We are continually grateful for their efforts.
Page 4
THE BRITISH GRASSLAND SOCIETY REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
The R&D Committee remained inactive during 2020 with focus on progressing key projects such as the website renewal and managing the impact of COVID-19 on the Societies activities.
The written policies for the running of the Society have all been reviewed by Trustees during the year. 2020 was challenging in terms of budget management to mitigate, as much as possible, the effect of COVID-19 on the Society's finances. Particular challenges included ceasing to draw down income from the investment portfolio as the economic conditions deteriorated, and the reduction in income from sponsorship due the cancellation of the Grassland Farmer of the Year competition and events. The Society will need to continue to maintain a reducing reliance on income from the investments and the journal, and continue to look to develop alternative funding opportunities. This will maintain the society in a strong position going forward, allowing future investment in activities supporting growth of the Society.
Work was completed in early 2020 on transferring the BGS investments to a Standard Life Wrap Portfolio administered by RDBIFS Ltd. The move has significantly simplified administration whilst achieving a suitable risk/return-balanced portfolio in line with the BGS investment policy. The timely completion of this work in early 2020 ensured that rapid decisions could be made during 2020 to alter the investment portfolio and mitigate investment losses as the economic conditions deteriorated. The BGS investments are actively managed with regular investment performance review meetings held throughout the year and changes actioned as required.
Page 5
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
FINANCIAL REVIEW
Financial position
In 2020 the total funds of the Society decreased by £17,406. This is arrived at by a surplus of £1,498 in the Society's general operations, publication activities and organisation of meetings and events.
Investments produced an unrealised loss of £18,904. At 31 December 2020 total investment funds were £497,032 compared with £515,936 at 31 December 2019.
Total Fund
The Total Account relating to management and administration produced a deficit of £17,406 compared with a of surplus £94,958 in 2019.
Total income decreased by £48,940 compared with 2019. This resulted from an decrease in income from Meetings and events of £28,285 Publications of £7,713 Demos of £85, other of £6,044, and an increase in subscriptions and fees of £506. Investment income decreased by £7,319 in the year.
Total expenditure decreased by £26,100 compared with 2019, as a result of decreased overheads and direct costs from meetings, events and raising funds.
The production of Society publications in various forms produced an income of £94,740 compared with £102,453 in 2019.
(i) Net income from Grass and Forage Science totalled £81,338 compared with £86,503 in 2019. The publishers, Wiley, continue to explore and develop further extension of the publication via online facilities and expand into developing areas such as China and Brazil. The journal was co-edited by Dr Kevin Smith and by Dr Anjo Elgersma. The editorial policy of Grass and Forage Science remains under the complete control of the Society.
Bursary award fund
No BGS bursary award was made this year; however, Trustees are exploring ways to utilise the surplus funds the Society now holds in the form of academic and non-academic awards.
Investment policy and objectives
It is the policy of the Trustees to invest any surplus of resources available in order to achieve a level of return as considered acceptable by the Trustees. The investments held by the Society have been acquired in accordance with the powers of the Trustees.
Page 6
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
FINANCIAL REVIEW
Reserves policy
The Trustees have considered the requirement for reserves held by the society and believe the optimum level of free reserves (those not invested in Tangible Fixed Assets) should be 18 months expenditure, with an absolute minimum of 1 year's expenditure, to cover the risks of the society relating to events, publications and obligations to staff and creditors.
At 31st December 2020 reserves held total £757,165. The Trustees consider that total funds are sufficient to meet future financial obligations of the Society. A written policy on reserves has been agreed by the Trustees and is reviewed annually.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity is organised and run by an elected Council who during their period in office are recognised as Trustees of the Charity. The Trustees operate under the incorporated title of "The Trustees of the British Grassland Society" but the granting of this incorporated status by the Charity Commissioners does not alter the powers or liabilities of the individual Trustees to comply with the Charities Act 1993 as set out at the end of this report, and the Society remains an unincorporated association that is governed by its Constitution. Other societies with objectives in accordance with the British Grassland Society can become affiliated societies, and this should be encouraged for the benefit of the Society, its objectives and agriculture in general.
