| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 3 |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Statement ofFinancial Position | ||
| Notes to the Financial Statements | 7 to | 12 |
| Detailed Statement ofFinancial Activities | 13 |
| FOR THE YE | AR ENDED 31DE | CEMBER2021 | ||
|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME | FROM | |||
| Donations | 1,000 | |||
| Investment | income | 147,844 | 151,916 | |
| Total | 147,844 | 152,916 | ||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Charitable | Activities | |||
| 70,896 | 88,651 | |||
| NET INCOME | 76,948 | 64,265 | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds brought forward | 2,083,811 | 2,019,546 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,160,759 | 2,083,811 |
| 31.12.21 | 31.12.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investment property |
1,927/70 | 1,927,270 | |
| CURRENT ASSETS | |||
| Debtors | 4,486 | 1,830 | |
| Cash at bank | 346,617 | 246,852 | |
| 351,103 | 248,682 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (117,614) | (92,141) |
| NET CURRENT ASSETS | 233,489 | 156,541 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,160,759 | 2,083,811 | |
| NET ASSETS | 2,160,759 | 2,083,811 | |
| FUNDS | |||
| Unrestricted funds |
2,160,759 | 2,083,811 | |
| TOTAL FUNDS | 2,160,759 | 2,083,811 |
| 31.12.21 | 31.12.20 | |||||
|---|---|---|---|---|---|---|
| 8 | ||||||
| Rents Receivable | 146,740 | 150,974 | ||||
| Bank Investment | Income | 1,104 | 942 | |||
| 147,844 | 151,916 | |||||
| CHARITABLE | ACTIVITIES COSTS | |||||
| Grant | ||||||
| funding of | ||||||
| activities | ||||||
| Direct | (see note | Support | ||||
| Costs | 4) | costs | Totals | |||
| Charitable | Activities | |||||
| 7,879 | 57,500 | 5,517 | 70,896 |
| GRANTS PAYABLE | ||||
|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||
| f. | ||||
| Charitable Activities |
||||
| 57,500 | 77,914 | |||
| The total grants paid to institutions | during the year was as | |||
| follows: | ||||
| 31.1221 | 31.12.20 | |||
| 0 | ||||
| Markfield Institute ofHigher Education |
40,000 | 35,000 | ||
| Kube Publication Limited, UK |
5,000 | 5,000 | ||
| Mesco Bombay | (5,000) | |||
| Human Aid Siraj Ganj Bangladesh |
5,000 | 10,000 | ||
| IFNew Muslim Project | 10,000 | |||
| Hilful Fuzul Trust | 5,000 | |||
| MA BOSNIA | 14,800 | |||
| LSE - Student Grant - Nazmus | Saqib | 2,114 | ||
| Ashraf Fahim - Student Grant | 1,000 | |||
| Benjamin Anu Ismail | 2,500 | |||
| Help In Need Pakistan | 5,000 | |||
| 57,500 | 77,914 |
| 6. | COMPARATIVES FORTHE STATEMENT | COMPARATIVES FORTHE STATEMENT | COMPARATIVES FORTHE STATEMENT | OFFINANCIAL ACTIVITIES 2020 | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| INCOME FROM | |||||
| Donations | 1,000 | ||||
| Investment income |
151,916 | ||||
| Total | 152,916 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable Activities |
|||||
| 88,651 | |||||
| NET INCOME | 64,265 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 2,019,546 | ||||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 2,083,811 | ||||
| 7. | KEYMANAGEMENT | PERSONNEL | |||
| The Trustees are the Key Management | Personnel | in the year. | |||
| INVESTMENT PROPERTY | |||||
| FAIR VALUE | |||||
| At 1 January 2021 | |||||
| and 31December 2021 | 1,927470 | ||||
| NKT BOOK VALUE | |||||
| At 31December 2021 | 1,927470 | ||||
| At 31December 2020 | 1,927,270 |
| 9. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE | AMOUNTS FALLING DUE WITHIN ONE | AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||||
| Prepayments | and accrued income | 4,486 | 1,830 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.21 | 31.12.20 | ||||||
| Taxation and | social security | 5,608 | 14,399 | ||||
| Other creditors | 112,006 | 77,742 | |||||
| 117,614 | 92,141 | ||||||
| 11. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1/1/21 | in funds | 31/12/21 | |||||
| Unrestricted | funds | ||||||
| General fund | 2,083,811 | 76,948 | 2,160,759 | ||||
| TOTAL FUNDS | 2,083,811 | 76,948 | 2,160,759 | ||||
| Net movement | in funds, included | in the above | are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 147,844 | (70,896) | 76,948 | ||||
| TOTAL FUNDS | 147,844 | (70,896) | 76,948 |
| Compara | tives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At I/I/20 | in funds | 31/12/20 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 2,019,546 | 64,265 | 2,083,811 | |
| TOTAL | FUNDS | 2,019,546 | 64,265 | 2,083,811 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 152,916 | (88,651) | 64,265 | |
| TOTAL FUNDS | 152,916 | (88,651) | 64,265 |
| 31.1221 | 3L1220 | |||
|---|---|---|---|---|
| 8 | ||||
| Independent | Examiners | Fee | 1,000 | 1,000 |
| 1,000 | 1,000 |
| AL-MEDINA TRUST | AL-MEDINA TRUST | ||
|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | |||
| FOR THE YEAR ENDED 31DECEMBER 2021 | |||
| 31.12.21 | 31.12.20 | ||
| INCOME | |||
| Donations | |||
| Donations | 1,000 | ||
| Investment income |
|||
| Rents Receivable | 146,740 | 150,974 | |
| Bank Investment Income |
1,104 | 942 | |
| 147,844 | 151,916 | ||
| Total incoming resources | 147,844 | 152,916 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Agent Commission | 7,879 | 9,091 | |
| Grants to institutions | 57,500 | 77,914 | |
| 65,379 | 87,005 | ||
| Support costs | |||
| Finance | |||
| Insurance | 1/21 | 541 | |
| Sundries | 161 | ||
| Bank charges | 5 | 24 | |
| 1,226 | 726 | ||
| Information | technology | ||
| Repairs and renewals | 415 | ||
| Governance | costs | ||
| Independent Examiner Fees |
1,000 | 800 | |
| Accountancy | and legal fees | 2,876 | 120 |
| 3,876 | 920 | ||
| Total resources | expended | 70,896 | 88,651 |
| Net income | 76,948 | 64,265 |