OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Endowment Total Total
funds fund funds funds
Note 2020
f
2020
f
2020f 2019f
Income and endowments from:
Donations 641 641 1,781
Investments 290,149 290,149 283,580
Total income and endowments 290,790 290,790 285,361
Expenditure
on:
Charitable
activities
302,232 302,232 260,668
Total expenditure 302,232 302,232 260,668
Net (expenditure)/income before net
gains on investments (11,442) (11,442) 24,693
Net gains on investments 575,732 575,732 1,416,048
564,290 564,290 1,440,741
Net movement
in funds
Reconciliation
offunds:
Total funds brought
forward
9,368,128 7,721 9,375,849 7,935,108
Total funds carried forward 9,932,418 7,721 9,940,139 9,375,849

Unrestricted Total
funds funds
2020
f
2020
f
Other donations
Friends ofCongregational Library 641 641
United Reformed Church
641 641
Unrestricted Total
funds funds
2019f 2019f
Donations 206 206
Legacies 575 575
Grants 1,000 1,000
1,781 1,781

Unrestricted Total
funds funds
2020 2020
5 8
Investment income - local listed investments 289,630 289,630
Bank and other interest 519 519
290,149 290,149
Unrestricted Total
funds funds
2019 2019
F
Income from local listed investments 283,280 283,280
Investment income - local cash 300 300
283,580 283,580

Grants to Total
Institutions funds
2020 2020
6
United Reformed
Church -
Maintenance of ministry 102,900 102,900
Congregational
Federation
training
- Church and ministerial support and ministerial 29,400 29,400
Evangelical
ministerial
Fellowship
ofCongregational
support,
training,
conferences,
Churches -
publications
Church
and
and pastoral care
14,700 14,700
Unaffiliated Congregational Churches Charities 1,500 1,500
148,500 148,500

Grants to Total
Institutions funds
2019f 2019f
Grants, United Reformed Church - Maintenance of ministry 98,000 98,000
Grants, Congregational Federation - Church and ministerial support and
ministerial training 28,000 28,000
Grants, Evangelical Fellowsip ofCongregational Churches - Church and
ministrerial support, training, conferences, publications and pastoral care 14,000 14,000
140,000 140,000

Unrestricted Total
funds funds
2020 2020f
Library running costs 153,554 153,554
Friends of Congregational Library 178 178
United Reformed
Church -
Maintenance of ministry 102,900 102,900
Congregational
Federation
- Church and ministerial support and ministerial
training 29,400 29,400
Evangelical Fellowship
ofCongregational
Churches - Church and
ministerial support,
training,
conferences, publications and pastoral care 14,700 14,700
Unaffiliated Congregational Churches Chadities 1,500 1,600
302,232 302,232

Summa ry by f u nd type ( conti nued)
Unrestricted Total
funds funds
2019f 2019f
Library running costs 118,121 118,121
Friends of Congregational Library 2,547 2,547
United Reformed Church - Maintenance of ministry 98,000 98,000
Congregational Federation - Church and ministerial support and ministerial
training 28,000 28,000
Evangelical Fellowsip ofCongregational Churches - Church and ministrerial
support, training, conferences, publications and pastoral care 14,000 14,000
260,668 260,668

Activities Grant
undertaken funding
of
Support Total
directly activities costs funds
2020f 2020f 2020f 2020f
Library running
costs
148,015 5,539 153,554
Friends of Congregational Library 179 179
United Reformed
Church - Maintenance
of
ministry 102,900 102,900
Congregational
Federation
- Church and
ministerial support and ministedlal training 29,400 29,400
Evangelical Fellowship ofCongregational
Churches - Church and ministerial support,
training,
conferences,
pastoral care
publications and 14,700 14,700
Unaffiliated
Charities
Congregational Churches 1,500 1,500
148,194 148,500 5,539 302,232

Analysis ofexpenditure ofexpenditure by activities (continued) by activities (continued) by activities (continued)
Activities Grant
undertaken funding
of
Support Total
directly activities costs funds
2019
5
2019f 2019
5
2019
Library running
costs
113,230 4,891 118,121
Friends ofCongregational Library 2,547 2,547
United Reformed
Church
- Maintenance of
ministry 98,000 98,000
Congregational
Federation - Church and
ministerial support
and
ministerial training 28,000 28,000
Evangelical
Fellowsip
ofCongregational
Churches - Church and ministrerial support,
training, conferences, publications and
pastoral care 14,000 14,000
115,777 140,000 4,891 260,668

2020 2019
No. No.

