| Trustees | CAlexander | ||||||
|---|---|---|---|---|---|---|---|
| G Hurstfield | |||||||
| 5 Mortimore | QC | ||||||
| A Nicol | |||||||
| I Okva Salinas | |||||||
| N Thomas | |||||||
| LWatt | IAppointed | 3June 2020) | |||||
| Chief executive officer | H Little | ||||||
| Secretary | H Little | ||||||
| Charity number | 261403 | ||||||
| Company | number | 00982535 | |||||
| Registered | office | 11Cloisters House | |||||
| Battersea Park Road |
|||||||
| London | |||||||
| SWB4BG | |||||||
| Independent | examiner | Joel Courts | |||||
| c/o I-IW Fisher LLP | |||||||
| Chartered Accountant |
|||||||
| Acre House | |||||||
| 11-15William | Road | ||||||
| London | |||||||
| NW1 3ER | |||||||
| Bankers | National Westminster |
Bank | |||||
| 218Upper Street | |||||||
| London | |||||||
| Ni 1SA |
| Page | ||||
|---|---|---|---|---|
| Trustees' report |
1-6 | |||
| Independent | examiner's | report | ||
| Statement of |
financial | activities | ||
| Balance sheet | ||||
| Statement of | cash flows | 10 | ||
| Notes to the financial | statements | 11-21 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | f | f | f | |||||
| Income from: | ||||||||
| Voluntary Income |
844,860 | 85,000 | 929,860 | 242,038 | 109,471 | 351,509 | ||
| Investments | 560 | 560 | 2,288 | 2,288 | ||||
| Total income | 845,420 | 85,000 | 930,420 | 244,326 | 109,471 | 353,797 | ||
| Raising funds | 68,354 | 68,354 | 92,863 | 92,863 | ||||
| Charitable activities |
6 | 236,676 | 34,147 | 270,823 | 492,199 | 111,456 | 603,655 | |
| Total resources | expended | 305,030 | 34,147 | 339,177 | 585,062 | 111,456 | 696,518 | |
| Net income/(expenditure) | for the | |||||||
| year/ | ||||||||
| Net movement | in funds | 540,390 | 50,853 | 591,243 | (340,736) | (1,985) | (342,721) | |
| Fund balances | at 1April | |||||||
| 2020 | 96,341 | 7,501 | 103,842 | 437,077 | 9,486 | 446,563 | ||
| Fund balances | at 31March | |||||||
| 2021 | 636,731 | 58,354 | 695,085 | 96,341 | 7,501 | 103,842 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 10 | 3,417 | 2,359 | ||||
| Current assets | |||||||
| Stocks | 11 | 50,546 | 53135 | ||||
| Debtors | 12 | 81,951 | 66,167 | ||||
| Cash at bank | and in | hand | 844,515 | 359,991 | |||
| 977,012 | 479,293 | ||||||
| Creditors: amounts | falling due within one year | 13 | (285,344) | (377,810) | |||
| Net current | assets | 691,668 | 101,483 | ||||
| Total assets | less current liabilities | 695,085 | 103,842 | ||||
| Income funds | |||||||
| Restricted funds | 15 | 58,354 | 7,501 | ||||
| Unrestricted | funds | 636,731 | 96,341 | ||||
| 695,085 | 103,842 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Cash flows from operating | activities | ||||||
| Cash generated from/(absorbed by) operations |
19 | 486,456 | (358,362) | ||||
| Investing activities |
|||||||
| Purchase oftangible fixed assets | (2,492) | (779) | |||||
| Investment income received |
560 | 2,288 | |||||
| Net cash (used in)/generated from investing |
|||||||
| activities | D,932) | 1,509 | |||||
| Net cash used in financing | activities | ||||||
| Net increase/(decrease) in |
cash and cash equivalents | 484,524 | (356,853) | ||||
| Cash and cash equivalents at beginning |
ofyear | 359,991 | 716,844 | ||||
| Cash and cash equivalents | at end ofyear | 844,515 | 359,991 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| f | f | f | f | ||||
| Donations | and gifts | 753,310 | 85,000 | 838,310 | 73,550 | 109,471 | 183,021 |
| Incoming | resources from | ||||||
| charitable | activiti es | 91,550 | 91,550 | 168,488 | 168,488 | ||
| 844,860 | 85,000 | 929,860 | 242,038 | 109,471 | 351,509 |
