| Page | |
|---|---|
| Directors' Report | 1-4 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| and Income and Expenditure Account |
|
| Balance Sheet | |
| Notes to the Financial Statements | 8-13 |
| Reference | and administrative | and administrative | and administrative | details | ||||
|---|---|---|---|---|---|---|---|---|
| Company | Registration | Number: | 739676 (England | and Wales) | ||||
| Charity Registration | Number: | 260942 (England | and Wales) | |||||
| Registered | Office: | British Poultry | Science Limited | |||||
| International | House | |||||||
| 61 Mosley Street | ||||||||
| Manchester | ||||||||
| M2 3HZ | ||||||||
| Business Address: | Roslin Institute | |||||||
| University of |
Edinburgh | |||||||
| Easter Bush, | Midlothian | |||||||
| EH25 9RG | ||||||||
| independent | Examiner: | Matthew Stiuthers | BACA | |||||
| Henderson Black |
&Co | |||||||
| 22 Crossgate | ||||||||
| Cupar | ||||||||
| Fife | ||||||||
| KY155HW | ||||||||
| Bankers: | Bank of Scotland | |||||||
| Teviot House | ||||||||
| 41 South Gyle Crescent | ||||||||
| Edinburgh | ||||||||
| HSBC pic | ||||||||
| City Office | ||||||||
| PO Box85 | ||||||||
| Cambridge |
| Unrestricted | |||||
|---|---|---|---|---|---|
| and | |||||
| Unrestricted | Total funds | Total funds | |||
| funds | |||||
| 2021 | 2021 | 2020 | |||
| Notes | 8 | K | K | ||
| Income from: | |||||
| Charitable activities |
|||||
| Royalties and commission | 70,291 | 70,291 | 69,106 | ||
| Contributons towards costs |
7,803 | 7,803 | 5,010 | ||
| Investment income |
|||||
| Dividends received |
8,900 | 8,900 | 8,058 | ||
| Bank interest received | 9 | 89 | |||
| Total income | 13 | 87,003 | 87,003 | 82,263 | |
| Expenditure on: |
|||||
| Charitable activities |
|||||
| Grants and donations | 5,900 | 5,900 | 15,191 | ||
| Other charitable | expenditure | 59,060 | 59,060 | 52,920 | |
| Total expenditure | 13 | 64,960 | 64,960 | 68,111 | |
| Net income/(expenditure) | before gains and losses | ||||
| on investments | 22,043 | 22,043 | 14,152 | ||
| Net gain /(loss) on investments | 22,085 | 22,085 | (34,651) | ||
| Net income/(expenditure) | and net movement | ||||
| in funds | 44,128 | 44,128 | (20,499) | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward | 394,706 | 394,706 | 415,205 | ||
| Total funds carried forward | 438,834 | 438,834 | 394,706 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f | 8 | ||||||||
| Fixed assets | ||||||||||
| Tangible assets | 5 | 5 | ||||||||
| Investments | 187,159 | 165,074 | ||||||||
| 187,164 | 165,079 | |||||||||
| Current assets | ||||||||||
| Debtors | 10 | 46,291 | 45,352 | |||||||
| Cash at bank | and | in | hand | 207,089 | 185,694 | |||||
| 253,380 | 231,046 | |||||||||
| Creditors: amounts | falling due within | |||||||||
| one year | (1,710) | (1,419) | ||||||||
| Net current assets | 251,670 | 229,627 | ||||||||
| Total assets | less | current | liabilities | 438,834 | 394,706 | |||||
| Funds ofthe | charity | |||||||||
| Unrestricted | funds | |||||||||
| Fair value reserve | 96,039 | 73,954 | ||||||||
| jg | General fund | 342,795 | 320,752 | |||||||
| Members' funds | 12 | 438,834 | 394,706 |
| 6 | Net income | 2021 | 2020 | ||
|---|---|---|---|---|---|
| 6 | |||||
| Net income is stated after charging: | |||||
| Honoraria for 1 director (2020 - 1 director) |
650 | 630 | |||
| (f650to G K Baggott, 2020 - 6630to G K Baggott). | |||||
| Loss on disposal oftangible assets | (6) | ||||
