OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Charity number: 260378

THE PHILLIPS AND RUBENS CHARITABLE TRUST TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

THE PHILLIPS AND RUBENS CHARITABLE TRUST

CONTENTS
Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 5
Independent Auditors' Report on the Financial Statements 6 - 9
Statement of Financial Activities 10
Statement of Financial Position 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 - 26

THE PHILLIPS AND RUBENS CHARITABLE TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 5 APRIL 2023

Trustees

P Phillips G Phillips M Paisner CBE C L Mishon

Charity registered number 260378 Principal operating 67-69 George Street office London W1U 8LT Independent auditors Sopher + Co LLP 5 Elstree Gate Elstree Way Borehamwood Hertfordshire WD6 1JD

Page 1

THE PHILLIPS AND RUBENS CHARITABLE TRUST

TRUSTEES' REPORT FOR THE YEAR ENDED 5 APRIL 2023

The Trustees present their annual report together with the audited financial statements of the The Phillips and Rubens Charitable Trustfor the year 6 April 2022 to 5 April 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 14 to the financial statements and comply with the Charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

a. Policies and objectives

The Charity's objectives are to apply the trust funds for the benefit of such charitable purposes, charitable institutions and charitable foundations as the trustees may from time to time determine. The trustees confirm that they have referred to the guidance contained in The Charity Commission general guidance on public benefit when reviewing the trust's aims and objectives, in planning for the future and in setting the grant making policy for the year.

As a matter of general policy, the aim of the trustees is to continue their policy of distributing income for the benefit of a range of charities, and to retain capital.

The trustees receive applications for donations from a wide variety of charitable institutions including those engaged in medical and ancillary services (including medical research), education, helping the disabled and old aged, relieving poverty, providing sheltered accommodation, developing the arts etc. The trustees consider all requests which they receive and make such donations as they feel appropriate.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Achievements and performance

a. Main achievements of the Charity

The results for the year are set out on page 11. There have been no changes to the Charity's policies during the year.

During the period the Charity received income of £506,850 (2022: £494,202) and donated £318,575 (2022: £357,850) to 24 (2022: 35) institutions and charities, which the trustees consider to be satisfactory.

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Page 2

THE PHILLIPS AND RUBENS CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023

b. Reserves policy

At the balance sheet date, the Charity had unexpended resources amounting to £13,523,566 (2022: £13,926,429). The Board of Trustees aims to retain sufficient reserves to meet its ongoing annual commitments but intends to continue to utilise all available reserves for the charitable purposes set out above.

c. Overview

The Charity's main sources of income are investments and rental income that generated £356,850 (2022: £494,202) of income. The trust made donations in the period of £318,575 (2022: £357,850). The unrestricted funds amounting to £13,523,566 (2022: £13,926,429) at the period end are to be used towards the respective objectives as detailed above.

There are no restrictions on the Charity's power to invest and funds can be invested in any type of investment at the discretion of the trustees, in accordance with the Trust Deed and the Trustees Act 2000. In consultation with their independent financial advisors, the trustees are pursuing a balanced growth strategy taking account of income requirements, the risk profile and the investment managers' views of the markets in the short, medium and longer term.

It is the policy of the Charity to match investment income with resources expended. This policy provides sufficient funds to cover donations, management and administration costs. As the return on investments is measured by growth in the underlying investments, the trustees may need to draw down on investments in the future to meet charitable and overhead expenditure as required.

At the balance sheet date, the trust held investments totalling £13,226,899 (2022: £13,690,281). Investments are held for capital growth and for return to provide income to make charitable donations.

The net expenditure for raising funds in the year amounted to £53,026 (2022: £50,941) which is directly attributable to fund management costs.

The Charity received £150,000 in compensation from a former tenant for dilapidation costs incurred on one of its investment properties. This amount has been classified as other income.

Structure, governance and management

a. Constitution

The Phillips and Rubens Charitable Trust is a registered Charity, number 260378, and is constituted under a Trust deed.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

Page 3

THE PHILLIPS AND RUBENS CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023

Structure, governance and management (continued)

c. Structure, governance and management

The trust was established as the Ruth & Michael Phillips Charitable Trust by a trust deed dated 16 December 1969 as an unincorporated trust exclusively for charitable purposes, 'charitable' meaning charitable according to English Law. The trust is registered with the Charity Commission, registration number 260376. On 31 March 2005, the trust merged with the J.B. Rubens Charitable Foundation (established in 1959 by the late John Rubens) by way of the latter donating all of its funds to the trust. To recognise the merger of the two charities, the new name was established as The Phillips and Rubens Charitable Trust.

d. Related party relationships

The Phillips and Rubens Charitable Trust is connected through common trustees to The Phillips Family Charitable Trust. The trusts have similar objectives and on many occasions work together to advance their mutual aims and objectives.