| 4 | Investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| f | f | ||||
| Interest received | 560 | 2,288 | |||
| 5 | Raising funds | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| f | f | ||||
| Costs of eneratin | voluntar | income | |||
| Staging fundraising | events | 31,958 | 51,331 | ||
| Staff costs | 5,400 | ||||
| Costs ofgenerating | voluntary | income | 37,358 | 51.331 | |
| Other activities | 30,996 | 41,532 | |||
| 68,354 | 92,863 |
| Opera | Opera | ||
|---|---|---|---|
| production | production | ||
| costs | costs | ||
| 2021 | 2020 | ||
| f | f | ||
| Staff costs | 177,331 | 178,463 | |
| Depreciation and impairment |
1.,434 | 1,362 | |
| CD Manufacturing | 21.,978 | 26,763 | |
| Travelling | 109 | 21,498 | |
| Bank charges | 1,294 | 1,541 | |
| Performers and coaches |
1,000 | 225,271 | |
| Engineers and editing |
5,400 | 17,626 | |
| Hire ofstudios | 21,686 | ||
| Music preparation | 8,500 | 39,243 | |
| Artwork and photography |
4,055 | 4,270 | |
| Royalties paid |
1,585 | ||
| Opera Rara Direct | 2,593 | ||
| Opera research | 417 | ||
| Stock movement | 2,589 | 7,595 | |
| 223,690 | 549,913 | ||
| Share ofsupport costs (see note 7) | 38,767 | 45,101 | |
| Share ofgovernance | costs (see note 7) | 8,366 | 8,641 |
| 270,823 | 603,655 | ||
| Analysis by fund |
|||
| Unrestricted funds |
236,676 | 492,199 | |
| Restncted funds | 34,147 | 111,456 | |
| 270,823 | 603,655 |
| 7 | Support costs | ||||||
|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2021 | Support casts | Governance | 2020 | ||
| costs | costs | ||||||
| Rent &,rates | 20,744 | 20,744 | 24,438 | 24,438 | |||
| Insurance, light &heat |
2,025 | 2,025 | 1,811 | 1,811 | |||
| Repairs & maintenance | 68 | 68 | 1,252 | 1,252 | |||
| Printing, postage & |
|||||||
| stationery | 2,731 | 2,731 | 4,412 | 4,412 | |||
| Telephone & website costs |
8,637 | 8,637 | 8,204 | 8,204 | |||
| Travelling | 14 | 14 | 1,695 | 1,695 | |||
| Subscriptions | 2,359 | 2,359 | 1,522 | 1,522 | |||
| Bank charges | 390 | 390 | 229 | 229 | |||
| Generalexpenses | 1,799 | 1,799 | 3,015 | 3,015 | |||
| Bad debts | (1,477) | (1,477) | |||||
| Accountancy | 2,526 | 2,526 | 3,491 | 3,491 | |||
| Legal and professional | 500 | 500 | |||||
| Independent examination |
|||||||
| fees | 5,340 | 5,340 | 5,150 | 5,1.50 | |||
| 38,767 | 8,366 | 47,133 | 45,101 | 8,641 | 53,742 | ||
| Analysed between |
|||||||
| Charitable activities |
38,767 | 8,366 | 47,133 | 45,101 | 8,641 | 53,742 |
| The average monthly num |
ber ofemploye | es during the |
year was: | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Number | Number | ||||
| Management and fundraising |
|||||
| Employment costs |
2021 | 2020 | |||
| f | f | ||||
| Wages and salaries | 164,127 | 159,644 | |||
| Social security costs | 11,399 | 11,873 | |||
| Other pension costs | 7,205 | 6,946 | |||
| 182,731 | 178,463 | ||||
| The number ofemployees | whose annual | remuneration | was f60,000or more were: | ||
| 2021 | 2020 | ||||
| Number | Number | ||||
| f70000- 680000 | 1 | 1 |
| Tangible fixe | d assets | ||||
|---|---|---|---|---|---|
| Plant and | Fixtures, fittings | Total | |||
| machinery | &equipment | ||||
| f | f | ||||
| Cost | |||||
| At 1April 2020 | 4,603 | 43,720 | 48,323 | ||
| Additions | 2,492 | 2,492 | |||
| At 31March | 2021 | 7,095 | 43,720 | 50,815 | |
| Depreciation | and impairment | ||||
| At 1April 2020 | 2,740 | 43,224 | 45,964 | ||
| Depreciation | charged | in the year | 1,334 | 100 | 1,434 |
| At 31March | 2021 | 4,074 | 43,324 | 47,398 | |
| Carrying amount |
|||||
| At 31March | 2021 | 3,021 | 396 | 3,417 | |
| At 31March | 2020 | 1,863 | 496 | 2,359 |