OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Annual Report and Accounts 2024-25

Email: cdfadmin@cdf-uk.org Website: www.cdf.org.uk Charity Commission registration number: 261350

1

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Contents

Heading
Page number
Executive Summary
3 to 5
The Year in more detail
6 to 10
Financial summary
11-12
Structure, governance and management
13
Council members
14
Receipts and Payments accounts
15
Statements of assets and liabilities
16
Notes to the accounts
16 to 19
Independent Examiners report
20

2

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

WELCOME TO THE CHRISTIAN DENTAL FELLOWSHIP

Message from the President Karen Paterson.

This report covers the period 1st April 2024 to 31st March 2025. Since last year’s report, we have approved and implemented most of the new and revised policies that we had been working on. These have strengthened our overall governance and compliance with Charity Commission regulations and best practice. The last few policies we hope to complete and implement in this coming year. Those policies that are outward facing to the membership will be available through our web site and circulated at the AGM in October, by way of keeping the membership informed and up to date with the work of CDF Council.

As part of this governance strengthening review, we completed the revision of the CDF Constitution (2024), in consultation with the membership, and which was approved at the AGM in October 2024. This revised document was then submitted to the Charities Commission.

Two further reviews have been and will continue to be the subject of further consultation and discussion, the CDF Doctrinal Basis and the CDF Missional review, before bringing these documents back to Council for approval, and in the case of the Doctrinal Basis, back to the membership for approval at an EGM, as it is embedded in our Constitution.

Our work and activities have remained focused on our aims and purposes, and we have been able to further develop how best to achieve them. Our partnerships and collaboration with other like-minded organisations has helped us in these tasks, as our relationships particularly with CMF and Transform Work have grown ever stronger. We continue to seek wisdom, discernment, teamwork and grace as we seek to work alongside others who also love the Lord and have similar aims to those of the Fellowship

Summary of the purposes of the charity as set out in its governing document

We seek to provide an active Christian influence in the dental profession by:

3

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

This vision and these purposes, lead and guide our strategic thinking and deliberations, and subsequently the initiatives and activities of the Fellowship. The structures we have, and seek to put in place, are to strengthen and support our mission, and achieve our CDF vision.

Membership of the Charity is open to all dentists and dental personnel who profess faith in Christ.

Summary of the main achievements.

We have met our aims by:

4

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Financial review

Our Financial position for the reporting year is healthy, with the main source of income being generated from our member contributions and subscriptions. The subscription rates were increased in 2024, for the first time in approximately 10 years. This enabled us to afford Missional giving and support student ministry in the form of electives, and the engagement of our Home Mission Worker, plus additional admin support. Robust checks and balances are in place to uphold financial accountability and integrity.

Karen Paterson

President

Christian Dental Fellowship

5

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

The in more detail year

CDF outreach and awareness to the dental profession

The focus last year was how can we ensure people know CDF exists? In addition to last year’s promotion with branded merchandise, media training and taking up requests for radio interviews with Christian radio, we once again placed paid adverts, this time in the Dental Press, namely Dental Update and The Dentist, in the run up to the CDF Annual Conference in the Autumn.

CDF was also approached to write an article for the BDA Benevolent Fund website and Christmas Newsletter, entitled “What Christmas means to me”, exploring how faith and work come together.

Member engagement and support:

Our focus for this year has been to:

We see our Regional Groups as a key resource in providing support for members at all stages of dental careers, and beyond, and also as our interface with dental colleagues who are not CDF members.

6

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

The Regional Group Coordinator, has worked hard encouraging our Regional Groups, and we want to record our thanks to all the regional reps for their hard work in organising events for members.

We have continued to use Zoom for engagement with the membership, whilst also hosting a range of themed Zoom meetings:

We continue to engage with and keep the membership informed through our magazine Three-in-One, our quarterly prayer diary, regular update emails, and social media. Support for our members continues through the Prayer and Pastoral Care Schemes, and the newly formed Peer Support Schemes.

Mission Partner Support:

We have continued to support our overseas mission partners, providing financial, pastoral and dental support to them. Our Mission Partners and our support for them, has and always will be, a key part of CDF strategy. We have been working with and supporting a new Mission Partner who will be continuing the important work of some of our returning overseas Mission Partners.