Details of other material transactions with related parties are shown in the notes to the financial statements.

e. Financial risk management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

f. Reference and administrative details

The full name of the Charity is The Phillips and Rubens Charitable Trust, and its Registered Charity Number is 260378.

The Trustees, who are also the directors for the purpose of company law, who served during the year were:

M Paisner G Phillips P Phillips C L Mishon

Plans for future periods

The future plans of the trust are determined to a large extent by the return on its investments. The trust aims to increase the level of future donations within the constraints of its financial resources.

Page 4

THE PHILLIPS AND RUBENS CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2023

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:

Auditors

The auditors, Sopher + Co LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

Approved by order of the members of the board of Trustees on 2 November 2023 and signed on their behalf by:

P Phillips

Trustee

Page 5

THE PHILLIPS AND RUBENS CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE PHILLIPS AND RUBENS CHARITABLE TRUST

Opinion

We have audited the financial statements of The Phillips and Rubens Charitable Trust (the 'Charity') for the year ended 5 April 2023, set out on pages 10 to 25. The financial reporting framework that has been applied in their preparation in applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

Page 6

THE PHILLIPS AND RUBENS CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE PHILLIPS AND RUBENS CHARITABLE TRUST

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement set out on page 5, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 7

THE PHILLIPS AND RUBENS CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE PHILLIPS AND RUBENS CHARITABLE TRUST

management, and from our commercial knowledge and experience of the charity sector;

We assessed the susceptibility of the Charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through Trustees bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 8

THE PHILLIPS AND RUBENS CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE PHILLIPS AND RUBENS CHARITABLE TRUST

Use of our report

This report is made solely to the charity 's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity 's trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity 's trustees for our audit work, for this report, or for the opinions we have formed.

Sopher + Co LLP

Chartered Accountants & Statutory Auditors

5 Elstree Gate Elstree Way Borehamwood Hertfordshire WD6 1JD

2 November 2023

Page 9

THE PHILLIPS AND RUBENS CHARITABLE TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2023

Note
Income from:
Investments
3
Other income
4
Total income
Expenditure on:
Raising funds
5
Charitable activities:
7
The support of charitable institutions
Total expenditure
Net income/(expenditure) before net (losses)/gains
on investments
Net (losses)/gains on investments
Net movement in funds before other recognised
(losses)/gains
Other recognised (losses)/gains:
Other (losses)/gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2023
£
356,850
150,000
506,850
53,026
434,289
487,315
19,535
(415,954)
(396,419)
(6,444)
(402,863)
13,926,429
(402,863)
13,523,566
Total
funds
2023
£
356,850
150,000
506,850
53,026
434,289
487,315
19,535
(415,954)
(396,419)
(6,444)
(402,863)
13,926,429
(402,863)
13,523,566
Total
funds
2022
£
494,202
-
494,202
50,941
454,905
505,846
(11,644)
736,125
724,481
7,687
732,168
13,194,261
732,168
13,926,429

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 13 to 26 form part of these financial statements.

Page 10

THE PHILLIPS AND RUBENS CHARITABLE TRUST

STATEMENT OF FINANCIAL POSITION AS AT 5 APRIL 2023

Note
Fixed assets
Tangible assets
12
Investments
14
Investment property
13
Current assets
Debtors
15
Cash at bank and in hand
21
Current liabilities
Creditors: amounts falling due within one
year
16
Net current assets
Total net assets
Charity funds
Unrestricted funds
Total funds
100,406
257,798
358,204
(62,596)
2023
£
1,059
11,676,899
1,550,000
13,227,958
295,608
13,523,566
13,523,566
13,523,566
125,190
165,608
290,798
(57,453)
2022
£
2,803
12,140,281
1,550,000
13,693,084
233,345
13,926,429
13,926,429
13,926,429

The financial statements were approved and authorised for issue by the Trustees on 02 November 2023 and signed on their behalf by:

P Phillips Trustee

The notes on pages 13 to 26 form part of these financial statements.

Page 11

THE PHILLIPS AND RUBENS CHARITABLE TRUST

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 5 APRIL 2023
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Net cash provided by/(used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 13 to 26 form part of these financial statements
2023
£
92,190
-
-
92,190
165,608
257,798
2022
£
13,819
(1,202)
(1,202)
12,617
152,991
165,608

Page 12

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

1. General information

The Phillips and Rubens Charitable Trust is an unincorporated trust registered in England and Wales. The registered office address is 67-69 George Street, London, W1U 8LT.