Fixtures and
fittings
E
Cost
At 1 January 2020 24,716
At 31 December 2020 24,716
Depreciation
At 1 January 2020 17,794
Charge for the year 1,033
At 31 December 2020 18,827
Net book value
At 31 December 2020 6,889
At 31 December 2019 6,923

Listed
investments
Cost or valuation
At 1 January 2020 9„154,568
Revaluations 575,732
At 31 December 2020 9,730,300
Net book value
At 31 December 2020 9,730,300
At 31 December 2019 9,154,568

2020f 2019f
Due within one year
Other debtors 344 426
Prepayments 9,158
9,502 426

2020 2019
6 5
Other taxation and social security 65
Other creditors 21,535 11,023
Accruals 4,787 5,033
26,387 16,056

2020 2019
F
Financial assets
Financial assets measured at fair value through income and expenditure 9,943,414 9,376,635
Financial asset measured at amortised cost 344 200
9,943,758 9,377,035
2020
6
2019f
Financial liabilities
Financial liabilities measured at amortised cost 26,323 16,056

Balance at
Balance at 1 31
January Transfers Gains/ December
2020 Income Expenditure in/out (Losses) 2020
6 5 6 6 E F
Unrestricted
funds
Designated
funds
Friends of
Congregational
Library 3,007 641 (179) 3,469
Library fund (134,605) 134,605
3,007 641 (134,784) 134,605 3,469
General Funds 9,365,121 290,149 (167,448) (134,605) 575,732 9,928,949
Total
unrestricted
funds 9,368,128 290,790 (302,232) 575,732 9,932,418
Endowment
Fund 7,721 7,721
Total offunds 9,375,849 290,790 (302,232) 575,732 9,940,139

17. Statement offunds (continued)
Statement offunds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2019f Income
F
Expenditure
F
in/out
F
(Losses)f 2019
Unrestricted
funds
Designated
funds
Friends of
Congregational
Library 3,979 1,575 (2,547) 3,007
Library fund (97,880) 97,880
3,979 1,575 (100,427) 97,880 3,007
General Funds 7,923,408 283,786 (160,241) (97,880) 1,416,048 9,365,121
Total
unrestricted
funds 7,927,387 (260,668) 1,416,048 9,368,128
Endowment
Fund 7,721 7,721
Total offunds 7,935,108 (260,668) 1,416,048 9,375,849

Summary
of
funds - current year
Balance at
Balance at 1 31
January Transfers Gains/ December
2020
E
Income
E
Expenditure
E
in/out
E
(Losses)f 2020
E
Designated
funds
3,007 641 (134,784) 134,605 3,469
General funds 9,365,121 290,149 (167,448) (134,605) 575,732 9,928,949
Endowment
funds 7,721 7,721
9,375,849 290,790 (302,232) 575,732 9,940,139
Summary of funds - prior year
Balance at
Balance at 31
1 January
2019
F
Income Expenditure
f.
Transfers
in/outf
Gains/
(Losses)f
December
2019
Designated
funds
3,979 1,575 (100,427) 97,880 3,007
General funds 7,923,408 283,786 (160,241) (97,880) 1,416,048 9,365,121
Endowment
funds 7,721 7,721
7,935,108 285,361 (260,668) 1,416,048 9,375,849

Analysis
Analysis
ofnet assets between funds
of net assets between funds - current period
Unrestricted Endowment Total
funds fund funds
2020 2020 2020
6 5 E
Tangible fixed assets 5,889 5,889
Fixed asset investments 9,730,300 9,730,300
Heritage assets 7,721 7,721
Current assets 222,616 222,616
Creditors due within one year (26,387) (26,387)
Total 9,932,418 7,721 9,940,139
Analysis ofnet assets between funds - prior period
Unrestricted Endowment Total
funds fund funds
2019
5
2019f 2019
F
Tangible fixed assets 6,923 6,923
Fixed asset investments 9,154,568 9,154,568
Heritage assets 7,721 7,721
Current assets 222,693 222,693
Creditors due within one year (16,056) (16,056)
Total 9,368,128 7,721 9,375,849