However, the face of mission has changed over recent decades, and so we have commissioned a review of our overseas missional policy as well as looking at our mission to the UK. We started with a discussion time at the Annual Conference in 2024, and the review is continuing in 2025, as we gather information and comment from members and others, and look at other models for overseas dental mission whilst also looking at the needs of the UK profession, and dental needs of the UK public.

Membership:

The fellowship currently has 311 members as of 31st March 2025.

7

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

The number of new members for March 31st 2024 to March 31st 2025 was 16 up from 295 last year, (restated after removal of lapsed members)

The current membership totals are:

Membership Category Number as at 31st March 2025 Change when compared to
previous year
Student members 43 +7
New graduate (NQ) members 13 +6
DCPs 15 +5
Working dentists 129 -8
Household membership 36 0
Career break 3 +2
Retired members 71 +3
Associate membership +1 +1
Total 311 +16

Other members came off membership, in the main either due to retirement or lapsed (unpaid subscriptions after chasing and then removed) members.

This trend is in the right direction, although less of an increase than last year, it is once again fueled in the main by an increase in students, new graduate and DCP members. Working dentists declined and retired dentists number increased due to migration from the working dentist category upon retirement (excluding new graduate dentist members).

This trend is to be expected given the demographics of the membership list.

The Trustees will be undertaking a Risk Assessment of the Charity, which will include the membership numbers and subsequently, the income from members.

The membership categories were revised as part of the Constitution revision in 2024. Provision has now been made for International Dental Graduates who are present in the UK but as yet unregistered with the GDC, to join as CDF associate members. This reflects the

8

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

growing number of IDGs in the UK, awaiting the opportunity to sit the ORE and gain GDC registration. This group has pastoral and practical needs, and CDF is looking to how best to support dental colleagues in this situation. This is an expanding area of CDF’s work currently.

The table below shows the restatement of the 2024 membership numbers between last year and this year

Membership Category Number reported 31st
March 24
Actual membership
31st March 24
Change when restated
Student members 42 36 -6
New graduate (NQ)
members
8 7 -1
DCPs 13 10 -3
Working dentists 138 137 -1
Household
membership
36 36 0
Career break 1 1 0
Retired members 69 68 -1
Associate membership 0 0 0
Total 307 295 -12

Family Conference:

We held our Annual Family Conference at High Leigh Conference Centre, Hertfordshire, 8-10th November 2024. The Conference Secretaries organised a wonderful weekend, on the topic of “Living the faith, on the topics of Luke’s Gospel” by The Rev Dr Trevor Reynolds. The clinical lecture was delivered by Charlotte Curl and entitled “Dealing with dementia”. A total of 88 adults and 15 children attended.

This once again proved to be a very welcome time of reacquainting with one another and it was good to have “new-to-conference“ delegates. All conference places sold out. We would like to record our thanks to everyone who made this event so special.

9

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Scotland CDF regional group also held their Annual Day Conference in Perth in March, which was well attended by students, dentists and other dental professionals. Our thanks go to the Scottish Conference organising committee led by our Connect Worker.

Governance and administration

The CDF Trustees have undergone trustees training, provided by NCVO (National Council of Voluntary Organisations), and are continuing to implement the training by way of strengthening the governance of the Fellowship. Trustee training is now an annual activity.

The revised 2024 CDF Constitution is now in effect. A revision to the Doctrinal Basis which is embedded in the Constitution will require a future EGM to vote it in and subsequently amend the Constitution.

Further policies will also be presented to the Fellowship at the Autumn AGM, continuing the foundational work of robust governance.

The Trustees Board has been strengthened by the appointing of a second Vice President. Other council members have been appointed to support the work of CDF through the CDF Council.

Statement on public benefit

We have a duty to report on our organisation’s public benefit under Section 4 of the Charities Act 2011. We are confident we meet those public benefit requirements having taken Charity Commission guidance into consideration. The majority of the Charity's activities are specifically for a distinct group of the public, namely those working in the dental profession and those associated with them. However, the work of the charity extends to missions around the world helping people and providing dental services they would otherwise be unable to receive. We believe we have evidenced this within this annual report.

10

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

FINANCIAL SUMMARY

Review of the charity’s financial position at the end of the period

The accounts are for the 12-month period 1st April 2024 to 31st March 2025. Full details of the financial transactions are contained in the charity accounts on pages 15 to 19

The total incoming resources for the year amounted to £77,142 (2024 £82,567). After deducting resources expended of £98,361 (2024 £82,333), the net deficit was £21,219. This compares to a net surplus of £234 in the previous financial year. This deficit represents a strategic decision to use more of the reserves to support overseas mission. All of CDF’s unrestricted income comes from the members donations.

