OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Unrestricted
Income Fund Capital Fund Total Funds
2021 2021 2021 2020
Note
~Recei ts
Investment
income
3 28,725 28,725 24,776
Other income
28,725 28,725 24,776
~Pt
Cost ofgenerating funds 4 5,414
Charitable
donations
5 33,450 33,450 31,500
Support costs 6 7,382 11,066 18,448 21,480
40,832 11,066 51,898 58,394
Net Incoming/(outgoing) resources
before transfers (12,108) (11,066) (23,174) (33,618)
Transfers
between
funds
Net Incoming/(outgoing)
resources
before revaluations
and investment
(12,108) (11,066) (23,174) (33,618)
asset disposals
Net gain/(loss) on revaluation of
investments 95,933 95,933 16,562
Other investment gains/(losses) 1,900
Net movement in funds (12,108) 84,867 72,760 (15,156)
Fund balances as at 31 December 2020 22,060 984,653 1,006,713 1,021,869
Fund balances as at 31 December 2021 9,953 1,069,520 1,079,473 1,006,713
STATEMENT DFASSETSAND I.IASltJfES DFASSETSAND I.IASltJfES DFASSETSAND I.IASltJfES
as ttt 21 Decetnber 2021
IIn estrMted un~ Total Total
Incotne Fund Csplbsl Fund Funds Funds
9
YA
8
2021 2021 202'1 2020
Nots
CURRENT A88ETS
Cash st Bank Snd In Hand
Quilter Chsyiot Income Account 0,053 0,963 12,660
Solicitors Client Account 9,600
Current Asset Invesbntsrts
Quilter Chevict Capital Account 467 467 0,667
Monetary assets ssst81D'ecerhber 2021 6,068 467 10420 81617
N
N
FIXEDASSETS
Investment
Portfolio
7 1,069,066 1,069,066 074,706
TGTAI.A88ETS&sst 31 December 2021 ~98 rr ~NNS 2'0 1,67%A'f3 1,NNI ~l'I .
1,020.00

2021 2020
6 6
Investment porffolio 28,725 24,776
25725 24,776
4 COST OF GENERATING FUNDS
2021 2020
6 6
Capital Fund
Investment management fees 5,414
5,414
6 CHARITABLE DONATIONS CHARITABLE DONATIONS
Grants were authorised to the following charities:
Connects
&Co
2,000
Stubs 2,000
Cavendish
Carer Care
2,000
Headway
Norfolk and
Waveney 2,000
Space4Autism 2,000
Bren Project 2,000
Leeds Weekend Care 1,000
Maggs Day Centre 1,000
ERIC 1,000
Live 1,000
St Helena Hospice 9,050
IPSEA 1,000
Child Autism
UK
1,300
My Life My Choice 1,250
Build Up Foundation 2,850
Interact 2,000
33,450
6 MANAGEMENT AND ADMINISTRATION AND ADMINISTRATION AND ADMINISTRATION OF THE CHARITY
2021 2020
8
Support Costs;
Administration charges 16,680 19,800
Governance
Costs:
Independent Examination Fee 834 780
Accountancy Fee 900 900
Trustee expenses 33
1,767 1,680
18448 21 488

2021 2020
8 6
Market value as at 31 December 2020 974,796 980,350
Additions 46,284 913,352
Disposals (47,960) (935,468)
Net realised and unrealised investment losses 95,933 16,562
llllarket value as at 31 December 2021 1,069,053 974,796
Historical cost as at 31 December 2021 906,539 911,083
Listed investments
are
made up as follows:
Alternative
investments
(Investment
Funds)
1,069,053 974,796
1,069,053 974,796