| Page | |
|---|---|
| Directors' Report | 1-4 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| and Income and Expenditure Account |
|
| Balance Sheet | |
| Notes to the Financial Statements | 8-12 |
| Directors | ar | e normally appointed |
e normally appointed |
e normally appointed |
at the AGM | each year. | ||
|---|---|---|---|---|---|---|---|---|
| Reference | and administrative | details | ||||||
| Company | Registration | Number. | 739676 (England | and Wales) | ||||
| Charity Registration | Number: | 260942 (England | and Wales) | |||||
| Registered | Office: | British Poultry | Science Limited | |||||
| International | House | |||||||
| 61 Mosley Street | ||||||||
| Manchester | ||||||||
| M2 3HZ | ||||||||
| Business Address: | Roslin Institute | |||||||
| University of |
Edinburgh | |||||||
| Easter Bush, | Midlothian | |||||||
| EH25 9RG | ||||||||
| Independent | Examiner: | Matthew Struthers |
BACA | |||||
| Henderson Black |
&Co | |||||||
| 22 Crossgate | ||||||||
| Cupar | ||||||||
| Fife | ||||||||
| KY15 5HW | ||||||||
| Bankers: | Bank ofScotland | |||||||
| Teviot House | ||||||||
| 41 South Gyle Crescent | ||||||||
| Edinburgh | ||||||||
| HSBC pic | ||||||||
| City Office | ||||||||
| PO Box | ||||||||
| 85 | ||||||||
| Cambridge |
| Directors | ||
|---|---|---|
| The following | directors have held office since | 1 January 2020: |
| GKBaggott | ||
| MMBain | ||
| MRBedford | ||
| JSBentley | ||
| WBessei | ||
| EBurton | ||
| A Buttenvorth | ||
| ICDunn | ||
| D Guemene | ||
| G MPesti | ||
| VPfrgozliev | ||
| IKempen | ||
| ABM Raj JRoberts |
||
| BRodenburg | ||
| VSandilands | ||
| N H CSparks JTaylor-Pickard |
||
| N Yang | ||
| Company Secretary: | GA Mieras | |
| Joint Editors: | BSvihus | |
| JBKjaer | ||
| Scientific Copy Editor: | LWaldron |
| Unrestricted | ||||
|---|---|---|---|---|
| and | ||||
| Unrestricted | Totalfunds | Totalfunds | ||
| funds | ||||
| 2020 | 2020 | 2019 | ||
| Notes | 6 | 6 | 6 | |
| Income from: | ||||
| Charitable activities |
||||
| Royalties and commission Conference expense contribution Investment income |
69,106 5,010 |
69,106 5,010 |
69,321 5,010 |
|
| Dividends received Bank interest received |
8,058 89 |
8,058 89 |
9,982 166 |
|
| Total income | 82,263 | 82,263 | 84,479 | |
| Expenditure on: |
||||
| Charitable activities |
||||
| Grants and donations Other charitable expenditure |
4 | 15,191 52,920 |
15,191 52,920 |
5,362 53,490 |
| Total expenditure | 12 | 68,111 | 68,111 | 58,852 |
| Net income before gains and losses | ||||
| on investments | 14,152 | 14,152 | 25,627 | |
| Net (losses)/gains on investments |
(34,651) | (34,651) | 28,462 | |
| Net income and net movement | ||||
| in funds | (20,499) | (20,499) | 54,089 | |
| Reconciliation offunds: |
||||
| Total funds brought forward | 415,205 | 415,205 | 361,116 | |
| Total funds carried forward | 394,706 | 394,706 | 415,205 |
| Notes | 2020 f |
2019 f |
||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 5 | 11 | ||||||
| Investments | 165,074 | 199,725 | ||||||
| 165,079 | 199,736 | |||||||
| Current assets | ||||||||
| Debtors | 45,352 | 39,591 | ||||||
| Cash at bank | and | in | hand | 185,694 | 177,030 | |||
| 231,046 | 216,621 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 10 | (1,419) | (1,152) | |||||
| Net current assets | 229,627 | 215,469 | ||||||
| Total assets | 394,706 | 415,205 | ||||||
| Funds ofthe | charity | |||||||
| Unrestricted | funds | |||||||
| Fair value reserve | 73,954 | 108,605 | ||||||
| General fund |
320,752 | 306,600 | ||||||
| Members' funds |
394,706 | 415,205 |
| Royalties and commission | Royalties and commission | Royalties and commission |
|---|---|---|
| Gross subscription income for the year, being receipts from the sale ofjournals, accounted for by Taylor and Francis Limited amounted to 6153,570(2019 - 8154,047). British Poultry Science Limited receives royalties amounting to45%(2019-45%)ofthis total. |
||
| Investment income |
2020 | 2019 |
| 8 | ||
| Income from fixed asset investments Bank interest |
8,058 89 |
9,982 166 |
| 8,147 | 10,148 | |
| Grants and donations | ||
| During the year no travel grants were made due to the impact ofCovid-1 9(2019-64,202 to 6 individuals). Small project grants totalling 814,191were paid during the year to Scotland's Rural College, Nottingham Trent University and University ofGlasgow (2019- Scil). Charitable donations totalling 61,000were also made in the year to the Gordon Memorial Trust (2019 - 81,160to the Gordon Memorial Trust). |