| Joint editors honoraria, fees, travel | and computer software expenses | 19,309 | 16,817 | ||
| Company Secretary/Administrator |
fees and expenses (post, stationery | and | 21,510 | 20,808 | |
| and travel) | |||||
| Independent examiner's fee |
1,295 | 1,270 |
| Tangible fixed assets | Fixtures, | Fixtures |
|---|---|---|
| fittings and | fittings and | |
| equipment | equipment | |
| 2021 | 2020 | |
| 6 | 6 | |
| Cost or valuation | ||
| At 1 January 2021 | 2,162 | 6,381 |
| Disposals | (4,219) | |
| At 31 December 2021 | 2,162 | 2,162 |
| Depreciation | ||
| At 1 January 2021 | 2,157 | 6,370 |
| On disposals | (4,213) | |
| At 31 December 2021 | 2,157 | 2,157 |
| Net book value | ||
| At 31 December 2021 | ||
| At 31 December 2020 |
| Listed investments | 2021 | 2020 |
|---|---|---|
| 6 | 6 | |
| Market value | ||
| At 1 January 2021 | 165,074 | 199,725 |
| Net gain/(loss) on revaluation |
22,085 | (34,651) |
| At 31 December 2021 | 187,159 | 165,074 |
| Investments at fair value |
||
| At 31 December 2021 | 187,159 | 165,074 |
| 10 | Debtors | 2021 | 2020 | |
| 6 | ||||
| Trade debtors | 46,291 | 45,106 | ||
| Other taxes and social security costs | ||||
| Prepayments | 246 | |||
| 46,291 | 45,352 | |||
| 11 | Creditors: amounts | falling due within one year | 2021 | 2020 |
| 6 | ||||
| Trade creditors | 288 | |||
| Taxation and social | security | 273 | 267 | |
| Accruals | 1,149 | 1,152 | ||
| 1,710 | 1,419 |
| 12 | Reconciliation ofmovements |
Reconciliation ofmovements |
in members' | in members' | funds | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| E | |||||||
| Net movement in funds |
44,128 | (20,499) | |||||
| Net addition to/(depletion |
in) members' | funds | 44,128 | (20,499) | |||
| Opening members' funds |
394,706 | 415,205 | |||||
| Closing members' funds |
438,834 | 394,706 |
| 13 | Detailed income and expenditure | Detailed income and expenditure | Detailed income and expenditure | Detailed income and expenditure | account | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | 6 | E | ||||||||
| Income | ||||||||||
| Royalties and commission | 70,291 | 69,106 | ||||||||
| Conference contribution |
2,010 | 2,010 | ||||||||
| Travel contribution | 3,000 | 3,000 | ||||||||
| Abstracts contribution |
2,000 | |||||||||
| Open access contribution | 793 | |||||||||
| Investment income |
8,900 | 8,058 | ||||||||
| Bank interest | 9 | 89 | ||||||||
| Total income | 87,003 | 82,263 | ||||||||
| Expenditure | ||||||||||
| Grants and donations | 5,900 | 15,191 | ||||||||
| Other charitable expenditure: |
||||||||||
| Editodal assistant costs | 16,240 | 15,700 | ||||||||
| Directors' honoraria | 650 | 630 | ||||||||
| Editors' honoraria and fees |
19,309 | 16,817 | ||||||||
| Other honoraria | 7,850 | 7,890 | ||||||||
| Journal supplement |
and on line access fee | 5,360 | 4,536 | |||||||
| Website costs | 300 | 321 | ||||||||
| Bank charges | 137 | 167 | ||||||||
| Post, stationery and |
sundry expenses | 49 | 195 | |||||||
| Business committee | meeting | and subsistence | costs | 15 | 25 | |||||
| Secretarial and administration | fee | 5,255 | 5,083 | |||||||
| Consultancy | 2,500 | |||||||||
| Loss/(gain) on fixed assets |
6 | |||||||||
| Independent examination |
fee | 1,295 | 1,270 | |||||||
| Other costs | 100 | 280 | ||||||||
| 59,060 | 52,920 | |||||||||
| Total expenditure | 64,960 | 68,111 | ||||||||
| Surplus | 22,043 | 14,152 | ||||||||
| 14 | Control |