£3,339 was donated to the Conference Bursary Fund. £2,595 was used to support people attending the conference. This balance of £5,163 will be carried forward to the 2025 residential conference running in October 2025

£44,231 was paid out to Mission Partners and elective support (2024 £45,302). These payments were made up of the restricted gifts and unrestricted funds.

Assets and reserves

The charity maintains a general unrestricted fund, which represents funds which are expendable at the discretion of the Trustees in furtherance of the Objects of the charity. Such funds may be held in order to fund both working capital and investment capital.

In 2022 the Trustees decided the unrestricted reserve should not fall below £10,000. £8,000 was considered a contingency reserve for the running of the charity. This is held to ensure good cash flow and to ensure the organisation can meet its commitments in the event of a sudden drop in income or rise in expenditure. £2,000 was held to fund any emergency needs of our Mission Partners and other emergency needs. Over the coming years the trustees want to increase the reserves policy so £15,000 is held equivalent to one full year’s running costs. At the end of the financial year the balance on unrestricted funds was £24,174 (2024 £34,344) These additional funds will be used in the new financial year to support new projects.

CDF also has the following designated and restricted funds.

Mission – A restricted fund of donations given for our Mission Partners. At the end of the year the balance on this fund was £826. This amount represents funds collected for mission at the

11

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

end of the current financial year which will be paid out at the beginning of the next financial year.

Conference Bursary - This money is donated to allow delegates on low incomes and/or children to attend at a reduced price. The balance at the end of the year was £5,163 (2024 £4,419)

Conference - This designated fund represents the accumulated net surplus from previous conferences and is held to fund future conferences. The balance at the end of the year was £1,015 (2024 £10,931). This decrease reflects the increasing amounts of deposits that are required for future conferences. This fund has previously been reported as a restricted fund. Any restricted funds have now been spent and any monies have been set aside by the trustees. Hence this is now a designated fund.

At the end of the year CDF held £31,179 in all its bank accounts (2024 £52,397). Of this

£5,989 was restricted income (conference bursary and mission fund.) This compared to £7,122 in 2024.

Principal risks and going concern.

The main risk to CDF is a reduction in donations and subscriptions. In the first instance

reserves would be used to continue with expenditure. Longer term mission support could be reduced. The assessment of CDF is that it is a going concern.

12

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Structure, Governance and Management

Charity Full Name The Christian Dental Fellowship
Other names it uses CDF
Registered Charity number 261350
Registered charity address 19 Beverley Close Exeter EX2 5NJ
Type of governing document Written Constitution. Formed on 4th
May1954
How is the charity constituted? Unincorporated organization
Trustee selection methods including details
of any constitutional provisions
Trustees are selected from long standing
members of the fellowship.

Organisational structure.

CDF is run by a Council made up of CDF Trustees and other volunteers. It meets three times a year to review and plan the activities of the Charity. Trustees usually meet regularly throughout the year.

An Annual General Meeting (AGM) is held in addition to the Council meetings. All members of the Christian Dental Fellowship are invited to attend the AGM.

All Trustees give their time freely and no Trustee remuneration was paid in the year. Trustee expenses paid in the year are identified within the accounts. Trustees are required to disclose any relevant interest and withdraw from decisions where a conflict of interest arises.

The Christian Dental Fellowship is a member of The International Christian Medical & Dental Association (UK) registered charity 1188743.

13

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

COUNCIL MEMBERS

Name Office Dates acted if not for whole
year
Karen Paterson President & Trustee
Victoria Graham
(Rushton)
Conference Secretary
Susie Matthew Prayer Calendar Coordinator &
Trustee & Vice President
Malcolm Prideaux Regional Group Coordinator
Jacqui Knowles Dental Care Professional
Representative
Naomi Wilson Three-in-One Editor & General
Administrator
General Administrator from
July 2024
Elizabeth (Liz)
Roebuck
General Secretary & Trustee Until 9 November 2024
Simon Crewe Mission Partner Secretary Until April 2024
Peter Thornley Honorary Treasurer & Trustee
Margaret Reynolds Pastoral Care Coordinator
Duncan Feirn Honorary Secretary & Trustee 5thOctober 2024 to Jan
2025
Alistair Bartlett Students and newly qualified
graduates coordinator
From November 2024
Frances Vose Mission Partner Secretary From November 2024

