This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-06-30-accounts
ReferenceandAdministrativeDetails |
1 |
Trustees'Report |
2to6 |
StatementofFinancialActivities |
7to8 |
BalanceSheet |
9 |
NotestotheFinancialStatements |
10tt> 18 |
IndependentExaminer'sReport |
19 |
The |
HastingsMusicalFestivalLimited |
ReferenceandAdministrativeDetails |
|
CharityRegistrationNumber |
261351 |
CompanyRegistrationNumber |
167243 |
Chair |
l-Moore |
Trustees |
CBeale |
|
HDeeble |
|
SKowitz |
|
LMoore |
|
DrRWray |
|
KReverts(co-opted) |
CompanySecretary |
C
Bcale |
GeneralSecretaryofTheHastings |
JGriffiths |
MusicalFestival |
|
PrincipalOffice |
FestivalOffice |
|
WhiteRockTheatre |
|
Hastings |
|
EastSussex |
|
TN34IJX |
Bankers |
NationalWestminsterBankpic |
|
HavclockRoad |
|
Hastings |
|
EastSussex |
IndependentExaminer |
Manningtons |
|
AJ Thomson |
|
7WellingtonSquare |
|
Hastings |
|
EastSussex |
|
TN34IPD |
|
|
|
Total |
|
|
Unrestricted |
2022 |
|
Note |
£ |
£ |
IncomeandEndowmentsfrom: |
|
|
|
Donationsandlegacies |
3 |
20,691 |
20.691 |
Charitableactivities |
4 |
31,911 |
31,911 |
Othertradingactivities |
5 |
1,611 |
1,611 |
Inveslmentincome |
6 |
57 |
57 |
Otherincome |
7 |
964 |
964 |
TotalIncome |
|
55,234 |
55.234 |
Expenditureon: |
|
|
|
Raisingfonds |
8 |
500 |
500 |
Charitableactivities |
9 |
49.887 |
49,887 |
TotalExpenditure |
|
50,387 |
50,387 |
Netincome |
|
4,847 |
4,847 |
Transfersbetweenfunds |
|
(26,398) |
(26,398) |
Netmovementinfunds |
|
(21.551) |
(21.551) |
Reconciliationoffunds |
|
|
|
Totalfundsbroughtfoiward |
|
94,691 |
94,691 |
Totalfundscarriedforward |
18 |
73,140 |
73,140 |
|
|
|
Total |
|
|
Unrestricted |
2U21 |
|
Note |
£ |
£ |
IncomeandEndowmentsfrom: |
|
|
|
Donationsandlegacies |
3 |
88,412 |
88,412 |
Charitableactivities |
4 |
156,541 |
156.541 |
Othertradingactivities |
5 |
1,481 |
1,481 |
Inveslmeniincome |
6 |
154 |
154 |
Otherincome |
7 |
60 |
60 |
Totalincome |
|
246.648 |
246,648 |
Expenditureon: |
|
|
|
Raisingfunds |
8 |
476 |
476 |
Charitableactivities |
9 |
228.399 |
228.399 |
Totalexpenditure |
|
228,875 |
228,875 |
Netincome |
|
17.773 |
17,773 |
Netmovementinfunds |
|
17,773 |
17.773 |
ReconclUationoffunds |
|
|
|
Totalfundsbroughtforward |
|
76.918 |
76,918 |
Totalfiindscarriedforward |
18 |
94.691 |
94,691 |
|
|
2022 |
2021 |
|
Note |
£ |
£ |
Fixedassets |
|
|
|
Investments |
13 |
26,000 |
26,000 |
Currentassets |
|
|
|
Debtors |
14 |
|
33.350 |
Cashatbankandinhand |
16 |
49,662 |
60,425 |
|
|
49,662 |
93.775 |
Creditors:Amountsfallingduewithinoneyear |
17 |
(2,522) |
(25,084) |
[Netcurrentassets |
|
47,140 |
68,691 |
Netassets |
|
73,140 |
94,691 |
Fundsofthecharity: |
|
|
|
Unrestrictedincomefunds |
|
|
|
Unrestrictedfiinds |
|
73,140 |
94,691 |
Totalfunds |
18 |
73,140 |
94.69! |
|
Unrestricted |
|
|
funds |
Total |
|
General |
funds |
|
£ |
£ |
Donationsandlegacies; |
|
|
Donationsfromindividuals- HastingsMusicalFestival |
20,691 |
20,691 |
Totalfor2022 |
20,691 |
20,691 |
Totalfor2021 |
88,412 |
88,412 |
|
|
Unrestricted |
|
|
|
funds |
Total |
|
|
General |
funds |
|
|
£ |
f |
|
HastingsMusicalFestival |
31,861 |
31,861 |
|
HastingsInternationalPianoConcertoCompetitionandPianoFestival |
5[] |
50 |
Tula]fur2022 |
