OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to 12
Detailed Statement ofFinancial Activities 13

FOR THE YE AR ENDED 31DE CEMBER2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME FROM
Donations 1,000
Investment income 147,844 151,916
Total 147,844 152,916
EXPENDITURE ON
Charitable activities
Charitable Activities
70,896 88,651
NET INCOME 76,948 64,265
RECONCILIATION OFFUNDS
Total funds brought forward 2,083,811 2,019,546
TOTAL FUNDS CARRIED FORWARD 2,160,759 2,083,811

31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investment
property
1,927/70 1,927,270
CURRENT ASSETS
Debtors 4,486 1,830
Cash at bank 346,617 246,852
351,103 248,682
CREDITORS
Amounts
falling due within one year
10 (117,614) (92,141)
NET CURRENT ASSETS 233,489 156,541
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,160,759 2,083,811
NET ASSETS 2,160,759 2,083,811
FUNDS
Unrestricted
funds
2,160,759 2,083,811
TOTAL FUNDS 2,160,759 2,083,811

31.12.21 31.12.20
8
Rents Receivable 146,740 150,974
Bank Investment Income 1,104 942
147,844 151,916
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
Direct (see note Support
Costs 4) costs Totals
Charitable Activities
7,879 57,500 5,517 70,896

GRANTS PAYABLE
31.12.21 31.12.20
f.
Charitable
Activities
57,500 77,914
The total grants paid to institutions during the year was as
follows:
31.1221 31.12.20
0
Markfield
Institute ofHigher Education
40,000 35,000
Kube Publication
Limited, UK
5,000 5,000
Mesco Bombay (5,000)
Human
Aid Siraj Ganj Bangladesh
5,000 10,000
IFNew Muslim Project 10,000
Hilful Fuzul Trust 5,000
MA BOSNIA 14,800
LSE - Student Grant - Nazmus Saqib 2,114
Ashraf Fahim - Student Grant 1,000
Benjamin Anu Ismail 2,500
Help In Need Pakistan 5,000
57,500 77,914

6. COMPARATIVES FORTHE STATEMENT COMPARATIVES FORTHE STATEMENT COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES 2020
Unrestricted
fund
INCOME FROM
Donations 1,000
Investment
income
151,916
Total 152,916
EXPENDITURE ON
Charitable
activities
Charitable
Activities
88,651
NET INCOME 64,265
RECONCILIATION OF FUNDS
Total funds brought forward 2,019,546
TOTAL FUNDS CARRIED
FORWARD 2,083,811
7. KEYMANAGEMENT PERSONNEL
The Trustees are the Key Management Personnel in the year.
INVESTMENT PROPERTY
FAIR VALUE
At 1 January 2021
and 31December 2021 1,927470
NKT BOOK VALUE
At 31December 2021 1,927470
At 31December 2020 1,927,270

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE AMOUNTS FALLING DUE WITHIN ONE AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Prepayments and accrued income 4,486 1,830
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Taxation and social security 5,608 14,399
Other creditors 112,006 77,742
117,614 92,141
11. MOVEMENT IN FUNDS
Net
movement At
At 1/1/21 in funds 31/12/21
Unrestricted funds
General fund 2,083,811 76,948 2,160,759
TOTAL FUNDS 2,083,811 76,948 2,160,759
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 147,844 (70,896) 76,948
TOTAL FUNDS 147,844 (70,896) 76,948

Compara tives for movement
in funds
Net
movement At
At I/I/20 in funds 31/12/20
6
Unrestricted funds
General fund 2,019,546 64,265 2,083,811
TOTAL FUNDS 2,019,546 64,265 2,083,811
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 152,916 (88,651) 64,265
TOTAL FUNDS 152,916 (88,651) 64,265

31.1221 3L1220
8
Independent Examiners Fee 1,000 1,000
1,000 1,000

AL-MEDINA TRUST AL-MEDINA TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31DECEMBER 2021
31.12.21 31.12.20
INCOME
Donations
Donations 1,000
Investment
income
Rents Receivable 146,740 150,974
Bank Investment
Income
1,104 942
147,844 151,916
Total incoming resources 147,844 152,916
EXPENDITURE
Charitable
activities
Agent Commission 7,879 9,091
Grants to institutions 57,500 77,914
65,379 87,005
Support costs
Finance
Insurance 1/21 541
Sundries 161
Bank charges 5 24
1,226 726
Information technology
Repairs and renewals 415
Governance costs
Independent
Examiner Fees
1,000 800
Accountancy and legal fees 2,876 120
3,876 920
Total resources expended 70,896 88,651
Net income 76,948 64,265