THE  EVELYN  NORRIS  TRUST 

REPORT  AND  FINANCIAL  STATEMENTS FOR  THE  YEAR  ENDED  31  DECEMBER  2024 

Registered Charity No 260078 



THE  EVELYN  NORRIS  TRUST 

## CONTENTS 

||Page|
|---|---|
|Legal and Administrative Information|1|
|Report of the Trustees|2 - 3|
|Independent Examiner’s Report|4|
|Statement of Financial Activities|5|
|Balance Sheet|6|
|Notes forming part of the Financial Statements|7 - 13|





THE  EVELYN  NORRIS  TRUST 

LEGAL  AND  ADMINISTRATIVE  INFORMATION 

|REGISTERED CHARITY NUMBER|:|260078||
|---|---|---|---|
|HON LIFE PRESIDENT|:|Dame Judi Dench||
|CURRENT TRUSTEES|:|Nigel Jones|(Honorary Chairman)|
|||Lord Cashman of Limehouse||
|||Nigel Gooch||
|||Caryl Griffith||
|||Dawn Hope||
|||Adam Knight||
|||Linden Walcott-Burton||
|ADMINISTRATOR|:|Kaethe Cherney||
|REGISTERED ADDRESS|:|Unit Z, Vincent’s Yard||
|||23 Alphabet Mews||
|||London||
|||SW9 0FN||
|INDEPENDENT EXAMINER|:|Chaweevan Williams FCCA||
|||Verdant Accountants||
|||20-22 Wenlock Road||
|||London N1 7GU||
|INVESTMENT ADVISERS|:|Charles Stanley and Co|Ltd|
|||55 Bishopsgate||
|||London||
|||EC2N 3AS||
|BANKERS|:|HSBC Bank plc||
|||PO Box 1EZ||
|||196 Oxford Street||
|||London||
|||W1D 1NT||



1 



THE  EVELYN  NORRIS  TRUST 

REPORT  OF  THE  TRUSTEES  FOR  THE  YEAR  ENDED  31 DECEMBER  2024 

The trustees present their report together with the financial statements of the trust for the year ended 31 December 2024. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust deed, applicable law and the requirements of the Charities SORP - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011. 

## OBJECTIVES AND ACTIVITIES 

The income of the trust is applied for the purpose of distributing monies for the rest, recovery, recreation and holiday of members of the concert and theatrical professions as the trustees shall think fit. 

The trustees have had regard to the Charity Commissioners’ guidance on public benefit.  They consider that the welfare payments made to beneficiaries of the fund fulfil the public benefit requirement. 

The trustees receive monthly briefings and consider what grants to make. The trustees have many contacts in the United Kingdom and use knowledge gained to support the work of the charity and ensure informed grant making. 

The trustees decide to make grants after receipt and assessment of a formal application, indicating a need for funds. 

The trustees appreciate feedback on the effect of the grants given and the achievements made. These comments are used to monitor the quality of the grants made. 

The trustees intend to continue providing grants in a similar way and to rely on both their own endeavours and those with whom they have a working relationship to carry out the objects of the trust. 

## STRUCTURE, GOVERNANCE AND MANAGEMENT 

The trust was established by deed on 11 September 1968 and is subject to a variation approved by the Charity Commissioners on 13 November 1986. 

The trust is based in the United Kingdom at the registered office shown on page 1. 

The power to appoint any new trustee is vested in the existing trustees whose names are set out on page 1. 

The trustees conduct a risk assessment annually to review the major risks faced by the trust. The trustees are aware of the risks associated with making repeated grants to beneficiaries. Procedures have been instituted to reduce risk in this area. 

## ACHIEVEMENTS AND PERFORMANCE 

85 (2023: 111) individual grants and two (2023: two) institutional donations were made by the trust during 2024. 

## FINANCIAL REVIEW 

The funds of the charity have increased by £100,936 (2023: increased by £43,065) arising from losses on investments during the year.  An analysis of the assets held by the fund, the majority of which consists of an investment portfolio, is set out in note 8 to the accounts.  Regular investment review meetings are held with the investment advisers. 

2 



THE  EVELYN  NORRIS  TRUST 

REPORT  OF  THE  TRUSTEES  FOR  THE  YEAR  ENDED  31  DECEMBER  2024 

## STATEMENT OF TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS 

The charity’s trustees are responsible for preparing the annual report and financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law requires the trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charity at the end of the financial year and of the incoming resources and resources expended during the financial year. 

In doing so the trustees are required to: 

- a Select suitable accounting policies and apply them consistently; 

- b Observe the methods and principles in the Charities SORP; 

- c Make judgements and estimates that are reasonable and prudent; 

- d State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- e Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate. 