||
| Net income | 2020 | 2019 |
| 6 | 8 | |
| Net income is stated after charging: | ||
| Depreciation | 496 | |
| Honoraria for 1 director (2019- 1 director) |
630 | 605 |
| (8630to G K Baggott, 2019-8605 to G K Baggott). | ||
| Loss on disposal oftangible assets No directors received reimbursement oftravel and subsistence (2019-6 directors) Joint editors honoraria, travel and computer software expenses |
(6) 16,817 |
1,354 16,515 |
| Company Secretary/Administrator fees and expenses (post, stationery and and travel) |
20,808 | 20,408 |
| Independent examiner's fee |
1,270 | 1,240 |
| The company had no employees during the year. |
| The company is a registered charity and, as such, |
is exempt from taxation on any surplus. | ||
|---|---|---|---|
| 7 | Tangible fixed assets | Fixtures, | Fixtures, |
| fittings and | fittings and | ||
| equipment | equipment | ||
| 2020 | 2019 | ||
| 5 | 8 | ||
| Cost orvaluation | |||
| At 1 January 2020 | 6,381 | 6,381 | |
| Disposals | (4,219) | ||
| At 31 December 2020 | 2,162 | 6,381 | |
| Depreciation | |||
| At 1 January 2020 | 6,370 | 5,874 | |
| On disposals | (4,213) | ||
| Charge for the year | 496 | ||
| At 31 December 2020 | 2,157 | 6,370 | |
| Net book value | |||
| At 31 December 2020 | |||
| At 31 December 2019 | 507 | ||
| 8 | Fixed asset investments | ||
| Listed investments | 2020 | 2019 | |
| 8 | |||
| iwarket value | |||
| At 1 January 2020 | 199,725 | 171,263 | |
| Net gain/(loss) on revaluation |
(34,651) | 28,462 | |
| At 31 December 2020 | 165,074 | 199,725 | |
| Investments at fair value |
|||
| At 31 December 2020 | 165,074 | 199,725 |
| considered i |
n the | fi | nancia | l revie |
w and i | nvestm | ent policy sections o |
fthe trustees' annual report. |
||
|---|---|---|---|---|---|---|---|---|---|---|
| 9 | Debtors | 2020 | 2019 | |||||||
| 8 | 8 | |||||||||
| Trade debtors | 45,106 | 39,321 | ||||||||
| Other taxes | and social security | costs | 31 | |||||||
| Prepayments | 246 | 239 | ||||||||
| 45,352 | 39,591 | |||||||||
| 10 | Creditors: amounts | falling due within | one | year | 2020 | 2019 | ||||
| 8 | 8 | |||||||||
| Taxation and | social | security | 267 | |||||||
| Accruals | 1,152 | 1,152 | ||||||||
| 1,419 | 1,152 | |||||||||
| 11 | Reconciliation ofmovements | in members' | funds | 2020 | 2019 | |||||
| 8 | 8 | |||||||||
| Net movement in funds |
(20,499) | 54,089 | ||||||||
| Net addition | to/(depletion | in) members' | funds | (20,499) | 54,089 | |||||
| Opening members' |
funds | 415,205 | 361,116 | |||||||
| Closing members' | funds | 394,706 | 415,205 |
| 12 | Detailed income and expenditure | Detailed income and expenditure | Detailed income and expenditure | Detailed income and expenditure | Detailed income and expenditure | account | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 2020 6 |
f | 2019 6 |
||||||||
| Income | |||||||||||
| Royalties and commission | 69,106 | 69,321 | |||||||||
| Conference and other expense |
contributions | 5,010 | 5,010 | ||||||||
| Investment income Bank interest |
8,058 89 |
9,982 166 |
|||||||||
| Total income | 82,263 | 84,479 | |||||||||
| Expenditure | |||||||||||
| Grants and donations | 15,191 | 5,362 | |||||||||
| Other charitable expenditure: | |||||||||||
| Editorial expenses | 15,700 | 15,050 | |||||||||
| Directors' honoraria | 630 | 605 | |||||||||
| Editors' honoraria | 16,817 | 16,169 | |||||||||
| Other honoraria | 7,890 | 7,285 | |||||||||
| Journal supplement | and on line access fee | 4,536 | 3,860 | ||||||||
| Website costs | 321 | 366 | |||||||||
| Bank charges | 167 | 255 | |||||||||
| Post, stationery and |
sundry expenses | 195 | 212 | ||||||||
| Business committee | meeting | and subsistence | costs | 25 | 454 | ||||||
| Secretarial and administration | fee | 5,083 | 4,865 | ||||||||
| Depreciation | 496 | ||||||||||
| Loss/(gain) on fixed |
assets | ||||||||||
| AGM meeting and subsistence |
costs | 2,580 | |||||||||
| Independent examination |
fee | 1,270 | 1,240 | ||||||||
| Other costs | 280 | 53 | |||||||||
| 52,920 | 53,490 | ||||||||||
| Total expenditure | 68,111 | 58,852 | |||||||||
| Surplus | 14,152 | 25,627 | |||||||||
| 13 | Control |