| M D Brown | ||||
|---|---|---|---|---|
| D 8 Brown | ||||
| N 8Brown | ||||
| Charity number | 261397 | |||
| Prinotpal addmss | 2 Rutland Park |
|||
| SheiTield | ||||
| S102PD | ||||
| Acaountanta | BHP LLP | |||
| 2 Rutland Park |
||||
| ShefField | ||||
| S102PD | ||||
| Bankers | National Wesbnlnster |
Bank pk | ||
| 21The Squaw | ||||
| Retfixd | ||||
| Notts | ||||
| DN22 6DL | ||||
| Solldtora | Wake Smith LLP | |||
| Noi Vstodty | ||||
| 2Tooter Street | ||||
| Shstfield | ||||
| 51%BY | ||||
| Bmwln Dolphin |
||||
| 12Smlthfield | Street | |||
| London | ||||
| EC1A9BD | ||||
| Independent | examiner | Nicora Adams | ACA DChA | |
| BHPtip | ||||
| 2 Rutland Park |
||||
| She%aid | ||||
| S102PD |
| FOR THE YEAR EN | DED 5 | APRIL 20 | 2l | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Torsi | Total | ||||||
| funds | funds | 2021 | 2020 | ||||||
| Notes | E | E | E | E | |||||
| Investments and deposit |
interest | 3 | 26r292 | 26,292 | 37,786 | ||||
| Raising funds | |||||||||
| Investment management |
costs | 6,759 | 6,769 | 6,933 | |||||
| Chahtatde activities |
|||||||||
| Organisauons - less than Organlsatlons -El,000or Support costs |
EI,000 more |
12,700 Or000 4r344 |
12,700 9,000 SrX84 |
13,200 10,000 3,072 |
|||||
| Total expenditum | 26,044 | 7,609 | 33,653 | 33,205 | |||||
| Net gains/(losses) on investments |
19,910 | 143,966 | 163,876 | (130,036) | |||||
| Net income/(expenditure) -net |
movement | in funds | 20,158 | 136,357 | 156,515 | (125,455) | |||
| Necondliation offunds |
|||||||||
| Tolal funds brought forward at 6April 2020 |
158r679 | 702r577 | 861256 | 986r711 | |||||
| Total funds carried forward at 5 2021 |
Aphl | 178r837 | 838,934 | lr017,771 | 861,256 | ||||
| All income and expenditure | amounts | relate to continuing | actlvides. |
| 2 | prior year's stahnnent | prior year's stahnnent | offinandai actlvifies | |||
|---|---|---|---|---|---|---|
| unmstrictnd | Endowment | Total | ||||
| funds | funds | 2020 | ||||
| 6 | 8 | 8 | ||||
| 37,786 | 37,786 | |||||
| &Eandltuisottu | ||||||
| Rnlslng funds | ||||||
| Investment management |
cosh | 6,933 | 6,933 | |||
| Charitable activities | ||||||
| Organisaaons - less than |
81,000 | 13,200 | 13,200 | |||
| Organissgons - more than Support cosh |
61,000 | 10,000 3,072 |
10,000 3,072 |
|||
| Total expendftum | 26,272 | 6,933 | 33,205 | |||
| Net losses on investments | (19,939) | (110,097) | (130,036) | |||
| Net expenditure | -Net movwnent In funds |
(8,425) | (117,030) | (125,455) | ||
| Necondllafion of |
Funds | |||||
| Total funds brought | forward at 6April 2019 | 167,1Ã | 819,607 | 986,711 | ||
| Total funds carried forward at 5April | ||||||
| 2020 | 158~679 | 702 577 | 861~256 | |||
| 3 | Income from Investmenia | |||||
| 2021 | 2020 | |||||
| E | ||||||
| Income from listed | investments | 26,266 | 37,600 | |||
| Interest receivable |
26 | 186 | ||||
| 26,292 | 37,786 |
| 4 | Total expenditure | |||||
|---|---|---|---|---|---|---|
| Other | Orant | Total | Total | |||
| costs 5 |
funding | 2021f | 2020 5 |