The trustees are also responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with relevant legislation. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees confirm that so far as they are aware, there is no relevant information of which the charity’s independent examiner is unaware. They have taken all the steps that they should have taken as trustees in order to make themselves aware of any relevant information and to establish that the charity’s independent examiner is aware of that information. 

Approved by the trustees and signed on their behalf by: 


.……………………………………………………………… 

Nigel Jones 

Chair 

14[th] April 2025 

3 



THE  EVELYN  NORRIS  TRUST 

INDEPENDENT  EXAMINER’S  REPORT  TO  THE  TRUSTEES  OF  THE  EVELYN  NORRIS  TRUST 

I report on the financial statements of the trust for the year ended 31 December 2024 which are set out on pages 5 to 13. 

## RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER 

As described on page 3 the trustees are responsible for the preparation of the financial statements. You consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. 

It is my responsibility to: 

- a             examine the accounts under section 145 of the 2011 Act, 

- b           to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act), and 

- c              to state whether particular matters have come to my attention. 

## BASIS OF INDEPENDENT EXAMINER’S REPORT 

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a “true and fair” view.  The report is made solely to the trustees and is limited to those matters set out in the statement below. To the fullest extent permitted by law I do not accept or assume responsibility to any one other than the trustees for my work, for this report or for the opinions I have formed. 

## INDEPENDENT EXAMINER’S STATEMENT 

In connection with my examination no matter has come to my attention: 

- a which gives me reasonable cause to believe that in any material respect the requirements 

   - i to keep accounting records in accordance with section 130 of the Charities Act 2011; and 

   - ii to prepare financial statements which accord with the accounting records and to comply with the accounting requirements of the Charities Act 2011 have not been met; or 

- b to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached. 


Chaweevan Williams FCCA 

Verdant Accountants 20-22 Wenlock Road London N1 7GU. 

30 April 2025 

4 



THE  EVELYN  NORRIS  TRUST 

## STATEMENT  OF  FINANCIAL  ACTIVITIES  FOR  THE  YEAR  ENDED  31  DECEMBER  2024 

|Note<br>s<br>INCOME AND ENDOWMENTS FROM:<br>1<br>Donations and legacies<br>2<br>Investments<br>3<br>TOTAL<br>EXPENDITURE ON:<br>1<br>RAISING FUNDS<br>Investment manager’s fees<br>CHARITABLE ACTIVITIES<br>Grants and donations<br>4<br>OTHER<br>5<br>TOTAL<br>NET (EXPENDITURE)/INCOME<br>TRANSFER BETWEEN FUNDS<br>OTHER RECOGNISED<br>(LOSSES)GAINS<br>(Losses)Gains on investment assets<br>NET MOVEMENT IN FUNDS<br>RECONCILIATION OF FUNDS<br>Total funds brought forward<br>TOTAL FUNDS CARRIED FORWARD||Endowment<br> Fund<br>£<br>-<br>38,517|Unrestricted<br> Fund<br>£<br>92,305<br>14,627|
|---|---|---|---|
|||38,517||
|||9,507<br>-<br>-||
|||9,507||
|||29,010<br>(38,517)||
|||(9,507)<br>21,904||
|||12,397<br>804,681||
|||817,078||



The notes on pages 7 to 13 form part of the accounts. 

5 



THE  EVELYN  NORRIS  TRUST 

## BALANCE  SHEET  AS  AT  31  DECEMBER  2024 

|FIXED ASSETS<br>INVESTMENTS<br>CURRENT ASSETS<br>Debtors<br>Cash at bank and in hand<br>TOTAL CURRENT ASSETS<br>LIABILITIES<br>CREDITORS: AMOUNTS FALLING DUE WITHIN<br>ONE YEAR<br>Grants committed<br>Accrued expenses<br>NET CURRENT ASSETS<br>TOTAL NET ASSETS<br>THE FUNDS OF THE CHARITY<br>Endowment fund<br>Unrestricted fund<br>TOTAL CHARITY FUNDS|Notes<br>6<br>7<br>8|2024<br>£<br>1,141,555<br>23,087<br>48,544<br>71,631<br>-<br>2,000<br>2,000<br>69,631<br>1,211,186<br>817,078<br>394,108<br>1,211,186|2023<br>£<br>1,091,627|
|---|---|---|---|
||||3,744<br>16,808|
||||20,552|
||||-<br>1,929|
||||1,929|
||||18,623|
||||1,110,250|
||||804,681<br>305,569|
||||1,110,250|



Approved by the Board of Trustees and signed on their behalf by: 


…………………..……………………………..…..………  Trustee 14[th] April 2025 

Nigel Jones 

Chair 

The notes on pages 7 to 13 form part of the accounts 

6 



THE  EVELYN  NORRIS  TRUST 

NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER  2024 

## 1 PRINCIPAL ACCOUNTING POLICIES 

## Accounting Convention 

The financial statements have been prepared under the historical cost convention as modified by the valuation of investments at market value and in accordance with the requirements of the Charities SORP  - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011. 

