OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees CAlexander
G Hurstfield
5 Mortimore QC
A Nicol
I Okva Salinas
N Thomas
LWatt IAppointed 3June 2020)
Chief executive officer H Little
Secretary H Little
Charity number 261403
Company number 00982535
Registered office 11Cloisters House
Battersea
Park Road
London
SWB4BG
Independent examiner Joel Courts
c/o I-IW Fisher LLP
Chartered
Accountant
Acre House
11-15William Road
London
NW1 3ER
Bankers National
Westminster
Bank
218Upper Street
London
Ni 1SA

Page
Trustees'
report
1-6
Independent examiner's report
Statement
of
financial activities
Balance sheet
Statement of cash flows 10
Notes to the financial statements 11-21

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f f f
Income from:
Voluntary
Income
844,860 85,000 929,860 242,038 109,471 351,509
Investments 560 560 2,288 2,288
Total income 845,420 85,000 930,420 244,326 109,471 353,797
Raising funds 68,354 68,354 92,863 92,863
Charitable
activities
6 236,676 34,147 270,823 492,199 111,456 603,655
Total resources expended 305,030 34,147 339,177 585,062 111,456 696,518
Net income/(expenditure) for the
year/
Net movement in funds 540,390 50,853 591,243 (340,736) (1,985) (342,721)
Fund balances at 1April
2020 96,341 7,501 103,842 437,077 9,486 446,563
Fund balances at 31March
2021 636,731 58,354 695,085 96,341 7,501 103,842

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 3,417 2,359
Current assets
Stocks 11 50,546 53135
Debtors 12 81,951 66,167
Cash at bank and in hand 844,515 359,991
977,012 479,293
Creditors: amounts falling due within one year 13 (285,344) (377,810)
Net current assets 691,668 101,483
Total assets less current liabilities 695,085 103,842
Income funds
Restricted funds 15 58,354 7,501
Unrestricted funds 636,731 96,341
695,085 103,842

2021 2020
Notes E E
Cash flows from operating activities
Cash generated
from/(absorbed
by) operations
19 486,456 (358,362)
Investing
activities
Purchase oftangible fixed assets (2,492) (779)
Investment
income received
560 2,288
Net cash (used in)/generated
from investing
activities D,932) 1,509
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash equivalents 484,524 (356,853)
Cash and cash equivalents
at beginning
ofyear 359,991 716,844
Cash and cash equivalents at end ofyear 844,515 359,991

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f f f
Donations and gifts 753,310 85,000 838,310 73,550 109,471 183,021
Incoming resources from
charitable activiti es 91,550 91,550 168,488 168,488
844,860 85,000 929,860 242,038 109,471 351,509

4 Investments
Unrestricted Unrestricted
funds funds
2021 2020
f f
Interest received 560 2,288
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
f f
Costs of eneratin voluntar income
Staging fundraising events 31,958 51,331
Staff costs 5,400
Costs ofgenerating voluntary income 37,358 51.331
Other activities 30,996 41,532
68,354 92,863

Opera Opera
production production
costs costs
2021 2020
f f
Staff costs 177,331 178,463
Depreciation
and impairment
1.,434 1,362
CD Manufacturing 21.,978 26,763
Travelling 109 21,498
Bank charges 1,294 1,541
Performers
and coaches
1,000 225,271
Engineers
and editing
5,400 17,626
Hire ofstudios 21,686
Music preparation 8,500 39,243
Artwork
and photography
4,055 4,270
Royalties
paid
1,585
Opera Rara Direct 2,593
Opera research 417
Stock movement 2,589 7,595
223,690 549,913
Share ofsupport costs (see note 7) 38,767 45,101
Share ofgovernance costs (see note 7) 8,366 8,641
270,823 603,655
Analysis
by fund
Unrestricted
funds
236,676 492,199
Restncted funds 34,147 111,456
270,823 603,655

7 Support costs
Support costs Governance 2021 Support casts Governance 2020
costs costs
Rent &,rates 20,744 20,744 24,438 24,438
Insurance,
light &heat
2,025 2,025 1,811 1,811
Repairs & maintenance 68 68 1,252 1,252
Printing,
postage &
stationery 2,731 2,731 4,412 4,412
Telephone
& website costs
8,637 8,637 8,204 8,204
Travelling 14 14 1,695 1,695
Subscriptions 2,359 2,359 1,522 1,522
Bank charges 390 390 229 229
Generalexpenses 1,799 1,799 3,015 3,015
Bad debts (1,477) (1,477)
Accountancy 2,526 2,526 3,491 3,491
Legal and professional 500 500
Independent
examination
fees 5,340 5,340 5,150 5,1.50
38,767 8,366 47,133 45,101 8,641 53,742
Analysed
between
Charitable
activities
38,767 8,366 47,133 45,101 8,641 53,742

The average
monthly
num
ber ofemploye es
during the
year was:
2021 2020
Number Number
Management
and fundraising
Employment
costs
2021 2020
f f
Wages and salaries 164,127 159,644
Social security costs 11,399 11,873
Other pension costs 7,205 6,946
182,731 178,463
The number ofemployees whose annual remuneration was f60,000or more were:
2021 2020
Number Number
f70000- 680000 1 1

Tangible fixe d assets
Plant and Fixtures, fittings Total
machinery &equipment
f f
Cost
At 1April 2020 4,603 43,720 48,323
Additions 2,492 2,492
At 31March 2021 7,095 43,720 50,815
Depreciation and impairment
At 1April 2020 2,740 43,224 45,964
Depreciation charged in the year 1,334 100 1,434
At 31March 2021 4,074 43,324 47,398
Carrying
amount
At 31March 2021 3,021 396 3,417
At 31March 2020 1,863 496 2,359