OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Directors' Report 1-4
Independent
Examiner's
Report
Statement
of Financial Activities
and Income and Expenditure
Account
Balance Sheet
Notes to the Financial Statements 8-13

Reference and administrative and administrative and administrative details
Company Registration Number: 739676 (England and Wales)
Charity Registration Number: 260942 (England and Wales)
Registered Office: British Poultry Science Limited
International House
61 Mosley Street
Manchester
M2 3HZ
Business Address: Roslin Institute
University
of
Edinburgh
Easter Bush, Midlothian
EH25 9RG
independent Examiner: Matthew Stiuthers BACA
Henderson
Black
&Co
22 Crossgate
Cupar
Fife
KY155HW
Bankers: Bank of Scotland
Teviot House
41 South Gyle Crescent
Edinburgh
HSBC pic
City Office
PO Box85
Cambridge

Unrestricted
and
Unrestricted Total funds Total funds
funds
2021 2021 2020
Notes 8 K K
Income from:
Charitable
activities
Royalties and commission 70,291 70,291 69,106
Contributons
towards costs
7,803 7,803 5,010
Investment
income
Dividends
received
8,900 8,900 8,058
Bank interest received 9 89
Total income 13 87,003 87,003 82,263
Expenditure
on:
Charitable
activities
Grants and donations 5,900 5,900 15,191
Other charitable expenditure 59,060 59,060 52,920
Total expenditure 13 64,960 64,960 68,111
Net income/(expenditure) before gains and losses
on investments 22,043 22,043 14,152
Net gain /(loss) on investments 22,085 22,085 (34,651)
Net income/(expenditure) and net movement
in funds 44,128 44,128 (20,499)
Reconciliation
offunds:
Total funds brought forward 394,706 394,706 415,205
Total funds carried forward 438,834 438,834 394,706

2021 2020
Notes f 8
Fixed assets
Tangible assets 5 5
Investments 187,159 165,074
187,164 165,079
Current assets
Debtors 10 46,291 45,352
Cash at bank and in hand 207,089 185,694
253,380 231,046
Creditors: amounts falling due within
one year (1,710) (1,419)
Net current assets 251,670 229,627
Total assets less current liabilities 438,834 394,706
Funds ofthe charity
Unrestricted funds
Fair value reserve 96,039 73,954
jg General fund 342,795 320,752
Members' funds 12 438,834 394,706

6 Net income 2021 2020
6
Net income is stated after charging:
Honoraria
for 1 director (2020 - 1 director)
650 630
(f650to G K Baggott, 2020 - 6630to G K Baggott).
Loss on disposal oftangible assets (6)
Joint editors honoraria, fees, travel and computer software expenses 19,309 16,817
Company
Secretary/Administrator
fees and expenses (post, stationery and 21,510 20,808
and travel)
Independent
examiner's
fee
1,295 1,270

Tangible fixed assets Fixtures, Fixtures
fittings and fittings and
equipment equipment
2021 2020
6 6
Cost or valuation
At 1 January 2021 2,162 6,381
Disposals (4,219)
At 31 December 2021 2,162 2,162
Depreciation
At 1 January 2021 2,157 6,370
On disposals (4,213)
At 31 December 2021 2,157 2,157
Net book value
At 31 December 2021
At 31 December 2020

Listed investments 2021 2020
6 6
Market value
At 1 January 2021 165,074 199,725
Net gain/(loss)
on revaluation
22,085 (34,651)
At 31 December 2021 187,159 165,074
Investments
at fair value
At 31 December 2021 187,159 165,074

10 Debtors 2021 2020
6
Trade debtors 46,291 45,106
Other taxes and social security costs
Prepayments 246
46,291 45,352
11 Creditors: amounts falling due within one year 2021 2020
6
Trade creditors 288
Taxation and social security 273 267
Accruals 1,149 1,152
1,710 1,419

12 Reconciliation
ofmovements
Reconciliation
ofmovements
in members' in members' funds 2021 2020
E
Net movement
in funds
44,128 (20,499)
Net addition
to/(depletion
in) members' funds 44,128 (20,499)
Opening
members'
funds
394,706 415,205
Closing members'
funds
438,834 394,706

13 Detailed income and expenditure Detailed income and expenditure Detailed income and expenditure Detailed income and expenditure account
2021 2020
E 6 E
Income
Royalties and commission 70,291 69,106
Conference
contribution
2,010 2,010
Travel contribution 3,000 3,000
Abstracts
contribution
2,000
Open access contribution 793
Investment
income
8,900 8,058
Bank interest 9 89
Total income 87,003 82,263
Expenditure
Grants and donations 5,900 15,191
Other charitable
expenditure:
Editodal assistant costs 16,240 15,700
Directors' honoraria 650 630
Editors' honoraria
and fees
19,309 16,817
Other honoraria 7,850 7,890
Journal
supplement
and on line access fee 5,360 4,536
Website costs 300 321
Bank charges 137 167
Post, stationery
and
sundry expenses 49 195
Business committee meeting and subsistence costs 15 25
Secretarial and administration fee 5,255 5,083
Consultancy 2,500
Loss/(gain)
on fixed assets
6
Independent
examination
fee 1,295 1,270
Other costs 100 280
59,060 52,920
Total expenditure 64,960 68,111
Surplus 22,043 14,152
14 Control