|||
| Raising funds | ||||||
| Investment management |
costs | 5,759 | 6,759 | 6,933 | ||
| Chargable acdvltles Organisations - less than fIAOO Organisatlons -f1,000or more |
14700 9,000 |
12,700 9,000 |
13,200 10,000 |
|||
| Support costs | 5,184 | 5,184 | 3,072 | |||
| 11,953 | 21t700 | 33453 | 33,205 |
| 5 | Oranta payable | Oranta payable | ||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Organlsatrons Organisalions |
- less than f1,000 -f1,000or more |
12,700 9400 |
13,200 10,000 |
|
| 21,700 | 23,200 |
| 5 | Grants payable, continued | Grants payable, continued | Grants payable, continued | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Grants to Insgtutlons | relating to organisatlons | -61,000or more comprise: | |||||
| )swish Museum | 1,000 | 1,000 | |||||
| Magen David Adorn | 2,000 | 2,000 | |||||
| Nightingale House |
tr000 | 1,000 | |||||
| The Royal Star tt Garter | Homes | 4000 | 1,000 | ||||
| St.)ohn's Opthalmic | Hospital | 1,000 | 1,000 | ||||
| Umrida af yyinchester | Statue Appeal | 1,000 | |||||
| Ylctlm Support | 4000 | 1+00 | |||||
| SCOPE | 4000 | 1,000 | |||||
| Jewish Care | lg000 | 1,000 | |||||
| 8,000 | 10,000 | ||||||
| 6 | Support costa | ||||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Accountancy charges |
3,672 | 2,382 | |||||
| Independent examination |
fees | 848 | 630 | ||||
| Bank charges | 24 | 60 | |||||
| legal charges | 840 | ||||||
| 5,184 | 3,072 |
| 12 | Creditors: | amounts | falling due within one year | falling due within one year | 2021 | 2020 |
|---|---|---|---|---|---|---|
| 6 | ||||||
| Independent | examination | charges | 630 | |||
| iuxountancy | charges | 2,362 | ||||
| 3,102 | 3,012 |
| 13 | Analysis ofnet assets |
Analysis ofnet assets |
Analysis ofnet assets |
between funds | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | ||||||||
| funds | funds | |||||||||
| E | ||||||||||
| Fund balances | at5Apr8 2021are repmsenhd | by: | ||||||||
| Investments | 125,$$6 | 837,904 | 963,240 | |||||||
| Current assets | 56,803 | +030 | 57,633 | |||||||
| Creditonc amounts |
falling | due within one yssr | (3,102) | (3,102) | ||||||
| 178g8$7 | 838g934 | 1+17771 | ||||||||
| Fund babrncas | at | 6April 2020were represented | by: | |||||||
| Investmellls | 105,978 | 700,860 | 806,838 | |||||||
| Cunent assets | 55,713 | 1,717 | 57,430 | |||||||
| Creditors: amounts | failing | due within one yssr | (3,012) | (3,012) | ||||||
| 158,679 | 702,577 | 861,256 | ||||||||
| Unrealised 9ains included above In the 2021 |
||||||||||
| balances: | ||||||||||
| On Investments | 25492 | 313,374 | 339,266 | |||||||
| 25492 | 313,374 | 339,266 | ||||||||
| Reconcllbrtion | ofmovelnenta | ln Unreaiised | 9alns | |||||||
| Unreslised gains |
at 6Anil | 2020 | 5,982 | 183,535 | 189,517 | |||||
| In respect ordispossis in year |
(7r862) | P,862) | ||||||||
| 5,982 | 175,673 | 181r655 | ||||||||
| Net gains on revaluations | in year | 19,910 | 137,701 | 157,611 | ||||||
| Unrealiurd gains |
at 5April | 2021 | 25+92 | 313r374 | 339g266 |