The charitable activity of the Charity is that of support of charitable institutions.

The functional and presentational currency of the Charity is £ Sterling.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.

Investment income is recognised when receivable and the amount can be measured reliably. This is normally when the investment managers are notified of the interest receivable by the banks or dividends are declared and notification has been received of the dividend due.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Page 13

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

2. Accounting policies (continued)

2.4 Expenditure (continued)

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

2.5 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives,

Depreciation is provided on the following bases:

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Financial Activities.

2.6 Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the Statement of Financial Activities.

2.7 Fixed assets investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

Quoted investments are subsequently measured at fair value at the balance sheet date using the closing quoted market price.

Cash or cash equivalents are measured at the cash balance in sterling, using the spot exchange rate at the balance sheet date.

The fair value of foreign investments is translated into Sterling at the rate of exchange ruling at the year end. Any realised or unrealised gains or losses on investments are taken to the Statement of Financial Activities. The main form of financial risk faced by the trust is that of the volatility of the markets due to wider economic conditions, the attitude of investors to investment risk and changes in sentiment concerning equities within particular sectors and sub-sectors.

Page 14

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

2. Accounting policies (continued)

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Statement of Financial Position date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

2.11 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2.12 Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the lease term.

2.13 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

3. Investments

Rental income
Income from listed investments
Unrestricted
funds
2023
£
32,314
324,536
356,850
Total
funds
2023
£
32,314
324,536
356,850

Page 15

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

3. Investments (continued)

Rental Income
Income from listed investments
Unrestricted
funds
2022
£
161,630
332,572
494,202
Total
funds
2022
£
161,630
332,572
494,202

4. Other incoming resources

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Dilapidations received for leased property 150,000 150,000 -

5. Investment management costs

Investment management fees
Investment management fees
Unrestricted
funds
2023
£
53,026
Unrestricted
funds
2022
£
50,941
Total
funds
2023
£
53,026
Total
funds
2022
£
50,941

Page 16

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

6. Analysis of grants

The support of charitable institutions
The support of charitable institutions
Grants to
Institutions
2023
£
318,575
Grants to
Institutions
2022
£
357,850
Total
funds
2023
£
318,575
Total
funds
2022
£
357,850

The Charity has made the following material grants to institutions and charities during the year:

Name of institution
British friends of Jaffa Institute
Community security trust
Du Boisson Dance Foundation
Foundation for Jewish Heritage
Friends of Ohel Torah Trust
Greenway Foundation
Jews College
KKL Charity
London School of Jewish Studies
Maccabi GB
New Israel Fund
Weizmann UK
The Henry Jackson Society
The Jerusalem Foundation
The Phillips Family Charitable Trust
The Royal Marines Charity
United Joint Israel Appeal
United Synagogue
Royal Air Force Museum
Beit Halochem
2023
£
20,000
-
-
1,500
-
-
-
85,000
26,925
3,000
-
-
5,000
17,550
100,000
-
25,000
3,000
5,000
7,500
299,475
2022
£
7,500
10,000
5,000
2,000
4,500
5,000
5,000
85,000
30,000
3,000
5,000
4,000
5,000
17,550
100,000
5,000
50,000
3,000
-
-
346,550

Page 17

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

6. Analysis of grants (continued)

Grants made to other institutions

Other grants to institutions 19,100 11,300 318,575 357,850

7. Analysis of expenditure on charitable activities Summary by fund type

Grant funding
Grant funding
Unrestricted
funds
2023
£
434,289
Unrestricted
funds
2022
£
454,905
Total
2023
£
434,289
Total
2022
£
454,905

8. Analysis of expenditure by activities

Grant
funding of Support Total
activities costs funds
2023 2023 2023
£ £ £
The support of charitable institutions 318,575 115,714 434,289

Page 18

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

8. Analysis of expenditure by activities (continued)

Grant
funding of Support Total
activities costs funds
2022 2022 2022
£ £ £
The support of charitable institutions 357,850 97,055 454,905

Analysis of support costs

Depreciation
Rent
Bank charges
Repairs and renewals
Insurance
Sundries
Governance costs
Depreciation
Rent
Bank charges
Repairs and renewals
Insurance
Sundries
Governance costs
Activities
2023
£
1,743
42,869
486
22,353
2,217
5,696
40,350
115,714
Activities
2022
£
2,819
39,385
445
3,499
232
6,800
43,874
97,054
Total
funds
2023
£
1,743
42,869
486
22,353
2,217
5,696
40,350
115,714
Total
funds
2022
£
2,819
39,385
445
3,499
232
6,800
43,874
97,054

Page 19

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

9. Analysis of specific expenses

Included within governance costs are the following transactions:

Auditors remuneration
Accountancy fees
Consultancy fees
10.
Auditors' remuneration
Fees payable to the Charity's auditor in respect of:
The audit of the Charity's annual accounts
2023
£
15,550
9,300
15,500
40,350
2023
£
15,550
2022
£
14,175
11,700
18,000
43,875
2022
£
14,175

11. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL).

