OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

ReferenceandAdministrativeDetails 1
Trustees'Report 2to6
StatementofFinancialActivities 7to8
BalanceSheet 9
NotestotheFinancialStatements 10tt> 18
IndependentExaminer'sReport 19
The HastingsMusicalFestivalLimited
ReferenceandAdministrativeDetails
CharityRegistrationNumber 261351
CompanyRegistrationNumber 167243
Chair l-Moore
Trustees CBeale
HDeeble
SKowitz
LMoore
DrRWray
KReverts(co-opted)
CompanySecretary C
Bcale
GeneralSecretaryofTheHastings JGriffiths
MusicalFestival
PrincipalOffice FestivalOffice
WhiteRockTheatre
Hastings
EastSussex
TN34IJX
Bankers NationalWestminsterBankpic
HavclockRoad
Hastings
EastSussex
IndependentExaminer Manningtons
AJ Thomson
7WellingtonSquare
Hastings
EastSussex
TN34IPD

Total
Unrestricted 2022
Note £ £
IncomeandEndowmentsfrom:
Donationsandlegacies 3 20,691 20.691
Charitableactivities 4 31,911 31,911
Othertradingactivities 5 1,611 1,611
Inveslmentincome 6 57 57
Otherincome 7 964 964
TotalIncome 55,234 55.234
Expenditureon:
Raisingfonds 8 500 500
Charitableactivities 9 49.887 49,887
TotalExpenditure 50,387 50,387
Netincome 4,847 4,847
Transfersbetweenfunds (26,398) (26,398)
Netmovementinfunds (21.551) (21.551)
Reconciliationoffunds
Totalfundsbroughtfoiward 94,691 94,691
Totalfundscarriedforward 18 73,140 73,140

Total
Unrestricted 2U21
Note £ £
IncomeandEndowmentsfrom:
Donationsandlegacies 3 88,412 88,412
Charitableactivities 4 156,541 156.541
Othertradingactivities 5 1,481 1,481
Inveslmeniincome 6 154 154
Otherincome 7 60 60
Totalincome 246.648 246,648
Expenditureon:
Raisingfunds 8 476 476
Charitableactivities 9 228.399 228.399
Totalexpenditure 228,875 228,875
Netincome 17.773 17,773
Netmovementinfunds 17,773 17.773
ReconclUationoffunds
Totalfundsbroughtforward 76.918 76,918
Totalfiindscarriedforward 18 94.691 94,691

2022 2021
Note £ £
Fixedassets
Investments 13 26,000 26,000
Currentassets
Debtors 14 33.350
Cashatbankandinhand 16 49,662 60,425
49,662 93.775
Creditors:Amountsfallingduewithinoneyear 17 (2,522) (25,084)
[Netcurrentassets 47,140 68,691
Netassets 73,140 94,691
Fundsofthecharity:
Unrestrictedincomefunds
Unrestrictedfiinds 73,140 94,691
Totalfunds 18 73,140 94.69!

Unrestricted
funds Total
General funds
£ £
Donationsandlegacies;
Donationsfromindividuals- HastingsMusicalFestival 20,691 20,691
Totalfor2022 20,691 20,691
Totalfor2021 88,412 88,412

Unrestricted
funds Total
General funds
£ f
HastingsMusicalFestival 31,861 31,861
HastingsInternationalPianoConcertoCompetitionandPianoFestival 5[] 50
Tula]fur2022 31,911 31,911
Tutalfur2021 156,541 156,541
S Incomefromothertradingactivities
Unrestricted
funds Total
General funds
£ £
Lotteriesandcompeiitionsincome- The100Club 1,611 1,611
Totalfor2022 1.61 1 1.611
Totalfor2021 1,481 1,481
6 Investmentincome
Unrestricted
funds Tutal
General funds
£ £
Interestreceivableandsimilarincome;
Interestreceivableonbankdeposits 57 57
Tutalfor2022 57 57
1
otalfor2021
154 154

Unrestricted
funds Total
General funds
£ £
OtherIncome 964 964
Totalfor2022 964 964
Totalfor2021 60 60

Unrestricted
funds Total
General funds
\ote £ £
Lotteriesandcompetitions- The100Club 500 500
Totalfor2022 500 500
Totalfor2021 476 476
9Expenditureoncharitableactivities
Unrestricted
funds Total
Genera! funds
Note £ £
HastingsMusicalFestival 40,966 40,966
Grantstoindividuals 7,400 7,400
Governancecosts 10 1,521 1,521
Totalfor2022 49.887 49,88?
Totalfor2021 228,399 228,399

Otherinvestments
Unlisted
investments Total
£ £
CostorValuation
AllJuly2021 26,000 26,000
At30June2022 26,000 26,000
Netbookvalue
At30June2022 26,000 26.000
At30June2021 26,000 26.000
14Debtors
2022 2021
£ £
Otherdebtors 33,350
15Currentassetinvestments
2022
£
16Cashandcashequivalents
2022 2021
£ £
Cashonhand - 24
Cashatbank 49,662 60.401
49.662 60.425
17Creditors:amountsfallingduewithinoticyear
2022 2021
£ £
Tradeeredilors 900 120
Othercreditors - 21,336
Accruals 1,622 3,628
2,522 25,084

18Funds
Balanceat
Balanceat 1 incoming Resources 30June
Julv2021 resources expended Transfers 2022
£ £ £ £ £
Unrestricted
Oeneral 26,611 55,234 (50,387) 28,045 59,503
Designated 68,080 (54.443) 13,637
Totalfunds 94,691 55.234 (50,387) (26,398) 73,140
Balanceat1 Incoming Resources Balanceat30
July 2020 resources expended June2021
£ £ £ £
Unrestricted
General 8,838 246,648 (228,875) 26,611
Designated 68.080 68,080
Totalfunds 76,918 246,648 (228,875) 94,691
19Analysisofnetassets betweenfunds
Unrestricted Totalfundsat
funds 30June
General 2022
Fixedassetinvestments 26,000 26,000
Currentassets 49,662 49,662
Currentliabilities (2,522) (2.522)
Totalnetassets 73,140 73,140
20Analysisofnetfunds
Financingcash At30June
At1 July2021 flows 2022
£ £ £
Ca,shalbankandinhand 60,425 (10.763) 49,662
Netdebt 60,425 (10.763) 49,662