| Restricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | |||
| Notes | 6 | E | 2 | 6 | ||
| Income and endowments | from: | |||||
| Investmenls | 34,162 | 32,500 | 66,662 | 35,111 | ||
| Total Income | ~uu | 35111 | ||||
| Expenditure: | ||||||
| Raising funds | 3,651 | 3,651 | 4,509 | |||
| Charitable activities |
15,945 | 15,945 | 15,386 | |||
| Total resources expended | ||||||
| Net gain on investment | properties | 32,500 | ||||
| Net income | 14,565 | 47.065 | 47,716 | |||
| Total funds at 1 April 2020 | 153,305 | 1,558,252 | 1,711,557 | 1,663,841 | ||
| Total funds at 31March | 2021 |
| Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| 2019/20 | 2019/20 | 2019/20 | 2010/19 | ||||
| Notes | 0 | 6 | 6 | 6 | |||
| Income and endowments | from: | ||||||
| Investments | 35,111 | 35,111 | 35,096 | ||||
| Total income | 35111 | 35096 | |||||
| Expenditure: | |||||||
| Raising funds | 4,509 | 4,509 | 4,483 | ||||
| Charitable activities |
15,306 | 15,386 | 15,483 | ||||
| Totalresources | expended | ~tg 095 | 19,946 | ||||
| Net gain on investment | properties | 32,500 | 32,500 | ||||
| Net income | 15,216 | 32,500 | 47,716 | 15,150 | |||
| Total funds at 1 | April 2019 | 130,009 | 1,525,752 | 1,663,841 | 1,648,691 | ||
| Total funds at 31 March | 2020 |
| EAR | ENDED | 31 MARCH | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Restricted | Endowment | Total | Total | ||||
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||
| Notes | E | 5 | E | E | |||
| Fixed | Assets | ||||||
| Land 3 Buildings | 1,545,002 | 1,545,002 | 1,545,002 | ||||
| Investments | 184,046 | 13,250 | 197,296 | 196,849 | |||
| Creditors: amounts | falling due in | ||||||
| less than one year | (16,175) | (18,175) | (30,294) | ||||
| Net current llabglties | 1 175 |
||||||
| Net assets | |||||||
| Funds | |||||||
| Restricted funds | 9 | 167,870 | 167,870 | 153,305 | |||
| EndowmentFunds | 10 | 1,558,252 | 1,558,252 | 1,558,252 | |||
| 167,870 | 1,558,252 | 1,726,122 | 1,711,557 |
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | ||||||||||||
| 2. | Investments | ||||||||||||
| Rent | 34,162 | 34,130 | |||||||||||
| Interest receivable | 0 | 981 | |||||||||||
| 35,111 | |||||||||||||
| 3. | Analysis ofexpenditure | on raising funds | |||||||||||
| Repairs and maintenance | 2,913 | 3,806 | |||||||||||
| 0/neer Time/Admin | 738 | 702 | |||||||||||
| 4. | Charitable activities |
||||||||||||
| Grants payable | 15,370 | 14,811 | |||||||||||
| Independent examination |
fees | - support costs | 575 | 575 | |||||||||
| 5. | Employees | ||||||||||||
| The average number | of | employees | for the | year was n5 (2020:nil). | |||||||||
| 6. | Land and buildings | ||||||||||||
| Investment | |||||||||||||
| At valuation | |||||||||||||
| At I April 2020 | 1,545,002 | ||||||||||||
| Revaluations | |||||||||||||
| At 31 March 2021 | 1,545,002 | ||||||||||||
| Net book value | |||||||||||||
| At 31 March 2021 | 1,545,002 | ||||||||||||
| At 1 Apdl 2020 | 1,545,002 | ||||||||||||
| Restricted | Endowment | Total | |||||||||||
| 2020/21 | 2020/21 | 2020/21 | |||||||||||
| 7. | Investments | 5 | 6 | 6 | |||||||||
| At market value | |||||||||||||
| At 1 April 2020 | 183,599 | 13,250 | 196,849 | ||||||||||
| Additions | 34,162 | 34,162 | |||||||||||
| Disposals | (33,715) | (33,715) | |||||||||||
| At 31 March 2021 | 184,046 | 86 | |||||||||||
| The charity funds are | invested | in Shsflield | City Council's Consolidated | Loan Funds (interest paid | half yearly). | The | market | value | is the | ||||
| same as historical cost. | |||||||||||||
| 2020/21 | 2019/20 | ||||||||||||
| 8. | Creditors: amounts | falling due within one year | 6 | 6 | |||||||||
| Independent examination |
fees | 805 | 575 | ||||||||||
| Grant payable to The | Spirit of | Shsflield Children's | Trust | 15,370 | 29,719 |
| RITABLE PURPOSES IN THE CITYOF S ES TO THE FINANCIAL STATEMENTS R ENDED 31 MARCH 2021 |
HEFFIELD | |
|---|---|---|
| Restricted funds | City Hall | |
| Gardens | ||
| Fund | Total | |
| 6 | ||
| Balance at 1 April 2020 | 153,305 | 153,305 |
| Income | 34,162 | 34,162 |
| Expenditure | (19,597) | (19,597) |
| Balance at 31 March 2021 |
| Restricted funds - prior year | City Hall | |
| Gardens | ||
| Fund 6 |
Totalf | |
| Balance at 1 April 2019 | 138,089 | 138,089 |
| Income | 35,111 | 35,111 |
| Expenditure | (19,894) | (19,894) |
| Balance at 31 Mamh 2020 | 153,305 | |
| Endowment funds |
||
| Balance at 1 April 2020 | 1,558,252 | |
| Gain on revaluation |
| Analysis of net assets between funds | Restricted | ||
|---|---|---|---|
| funds | Endowment | Total funds | |
| C | 6 | 6 | |
| Fixed asset investments | 184,046 | 1,558,252 | 1,742,298 |
| Creditors due within one year | |||
| Analysis of net assets between funds - prior year | Restricted | ||
| funds | Endowment | Total funds | |
| 6 | 6 | 8 | |
| Fixed asset investments | 183,599 | 1,558,252 | 1,741,851 |
| Creditors due within one year | |||
| 1,711,557 |