OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

M D Brown
D 8 Brown
N 8Brown
Charity number 261397
Prinotpal addmss 2 Rutland
Park
SheiTield
S102PD
Acaountanta BHP LLP
2 Rutland
Park
ShefField
S102PD
Bankers National
Wesbnlnster
Bank pk
21The Squaw
Retfixd
Notts
DN22 6DL
Solldtora Wake Smith LLP
Noi Vstodty
2Tooter Street
Shstfield
51%BY
Bmwln
Dolphin
12Smlthfield Street
London
EC1A9BD
Independent examiner Nicora Adams ACA DChA
BHPtip
2 Rutland
Park
She%aid
S102PD

FOR THE YEAR EN DED 5 APRIL 20 2l
Unrestricted Endowment Torsi Total
funds funds 2021 2020
Notes E E E E
Investments
and deposit
interest 3 26r292 26,292 37,786
Raising funds
Investment
management
costs 6,759 6,769 6,933
Chahtatde
activities
Organisauons
- less than
Organlsatlons
-El,000or
Support costs
EI,000
more
12,700
Or000
4r344
12,700
9,000
SrX84
13,200
10,000
3,072
Total expenditum 26,044 7,609 33,653 33,205
Net gains/(losses)
on investments
19,910 143,966 163,876 (130,036)
Net income/(expenditure)
-net
movement in funds 20,158 136,357 156,515 (125,455)
Necondliation
offunds
Tolal funds brought
forward at 6April 2020
158r679 702r577 861256 986r711
Total funds carried forward at 5
2021
Aphl 178r837 838,934 lr017,771 861,256
All income and expenditure amounts relate to continuing actlvides.

2 prior year's stahnnent prior year's stahnnent offinandai actlvifies
unmstrictnd Endowment Total
funds funds 2020
6 8 8
37,786 37,786
&Eandltuisottu
Rnlslng funds
Investment
management
cosh 6,933 6,933
Charitable activities
Organisaaons
- less than
81,000 13,200 13,200
Organissgons
- more than
Support cosh
61,000 10,000
3,072
10,000
3,072
Total expendftum 26,272 6,933 33,205
Net losses on investments (19,939) (110,097) (130,036)
Net expenditure -Net movwnent
In funds
(8,425) (117,030) (125,455)
Necondllafion
of
Funds
Total funds brought forward at 6April 2019 167,1Ã 819,607 986,711
Total funds carried forward at 5April
2020 158~679 702 577 861~256
3 Income from Investmenia
2021 2020
E
Income from listed investments 26,266 37,600
Interest
receivable
26 186
26,292 37,786

4 Total expenditure
Other Orant Total Total
costs
5
funding 2021f 2020
5
Raising funds
Investment
management
costs 5,759 6,759 6,933
Chargable
acdvltles
Organisations
- less than fIAOO
Organisatlons
-f1,000or more
14700
9,000
12,700
9,000
13,200
10,000
Support costs 5,184 5,184 3,072
11,953 21t700 33453 33,205
5 Oranta payable Oranta payable
2021f 2020f
Organlsatrons
Organisalions
- less than f1,000
-f1,000or more
12,700
9400
13,200
10,000
21,700 23,200

5 Grants payable, continued Grants payable, continued Grants payable, continued 2021 2020
6
Grants to Insgtutlons relating to organisatlons -61,000or more comprise:
)swish Museum 1,000 1,000
Magen David Adorn 2,000 2,000
Nightingale
House
tr000 1,000
The Royal Star tt Garter Homes 4000 1,000
St.)ohn's Opthalmic Hospital 1,000 1,000
Umrida af yyinchester Statue Appeal 1,000
Ylctlm Support 4000 1+00
SCOPE 4000 1,000
Jewish Care lg000 1,000
8,000 10,000
6 Support costa
2021 2020
6 6
Accountancy
charges
3,672 2,382
Independent
examination
fees 848 630
Bank charges 24 60
legal charges 840
5,184 3,072

12 Creditors: amounts falling due within one year falling due within one year 2021 2020
6
Independent examination charges 630
iuxountancy charges 2,362
3,102 3,012

13 Analysis
ofnet assets
Analysis
ofnet assets
Analysis
ofnet assets
between funds between funds
Unrestricted Endowment Total
funds funds
E
Fund balances at5Apr8 2021are repmsenhd by:
Investments 125,$$6 837,904 963,240
Current assets 56,803 +030 57,633
Creditonc
amounts
falling due within one yssr (3,102) (3,102)
178g8$7 838g934 1+17771
Fund babrncas at 6April 2020were represented by:
Investmellls 105,978 700,860 806,838
Cunent assets 55,713 1,717 57,430
Creditors: amounts failing due within one yssr (3,012) (3,012)
158,679 702,577 861,256
Unrealised
9ains included above In the 2021
balances:
On Investments 25492 313,374 339,266
25492 313,374 339,266
Reconcllbrtion ofmovelnenta ln Unreaiised 9alns
Unreslised
gains
at 6Anil 2020 5,982 183,535 189,517
In respect ordispossis
in year
(7r862) P,862)
5,982 175,673 181r655
Net gains on revaluations in year 19,910 137,701 157,611
Unrealiurd
gains
at 5April 2021 25+92 313r374 339g266