During the year ended 5 April 2023, no Trustee expenses have been incurred (2022 - £NIL).

Page 20

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

12. Tangible fixed assets

Cost
At 6 April 2022
At 5 April 2023
Depreciation
At 6 April 2022
Charge for the year
At 5 April 2023
Net book value
At 5 April 2023
At 5 April 2022
13.
Investment property
Valuation
At 6 April 2022
At 5 April 2023
Long-term
leasehold
property
£
16,488
16,488
15,915
573
16,488
-
573
Fixtures and
fittings
£
15,494
15,494
13,264
1,170
14,434
1,060
2,230
Total
£
31,982
31,982
29,179
1,743
30,922
1,060
2,803
Freehold
investment
property
£
1,550,000
1,550,000

The investment properties were valued by the Trustees on 5 April 2023 on a fair value basis.

Page 21

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

14. Fixed asset investments

Valuation
At 6 April 2022
Additions
Disposals
Revaluations
At 5 April 2023
Net book value
At 5 April 2023
At 5 April 2022
Listed
investments
£
12,140,349
947,056
(994,552)
(415,954)
11,676,899
11,676,899
12,140,349

Included within listed investments is cash totalling £301,160 (2022: £376,897) held by the Charity's investment managers. It is included here as it utilised for investment purposes.

15. Debtors

Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
2023
£
60,888
1,693
37,825
100,406
2022
£
62,427
36,732
26,031
125,190

Page 22

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

16. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
2023
£
8,419
-
14,500
39,677
62,596
2022
£
2,061
7,942
14,500
32,950
57,453

17. Financial instruments

2023 2022
£ £
Financial assets
Financial assets measured at fair value through Statement of Financial
Activities 11,676,899 12,140,281

18. Summary of funds

Summary of funds - current year

Balance at 6 Gains/ Balance at 5
April 2022 Income Expenditure (Losses) April 2023
£ £ £ £ £
General funds 13,926,429 506,850 (487,315) (422,398) 13,523,566

Page 23

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

19. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Fixed asset investments
Investment property
Current assets
Creditors due within one year
Total
Unrestricted
funds
2023
£
1,059
11,676,899
1,550,000
358,204
(62,596)
13,523,566
Total
funds
2023
£
1,059
11,676,899
1,550,000
358,204
(62,596)
13,523,566

Analysis of net assets between funds - prior year

Tangible fixed assets
Fixed asset investments
Investment property
Current assets
Creditors due within one year
Total
Unrestricted
funds
2022
£
2,803
12,140,281
1,550,000
290,797
(57,453)
13,926,428
Total
funds
2022
£
2,803
12,140,281
1,550,000
290,797
(57,453)
13,926,428

Page 24

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

20. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Investment management fees
Losses/(gains) on investments
Decrease/(increase) in debtors
Increase in creditors
Net cash provided by operating activities
21.
Analysis of cash and cash equivalents
Total cash and cash equivalents
22.
Analysis of changes in net debt
At 6 April
2022
£
Cash at bank and in hand
165,608
2023
£
(396,419)
1,744
53,026
403,912
24,784
5,143
92,190
2023
£
257,798
Cash flows
£
92,190
2022
£
724,481
2,819
50,941
(758,126)
(9,424)
3,128
13,819
2022
£
165,608
At 5 April
2023
£
257,798

23. Operating lease commitments

At 5 April 2023 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

2023 2022
£ £
Not later than 1 year - 18,027

Page 25

THE PHILLIPS AND RUBENS CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2023

24. Related party transactions

Included within other debtors are interest free loans, repayable on demand, of £nil (2022: £36,732) owed to The Phillips and Rubens Charitable Trust by Berkeley Square properties Ltd, a Company in which Paul Phillips is a Director.

During the period under review, the Charity had transactions with the following related parties:

The Charity received a rent recharge from Berkeley Square Properties Ltd totalling £17,500 (2022: £17,500). The rent charge was at market rate.

The Charity paid a grant to The Phillips Family Charitable Trust totalling £100,000 (2022: £100,000). The Phillips Family Charitable Trust has common trustees with the Charity.

Page 26