The Council is supported by regional advisers to Council, other Committees formed for specific functions as and when the Trustees determine and affiliated local grassland societies in the UK. These committees comprise Trustees and members of the Society co-opted in relation to the particular expertise required on these committees. Chairs of committees report to Council with recommendations. Election of Trustees to Council is by nomination and then, if necessary, by vote at the annual general meeting. The Trustees are unpaid for services rendered to the Society. A new constitution was agreed in 2006, amended in 2009, and is approved by the Charity Commission for England and Wales. A further amendment was made following the 2018 AGM, when a proposal to reduce the period after which membership was terminated for non-payment of the subscription invoice was reduced to three months instead of six.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
261800
Principal address
Reaseheath Nantwich Cheshire CW5 6DF
Page 7
THE BRITISH GRASSLAND SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2020
Trustees
Dr P J Murray Honorary Treasurer Dr M Fraser (resigned 1.7.20) Dr E Genever Honorary Secretary Prof. C K Reynolds (resigned 1.7.20) Mr R H Simpson Immediate Past President Mr A King Mr D McConnell President Mr P Muto Dr F V Crotty (appointed 1.7.20) Dr E A Stockdale President Elect. (appointed 1.7.20) Miss M G H Dawson (appointed 1.7.20)
Independent Examiner
Rose Rowland and Co Limited Chartered Accountants High Street Weaverham Northwich CW8 3HA
Approved by order of the board of trustees on 29th June 2021 and signed on its behalf by:
Mr D McConnell - Trustee
Page 8
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE BRITISH GRASSLAND SOCIETY
Independent examiner's report to the trustees of The British Grassland Society
I report to the charity trustees on my examination of the accounts of The British Grassland Society (the Trust) for the year ended 31st December 2020.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rosemary Rowland FCA Rose Rowland and Co Limited Chartered Accountants High Street Weaverham Northwich CW8 3HA
29th June 2021
Page 9
THE BRITISH GRASSLAND SOCIETY
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020
| Notes INCOME AND ENDOWMENTS FROM Charitable activities Meeting and events Publication costs Demonstrations and training Other Subscriptions Investment income 2 Total EXPENDITURE ON Raising funds Charitable activities Meeting and events Publication costs Demonstrations and training Other Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
31.12.20 Unrestricted funds £ - 94,740 - 6,120 37,633 3,804 142,297 - 4,606 31,302 - 104,891 140,799 (18,904) (17,406) 774,571 757,165 |
31.12.19 Total funds £ 28,285 102,453 85 12,164 37,127 11,123 |
|---|---|---|
| 191,237 6,161 24,911 27,479 256 108,092 |
||
| 166,899 70,620 |
||
| 94,958 679,613 |
||
| 774,571 |
The notes form part of these financial statements
Page 10
THE BRITISH GRASSLAND SOCIETY
BALANCE SHEET
31ST DECEMBER 2020
| Notes FIXED ASSETS Intangible assets 6 Tangible assets 7 Investments 8 CURRENT ASSETS Debtors 9 Cash at bank CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 11 Unrestricted funds TOTAL FUNDS |
31.12.20 31.12.19 Unrestricted Total funds funds £ £ 5,940 - 1,510 2,013 497,032 515,936 504,482 517,949 90,467 91,399 173,037 172,888 263,504 264,287 (10,821) (7,665) 252,683 256,622 757,165 774,571 757,165 774,571 757,165 774,571 757,165 774,571 |
|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 29th June 2021 and were signed on its behalf by:
Mr D McConnell - Trustee
The notes form part of these financial statements
Page 11
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2020
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment- 25% on reducing balance
TAXATION
The charity is exempt from tax on its charitable activities.
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued...
Page 12
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
1. ACCOUNTING POLICIES - continued
FUND ACCOUNTING
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 31.12.20 | 31.12.19 | |
| £ | £ | |
| Income from listed investments | 3,051 | 10,226 |
| Deposit account interest | 753 | 897 |
| 3,804 | 11,123 |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st December 2020 nor for the year ended 31st December 2019.
TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31st December 2020 nor for the year ended 31st December 2019.
4. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.12.20 | 31.12.19 | |
|---|---|---|
| Management | 1 | 1 |
| Administration | 2 | 2 |
| 3 | 3 |
No employees received emoluments in excess of £60,000.
continued...
Page 13
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted | |
|---|---|
| funds | |
| £ | |
| INCOME AND ENDOWMENTS FROM | |
| Charitable activities | |
| Meeting and events | 28,285 |
| Publication costs | 102,453 |
| Demonstrations and training | 85 |
| Other | 12,164 |
| Subscriptions | 37,127 |
| Investment income | 11,123 |
| Total | 191,237 |
| EXPENDITURE ON | |
| Raising funds | 6,161 |
| Charitable activities | |
| Meeting and events | 24,911 |
| Publication costs | 27,479 |
| Demonstrations and training | 256 |
| Other | 108,092 |
| Total | 166,899 |
| Net gains on investments | 70,620 |
| NET INCOME | 94,958 |
| RECONCILIATION OF FUNDS | |
| Total funds brought forward | 679,613 |
| TOTAL FUNDS CARRIED | |
| FORWARD | 774,571 |
continued...