Name of other key personnel not mentioned above

Karen Silcox - Administrator, Lynne Smith - CDF Connect Worker

Declaration

The Trustees declare that they have approved the Trustees’ report above. Signed on behalf of the charity’s Trustees

Signature

Full Name Position Karen Paterson President 15 / 09 / 2025

14

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Date 15 Doc ID.. 2fOOb422b4eeeaa93613466618ceddfe2cbe524a

Christian Dental Fellowship Receipts and Payments Accounts 1st April 2024 to 31st March 2025

Receipts Unrestricted
£
Mission
£
Conference
£
Conference
Bursary
£
Student
work
£
Total
Funds
2025 £
Total Funds
2024 £
Subscriptions 12,679 12,679 11,056
Donations –
general
9,937 5,915 30 400 16,282 24,226
Donations -
Conference
500 13,816 2,796 17,112 17,076
Day
Conferences
2 2114 1,440 3,554 4,561
Gift aid
refunded
5,037 3,880 513 9,430 9,916
Conference
fees
17,215 17,215 15,624
Bank Interest 678 678 108
Legacy 192 192 0
Total Receipts 30,945 25,243 17,215 3,339 400 77,142 82,567
Payments
Newsletter &
prayer calendar
1,748 1,748 1,493
Website 160 160 160
Conference
Expense
1 27,131 2,595 29,726 15,247
Mission partner &
elective support
4 2,200 42,031 44,231 45,301
Running costs 5 17,344 17,344 14,132
Home mission
worker
2,115 400 2,515 3,420
Day Conferences 2 2,637 2,637 2,580
Total Payments 26,204 42,031 27,131 2,595 400 98,361 82,333
Net Surplus /
(Deficit)
4,741 (16,788) (9,916) 744 0 (21,219) 234
Unrestricted funds for
mission support
(14,911) 14,911 0 0 0 0.00 0.00
Cash balance
01.04.24
34,344 2,703 10,931 4,419 0 52,397 52,163

16

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Cash balance
31.03.25
24,174 826 1,015 5,163 0 31,178 52,397

Statement of assets and liabilities 31st March 2025

Cash funds Unrestricted
£
Mission
£
Conference
£
Conference
Bursary
£
Student
Work
£
Total Funds
2025
£
Total Funds
2024
£
CAF Bank
Account
7,605 863 3 0 0 8,471 12,633
CAF Gold
Account
16,533 0 0 5,163 0 21,696 25,038
TSB Bank
account
0 0 1,012 0 0 1,012 14,727
Gift aid to be
reclaimed
365 100 0 0 0 465 574
Subscriptions
received in
advance
(estimate)
(2,500) 0 0 0 0 (2,500) (2,304)
Total assets
less liabilities
22,003 963 1,015 5,163 0.00 29,144 50,668

Notes to the accounts

1. Conference expenses paid out during 2024-25

1.
Conference expenses paid out
during 2024-25
Unrestricted
£
Conference
£
Conference
Bursary
£
Total Funds
2025
£
Total Funds
2024
£
Deposit for 2026 Conference 4,067 4,067 0.00
Deposit for 2025 conference 0.00 8,751 0.00 8,751 1,000
Venue Hire for 2024 conference 0.00 13,353 2,595 15,948 12,709
Speaker fee 0.00 0.00 0.00 0.00 500.00
2024 conference overheads 0.00 952 0.00 952 1,038
Other 2024 conference costs 0.00 8 0.00 8 0
Total 0.00 27,131 2,595 29,726 15,247

17

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

2. Day Conference

A - Income breakdown

Unrestricted
£
Mission
£
Total Funds
2025
£
Total Funds
2024
£
London Day Conference 2024
delegate fees
384 0 384 0
Scotland Day Conference
2025
1,730 0 1,730 2,922
Scotland Day Conference
2025 Donations
0 1,440 1,440 1,639
Total receipts 2,114 1,440 3,554 4,561

£125 was also raised for Mission Support at the London conference. This was coded to unrestricted donations in year.