|
31,911 |
31,911 |
Tutalfur2021 |
|
156,541 |
156,541 |
S |
Incomefromothertradingactivities |
|
|
|
|
Unrestricted |
|
|
|
funds |
Total |
|
|
General |
funds |
|
|
£ |
£ |
Lotteriesandcompeiitionsincome- The100Club |
|
1,611 |
1,611 |
Totalfor2022 |
|
1.61 1 |
1.611 |
Totalfor2021 |
|
1,481 |
1,481 |
6 |
Investmentincome |
|
|
|
|
Unrestricted |
|
|
|
funds |
Tutal |
|
|
General |
funds |
|
|
£ |
£ |
Interestreceivableandsimilarincome; |
|
|
|
|
Interestreceivableonbankdeposits |
57 |
57 |
Tutalfor2022 |
|
57 |
57 |
1 |
otalfor2021 |
154 |
154 |
|
Unrestricted |
|
|
|
funds |
Total |
|
|
General |
funds |
|
|
£ |
£ |
|
OtherIncome |
964 |
|
964 |
Totalfor2022 |
964 |
|
964 |
Totalfor2021 |
60 |
|
60 |
|
|
Unrestricted |
|
|
|
funds |
Total |
|
|
General |
funds |
|
\ote |
£ |
£ |
Lotteriesandcompetitions- The100Club |
|
500 |
500 |
Totalfor2022 |
|
500 |
500 |
Totalfor2021 |
|
476 |
476 |
9Expenditureoncharitableactivities |
|
|
|
|
|
Unrestricted |
|
|
|
funds |
Total |
|
|
Genera! |
funds |
|
Note |
£ |
£ |
HastingsMusicalFestival |
|
40,966 |
40,966 |
Grantstoindividuals |
|
7,400 |
7,400 |
Governancecosts |
10 |
1,521 |
1,521 |
Totalfor2022 |
|
49.887 |
49,88? |
Totalfor2021 |
|
228,399 |
228,399 |
Otherinvestments |
|
|
|
Unlisted |
|
|
investments |
Total |
|
£ |
£ |
CostorValuation |
|
|
AllJuly2021 |
26,000 |
26,000 |
At30June2022 |
26,000 |
26,000 |
Netbookvalue |
|
|
At30June2022 |
26,000 |
26.000 |
At30June2021 |
26,000 |
26.000 |
14Debtors |
|
|
|
2022 |
2021 |
|
£ |
£ |
Otherdebtors |
|
33,350 |
15Currentassetinvestments |
|
|
|
|
2022 |
|
|
£ |
16Cashandcashequivalents |
|
|
|
2022 |
2021 |
|
£ |
£ |
Cashonhand |
- |
24 |
Cashatbank |
49,662 |
60.401 |
|
49.662 |
60.425 |
17Creditors:amountsfallingduewithinoticyear |
|
|
|
2022 |
2021 |
|
£ |
£ |
Tradeeredilors |
900 |
120 |
Othercreditors |
- |
21,336 |
Accruals |
1,622 |
3,628 |
|
2,522 |
25,084 |
18Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balanceat |
|
Balanceat |
1 |
incoming |
|
Resources |
|
|
30June |
|
Julv2021 |
|
resources |
|
expended |
|
Transfers |
2022 |
|
£ |
|
|
£ |
|
£ |
£ |
£ |
Unrestricted |
|
|
|
|
|
|
|
|
Oeneral |
26,611 |
|
|
55,234 |
(50,387) |
|
28,045 |
59,503 |
Designated |
68,080 |
|
|
|
|
|
(54.443) |
13,637 |
Totalfunds |
94,691 |
|
|
55.234 |
(50,387) |
|
(26,398) |
73,140 |
|
Balanceat1 |
|
|
Incoming |
|
Resources |
|
Balanceat30 |
|
July |
|
2020 |
resources |
|
expended |
|
June2021 |
|
|
£ |
|
|
£ |
|
£ |
£ |
Unrestricted |
|
|
|
|
|
|
|
|
General |
|
|
8,838 |
|
246,648 |
|
(228,875) |
26,611 |
Designated |
|
|
68.080 |
|
|
|
|
68,080 |
Totalfunds |
|
|
76,918 |
|
246,648 |
|
(228,875) |
94,691 |
19Analysisofnetassets |
betweenfunds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
|
Totalfundsat |
|
|
|
|
|
|
|
funds |
30June |
|
|
|
|
|
|
|
General |
2022 |
Fixedassetinvestments |
|
|
|
|
|
|
26,000 |
26,000 |
Currentassets |
|
|
|
|
|
|
49,662 |
49,662 |
Currentliabilities |
|
|
|
|
|
|
(2,522) |
(2.522) |
Totalnetassets |
|
|
|
|
|
|
73,140 |
73,140 |
20Analysisofnetfunds |
|
|
|
|
|
Financingcash |
At30June |
|
At1 July2021 |
flows |
2022 |
|
£ |
£ |
£ |
Ca,shalbankandinhand |
60,425 |
(10.763) |
49,662 |
Netdebt |
60,425 |
(10.763) |
49,662 |