| Page | ||||
|---|---|---|---|---|
| Annual Report |
||||
| General Fund |
Receipts and Payments | Account | ||
| Sundry Legacies Fund | ||||
| Housing Fund |
||||
| Statement of | Assets and | Liabilities | ||
| Notes tothe | Financial Statements | 10 | ||
| Independent | Examiner's | Report | 12 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Receipts: | |||||||||
| Voluntary | Income: | ||||||||
| Planned Giving |
15,194 | 14,118 | |||||||
| Collections: | General | 2,692 | 4,709 | ||||||
| Income Tax | recovered | 1,192 | 3,029 | ||||||
| 19,078 | 21,856 | ||||||||
| Other voluntary income: |
|||||||||
| Donations including |
wall box | 1,015 | 939 | ||||||
| Fees | 890 | 382 | |||||||
| 1,905 | 1,321 | ||||||||
| Events and activities: | |||||||||
| Sales of Magazine | |||||||||
| St. Martin's | Centre | Income (inc. Office | |||||||
| Accommodation) | 3,143 | 14,250 | |||||||
| Rent 27 Fowlers Road | 2,175 | 7,425 | |||||||
| Rent 22 St Martin's | Church Street | 2,200 | 13,200 | ||||||
| Events inc. Garden | Parties, Concerts | 1,922 | 5,681 | ||||||
| 9,440 | 40,556 | ||||||||
| Other income: | |||||||||
| Income and | Dividends | from investments | and | ||||||
| deposits | 19,384 | 19,832 | |||||||
| Sundries | 15,558 | ||||||||
| 34,942 | 19,832 | ||||||||
| Receipts | 65,365 | 83,565 | |||||||
| Transfers | from RRCW | ||||||||
| Total Receipts | 65,365 | 83,565 | |||||||
| Asset &Investment Sales: |
|||||||||
| Receipts from sale of investments: | |||||||||
| CBF1340017385—Hogg (partial encashment) | 34,600 | ||||||||
| 34,600 |
| Note | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Payments; | |||||||||
| Grants: Overseas missions and | relief agencies | 2,431 | 4,388 | ||||||
| Relating to | the work ofthe Church: | ||||||||
| Parish share (quota) | 27,774 | 26,977 | |||||||
| Rector and Curate's | expenses | 2,293 | 2,235 | ||||||
| Sunday school expenses | 105 | 100 | |||||||
| Church running expenses |
2 | 15,324 | 16,062 | ||||||
| Cost ofservices | 3 | 9,840 | 13,073 | ||||||
| Magazine production |
costs | 378 | 1,228 | ||||||
| Other expenses (incl. Rectory) |
4,096 | 5,550 | |||||||
| Administration: | 59,810 | 65,225 | |||||||
| Parish Administration | 6,496 | 6,127 | |||||||
| Printing, stationery |
and office expenses | 1,973 | 1,401 | ||||||
| Other payments: | 8,469 | 7,528 | |||||||
| St Martin's Centre running |
costs | 4 | 22,419 | 21,034 | |||||
| Expenditure on houses —22, St. Martin's |
Church | Street | 1,942 | 1,428 | |||||
| Expenditure on houses —27, Fowler's |
Road | 991 | 12,737 | ||||||
| 25,352 | 35,199 | ||||||||
| Total Payments | 96,062 | 112,340 | |||||||
| Restricted | Funds: | ||||||||
| Received for specific purposes | |||||||||
| Total Receipts | 65,365 | 118,165 | |||||||
| Total Payments | (96,062) | (112,340) | |||||||
| Transfer | Between Funds |
||||||||
| Movement | on restricted funds |
||||||||
| Surplus/(Deficit) for the year |
(30,697) | 5,826 | |||||||
| Bank current account at 1January 2020 | 43,592 | 37,766 | |||||||
| Bank current account at 31December | 2020 | 12,895 | 43,592 |
| Central Board of Finance Deposit a/c 634078001Dat 1January 2020 | 15,033 |
|---|---|
| Transferred from current account |
|
| Interest received | 64 |
| Balance at 31December 2020 | 15,097 |
| Housing Fund: |
||
|---|---|---|
| Central Board of Finance Deposit a/c 634078007D at 1January 2020 | 6,827 | |
| Dividends from CBFInvestment |
a/c 1340019855 | |
| Interest received | 29 | |
| Balance at 31December 2020 | 6,856 |
| General | Sundry | Endowment | Housing | Eyres | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| Way | ||||||||
| Note | Fund | Legacies | Funds | Funds | Hall | 2020 | 2019 | |
| Monetary assets: | Funds | Fund | ||||||
| CBF Inv a/c 1340017385- Hogg | 263,753 | 263,753 | 246,227 | |||||
| CBF lnv a/c 13400110705—Eyres Way Hall | 428,216 | 428,216 | 399,763 | |||||
| CBFDeposit a/c 6340780070 | 6,856 | 6,856 | 6,827 | |||||
| CBF Deposit a/c 6340780010 | 15,097 | 15,097 | 15,033 | |||||
| Bank current A/c - Lloyds Bank - PCC |
5,747 | 5,747 | 41,756 | |||||
| Bank current A/c- Lloyds Bank - Hall |
6,829 | 6,829 | 1,517 | |||||
| Bank Restricted Access A/c —Lloyds Bank | 319 | 319 | 319 | |||||
| Total Cash | 12,895 | 15,097 | 263,753 | 6,856 | 428,216 | 726,817 | 711,442 | |
| Other assets: | ||||||||
| Freehold House 22 St M Church St at cost |
6 | 547 | ||||||
| Freehold House 27 Fowlers Rd at inheritance |
6 | 500 | ||||||
| Liabilities: | ||||||||
| Accountancy |
| Investments: | Investments: | ||||
|---|---|---|---|---|---|
| Shareholdings in the Central Board ofFinance are held by |
The Salisbury Diocesan Board ofFinance as |
||||
| custodian trustees for the parish. | |||||
| Cost Value | Value 31.12.20 | Value | 31.12.19 | ||
| Hogg Bequest 12,873shares | E35,755 | E263,753 | E246,227 | ||
| Proceeds ofsale of Eyres Way Church | Hall 20,901shares | E273,275 | E428,216 | E399,763 |