B- Day Conference Expenditure breakdown

Unrestricted
£
Mission
£
Total Funds
2025
£
Total Funds
2024
£
London Day Conference 2024 353 0 353 0
Scotland Day Conference
2025
2,284 2,284 2,580
Total Expense 2,637 0 2,637 2,580

3. Day Conference surplus / deficit by event

London 2024
£
Scotland
2025
£
Delegates fees 384 1,730
Costs -353 -2,284
Net Surplus / Deficit 31 (554)

£669 of costs relating to the Scotland 2024 conference were paid out in the 2025 accounting year. Adjusting for this shows the 2025 event made a surplus of £115.

18

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

4. Mission partner support

4. Mission partner support
Unrestricted
£
Mission
£
Total Funds
2025
£
Total Funds
2024
£
Simon & Grace Stretton Downes – SIM UK 0 7,827 7,827 16,077
McDonalds (BMS) 0 0 0 3,560
McDonalds (not though BMS) 0 2,000 2,000 0
Acacia Partnership Trust 0 350 350 2,225
Tony Giles 0 7,690 7,690 9,065
SIM UK – Hardyman 0 10,414 10,414 0.00
RUN Dental 0 4,035 4,035 0.00
SIM UK – Liberia Trinity Dental School 0 680 680 5,087
SIM East Asia – Renju & Serin Trinity Dental
School
0 4,035 4,035 7,837
Angus McKeller for Roshan Kharel 0 0 0 1,000
Health Education Nepal (Roshan Kharel) 0 1,000 1,000 0
James Hunter for work at Liberia Trinity
Dental School
4,000 4,000 0
Elective Support 2,200 0 2,200 450
Total 2,200 42,031 44,231 45,301

Notes

19

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

5. Unrestricted Running Costs

Unrestricted
£
Total Funds
2025
£
Total Funds
2024
£
Production of Accounts 120 120 100
Administrator’s fees and
expenses
7,961 7,961 6,102
Insurance 713 713 540
Bank fees 294 294 85
Software licences 557 557 664
(Transform Work UK) Other
overheads
500 500 10
CDF Promotional materials 1,335 1,335 2,235
Volunteer Expenses 0 0 92
Council Expenses 867 867 990
Printing Postage and
Stationery
2,345 2,345 1,455
UCCF (Other overheads) 0 0 500
ICMDA (Other Overheads) 2,484 2,484 1,200
Overheads 168 168 159
Unrestricted
Overheads Total
17,344 17,344 14,132

6. Transactions involving trustees.

Trustees of the charity do not receive any payment for acting as a trustee. Expenses incurred by Trustees on behalf of the charity are reimbursed based on expenses incurred.

20

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

CHRISTIAN DENTAL FELLOWSHIP

INDEPENDENT EXAMINER’S REPORT FOR THE YEAR ENDED 31 MARCH 2025

I report on the accounts of the Fellowship for the year ended 31 March 2025 as set out in pages 15-19

Responsibilities of the Trustees and the Examiner:

The charity’s trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charities Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you, as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement.

In connection with my examination, no matter has come to my attention:

Signed:

Chris Smith

Chris Smith. FCA

46 Cornflower Way, East Leake, Loughborough. LE12 6TG.

Date: 26 / 09 / 2025

21

Doc ID: 2f00b422b4eeeaa93613466618ceddfe2cbe524a

Audit trail

Sign

CDF Independent Examination 2024-25 Title CDF_Report_and_Ac...24-25_V3.docx.pdf File name Document ID 2f00b422b4eeeaa93613466618ceddfe2cbe524a Audit trail date format DD / MM / YYYY Status Signed

11 / 09 / 2025 Sent for signature to Karen Paterson (president@cdf-uk.org) 15:14:07 UTC+2 and Chris Smith (chrisjsmith2020@gmail.com) from plumtreebookkeeping@gmail.com IP: 81.102.165.101 15 / 09 / 2025 Viewed by Karen Paterson (president@cdf-uk.org) 11:02:48 UTC+2 IP: 90.218.161.121 15 / 09 / 2025 Signed by Karen Paterson (president@cdf-uk.org) 11:03:20 UTC+2 IP: 90.218.161.121 26 / 09 / 2025 Viewed by Chris Smith (chrisjsmith2020@gmail.com) 08:50:13 UTC+2 IP: 81.101.139.174 26 / 09 / 2025 Signed by Chris Smith (chrisjsmith2020@gmail.com) 09:21:41 UTC+2 IP: 81.101.139.174 26 / 09 / 2025 The document has been completed. 09:21:41 UTC+2

Sign

Powered by