Page 14
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
6. INTANGIBLE FIXED ASSETS
| 6. | INTANGIBLE FIXED ASSETS | |
|---|---|---|
| Website | ||
| £ | ||
| COST | ||
| At 1st January 2020 | 14,015 | |
| Additions | 7,920 | |
| At 31st December 2020 | 21,935 | |
| AMORTISATION | ||
| At 1st January 2020 | 14,015 | |
| Charge for year | 1,980 | |
| At 31st December 2020 | 15,995 | |
| NET BOOK VALUE | ||
| At 31st December 2020 | 5,940 | |
| At 31st December 2019 | - | |
| 7. | TANGIBLE FIXED ASSETS | |
| Equipment | ||
| £ | ||
| COST | ||
| At 1st January 2020 and | ||
| 31st December 2020 | 32,165 | |
| DEPRECIATION | ||
| At 1st January 2020 | 30,152 | |
| Charge for year | 503 | |
| At 31st December 2020 | 30,655 | |
| NET BOOK VALUE | ||
| At 31st December 2020 | 1,510 | |
| At 31st December 2019 | 2,013 |
continued...
Page 15
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
8. FIXED ASSET INVESTMENTS
| MARKET VALUE At 1st January 2020 Revaluations At 31st December 2020 NET BOOK VALUE At 31st December 2020 At 31st December 2019 |
Listed investments £ 515,936 (18,904) 497,032 497,032 515,936 |
|---|---|
There were no investment assets outside the UK.
All investments shown above are at market value.
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.12.20 | 31.12.19 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 4,676 | 2,216 |
| VAT | 307 | 2,179 |
| Prepayments and accrued income | 85,484 | 87,004 |
| 90,467 | 91,399 |
continued...
Page 16
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.12.20 | 31.12.19 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 576 | 3,993 |
| Other creditors | 10,245 | 3,672 |
| 10,821 | 7,665 |
11. MOVEMENT IN FUNDS
| At 1.1.20 £ Unrestricted funds General fund 759,201 Bursary award 15,370 774,571 TOTAL FUNDS 774,571 Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 142,297 (140,799) TOTAL FUNDS 142,297 (140,799) |
Net movement in funds £ (17,406) - (17,406) (17,406) Gains and losses £ (18,904) (18,904) |
At 31.12.20 £ 741,795 15,370 757,165 757,165 Movement in funds £ (17,406) (17,406) |
|---|---|---|
continued...
Page 17
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund TOTAL FUNDS |
At 1.1.19 £ 679,613 679,613 |
Net movement in funds £ 94,958 94,958 |
At 31.12.19 £ 774,571 |
|---|---|---|---|
| 774,571 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 191,237 191,237 |
Resources expended £ (166,899) (166,899) |
Gains and losses £ 70,620 70,620 |
Movement in funds £ 94,958 94,958 |
|---|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.1.19 £ 679,613 679,613 |
Net movement in funds £ 77,552 77,552 |
At 31.12.20 £ 757,165 |
|---|---|---|---|
| 757,165 |
continued...
Page 18
THE BRITISH GRASSLAND SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2020
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 333,534 333,534 |
Resources expended £ (307,698) (307,698) |
Gains and losses £ 51,716 51,716 |
Movement in funds £ 77,552 77,552 |
|---|---|---|---|---|
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31st December 2020.
Page 19
THE BRITISH GRASSLAND SOCIETY
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020
| 31.12.20 | 31.12.19 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Investment income | ||
| Income from listed investments | 3,051 | 10,226 |
| Deposit account interest | 753 | 897 |
| 3,804 | 11,123 | |
| Charitable activities | ||
| Publications | 94,740 | 102,453 |
| Subscriptions and fees | 37,633 | 37,127 |
| Meetings and events | - | 28,285 |
| Demonstrating and events | - | 85 |
| Other income | 6,120 | 12,164 |
| 138,493 | 180,114 | |
| Total incoming resources | 142,297 | 191,237 |
| EXPENDITURE | ||
| Other trading activities | ||
| Staging events | - | 6,161 |
| Charitable activities | ||
| Publication costs | 31,302 | 27,479 |
| Demonstrations and training | - | 294 |
| Meeting and events | 4,606 | 24,911 |
| 35,908 | 52,684 | |
| Support costs | ||
| Governance costs | ||
| Wages | 76,500 | 74,394 |
| Social security | 2,936 | 3,776 |
| Carried forward | 79,436 | 78,170 |
This page does not form part of the statutory financial statements
Page 20
THE BRITISH GRASSLAND SOCIETY
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2020
| 31.12.20 | 31.12.19 | |
|---|---|---|
| £ | £ | |
| Governance costs | ||
| Brought forward | 79,436 | 78,170 |
| Pensions | 3,060 | 2,993 |
| Auditors' remuneration for non audit | ||
| work | 2,476 | 2,693 |
| Cost of council | 25 | 1,901 |
| Office costs | 17,411 | 21,626 |
| Amortisation of intangible fixed assets | 1,980 | - |
| Depreciation of tangible fixed assets | 503 | 671 |
| 104,891 | 108,054 | |
| Total resources expended | 140,799 | 166,899 |
| Net income before gains and losses | 1,498 | 24,338 |
| Realised recognised gains and losses | ||
| Realised gains/(losses) on fixed asset | ||
| investments | (18,904) | 70,620 |
| Net (expenditure)/income | (17,406) | 94,958 |
This page does not form part of the statutory financial statements
Page 21