| Unrestricted | Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income Fund | Capital Fund | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | ||||||
| Note | |||||||||
| ~Recei ts | |||||||||
| Investment income |
3 | 28,725 | 28,725 | 24,776 | |||||
| Other income | |||||||||
| 28,725 | 28,725 | 24,776 | |||||||
| ~Pt | |||||||||
| Cost ofgenerating | funds | 4 | 5,414 | ||||||
| Charitable donations |
5 | 33,450 | 33,450 | 31,500 | |||||
| Support costs | 6 | 7,382 | 11,066 | 18,448 | 21,480 | ||||
| 40,832 | 11,066 | 51,898 | 58,394 | ||||||
| Net Incoming/(outgoing) | resources | ||||||||
| before transfers | (12,108) | (11,066) | (23,174) | (33,618) | |||||
| Transfers between |
funds | ||||||||
| Net Incoming/(outgoing) resources before revaluations and investment |
(12,108) | (11,066) | (23,174) | (33,618) | |||||
| asset disposals | |||||||||
| Net gain/(loss) | on | revaluation | of | ||||||
| investments | 95,933 | 95,933 | 16,562 | ||||||
| Other investment | gains/(losses) | 1,900 | |||||||
| Net movement | in | funds | (12,108) | 84,867 | 72,760 | (15,156) | |||
| Fund balances | as | at 31 December 2020 | 22,060 | 984,653 | 1,006,713 | 1,021,869 | |||
| Fund balances | as | at 31 December 2021 | 9,953 | 1,069,520 | 1,079,473 | 1,006,713 |
| STATEMENT | DFASSETSAND I.IASltJfES | DFASSETSAND I.IASltJfES | DFASSETSAND I.IASltJfES | ||||
|---|---|---|---|---|---|---|---|
| as | ttt 21 | Decetnber 2021 | |||||
| IIn estrMted | un~ | Total | Total | ||||
| Incotne Fund | Csplbsl Fund | Funds | Funds | ||||
| 9 YA 8 |
2021 | 2021 | 202'1 | 2020 | |||
| Nots | |||||||
| CURRENT A88ETS | |||||||
| Cash st Bank Snd In Hand | |||||||
| Quilter Chsyiot Income Account | 0,053 | 0,963 | 12,660 | ||||
| Solicitors Client Account | 9,600 | ||||||
| Current Asset Invesbntsrts | |||||||
| Quilter Chevict Capital Account | 467 | 467 | 0,667 | ||||
| Monetary assets ssst81D'ecerhber 2021 | 6,068 | 467 | 10420 | 81617 | |||
| N N |
|||||||
| FIXEDASSETS | |||||||
| Investment Portfolio |
7 | 1,069,066 | 1,069,066 | 074,706 | |||
| TGTAI.A88ETS&sst 31 December 2021 | ~98 rr ~NNS | 2'0 | 1,67%A'f3 | 1,NNI ~l'I | . | ||
| 1,020.00 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Investment | porffolio | 28,725 | 24,776 | ||
| 25725 | 24,776 | ||||
| 4 | COST OF | GENERATING | FUNDS | ||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Capital Fund | |||||
| Investment | management | fees | 5,414 | ||
| 5,414 |
| 6 | CHARITABLE DONATIONS | CHARITABLE DONATIONS | ||
|---|---|---|---|---|
| Grants were authorised | to the following | charities: | ||
| Connects &Co |
2,000 | |||
| Stubs | 2,000 | |||
| Cavendish Carer Care |
2,000 | |||
| Headway Norfolk and |
Waveney | 2,000 | ||
| Space4Autism | 2,000 | |||
| Bren Project | 2,000 | |||
| Leeds Weekend Care | 1,000 | |||
| Maggs Day Centre | 1,000 | |||
| ERIC | 1,000 | |||
| Live | 1,000 | |||
| St Helena Hospice | 9,050 | |||
| IPSEA | 1,000 | |||
| Child Autism UK |
1,300 | |||
| My Life My Choice | 1,250 | |||
| Build Up Foundation | 2,850 | |||
| Interact | 2,000 | |||
| 33,450 |
| 6 | MANAGEMENT | AND ADMINISTRATION | AND ADMINISTRATION | AND ADMINISTRATION | OF THE CHARITY | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 8 | |||||||
| Support Costs; | |||||||
| Administration | charges | 16,680 | 19,800 | ||||
| Governance Costs: |
|||||||
| Independent | Examination | Fee | 834 | 780 | |||
| Accountancy | Fee | 900 | 900 | ||||
| Trustee expenses | 33 | ||||||
| 1,767 | 1,680 | ||||||
| 18448 | 21 488 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | 6 | ||||
| Market value as at 31 December 2020 | 974,796 | 980,350 | |||
| Additions | 46,284 | 913,352 | |||
| Disposals | (47,960) | (935,468) | |||
| Net realised and unrealised | investment | losses | 95,933 | 16,562 | |
| llllarket value as at 31 | December 2021 | 1,069,053 | 974,796 | ||
| Historical cost as at 31 | December 2021 | 906,539 | 911,083 | ||
| Listed investments are |
made | up as follows: | |||
| Alternative investments |
(Investment Funds) |
1,069,053 | 974,796 | ||
| 1,069,053 | 974,796 |