The principal accounting policies adopted in the preparation of the financial statements are as follows: - 

## Income and Endowments 

Income is recognised in the period in which the charity is entitled to receipt and the amount can be measured with reasonable certainty.  In the case of fixed interest investments, interest is accrued based on the number of days outstanding. 

## Expenditure 

All expenditure is accounted for on an accruals basis. Governance costs represent costs incurred attributable to the management of the charity’s assets, organisation, administration and compliance with the constitutional and statutory requirements. 

## Fund Accounting 

Funds held by the charity comprise an endowment fund the income from which, subject to the value of the endowment fund not falling below its established value of £333,616, is transferred to an unrestricted fund and can be used in accordance with the charitable objects at the discretion of the trustees. 

## 2 DONATIONS AND RELATED PARTIES 

The charity is a member of the Combined Theatrical Charities’ Appeals Council, a registered charitable organisation. One trustee represents the charity at meetings of the Council. During the year the charity received £18,000 (2023: £10,000) from the Council as a share of donations collected in an appeal known as ‘Acting for Others’. The charity also received a legacy from Forrester Syveste in the sum of £74,305. 

|3|INVESTMENTS<br>Investment income from quoted investments|2024<br>£<br>53,144<br>53,144|2023<br>£<br>47,435|
|---|---|---|---|
||||47,435|



7 



THE  EVELYN  NORRIS  TRUST 

## NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER  2024 

|4<br>5|GRANTS AND DONATIONS<br>Grants to individuals<br>Grants to residential homes<br>Brinsworth House<br>Denville Hall<br>OTHER<br>Trustees’ expenses<br>Secretaries’ honoraria<br>Information Commissioner’s Office<br>Accountancy<br>Independent examination<br>Bank charges<br>Advertising and Postage<br>Office expenses|2024<br>£<br>55,733<br>1,000<br>1,000<br>57,733<br>-<br>1,150<br>35<br>1,500<br>600<br>61<br>-<br>539<br>3,885|2023<br>£<br>77,080<br>-<br>1,000|
|---|---|---|---|
||||78,080|
||||-<br>1,125<br>35<br>1,500<br>395<br>55<br>-<br>72|
||||3,182|



One trustee (2023: 1) received reimbursement of expenses. 

8 



THE  EVELYN  NORRIS  TRUST 

NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER 2024 

|6|INVESTMENTS-ENDOWMENT FUND<br>Equities<br>13,155<br>United Kingdom<br>10,794<br>Burntwood Bond 2 plc<br>260<br>AstraZeneca plc<br>1,897<br>Aviva<br>6,274<br>Bloomsbury Publishing<br>2,698<br>BP<br>769<br>Diploma plc<br>2,564<br>Discoverie group plc<br>16,865<br>Dowlais group plc<br>13,492<br>Ecora Resources plc<br>3,845<br>Genuit group plc<br>422<br>Goodwin<br>1,646<br>GSK plc<br>664<br>Halma<br>2,867<br>Headlam group plc<br>1,197<br>Hill & Smith plc<br>2,698<br>HSBC Holdings plc<br>7,556<br>James Halstead<br>7,691<br>Kitwave Group plc<br>9,276<br>Legal & General group<br>2,024<br>Liontrust Asset Management plc<br>15,942<br>Lords Group Trading plc<br>5,734<br>M&G plc<br>5,397<br>Marks & Spencer group<br>6,890<br>Natwest Group plc<br>6,214<br>Peel Hunt Limited<br>4,722<br>Pets at Home group plc<br>1,265<br>Portmeirion Group<br>11,671<br>Premier Foods<br>1,012<br>Prudential plc<br>Carried forward|Market<br>value<br>Cost<br>£<br>£<br>13,071<br>13,343<br>10,768<br>10,174<br>27,197<br>7,442<br>8,896<br>7,256<br>42,300<br>7,267<br>10,608<br>14,700<br>32,696<br>1,118<br>18,335<br>9,522<br>11,379<br>13,345<br>8,638<br>19,154<br>14,982<br>14,524<br>33,152<br>6,518<br>22,172<br>23,161<br>17,874<br>817<br>4,073<br>16,589<br>22,376<br>2,876<br>21,198<br>15,883<br>13,076<br>1,678<br>24,195<br>11,920<br>21,323<br>21,591<br>9,637<br>18,897<br>5,342<br>15,288<br>11,349<br>13,411<br>20,272<br>19,633<br>27,716<br>14,814<br>6,402<br>14,306<br>9,712<br>17,417<br>2,278<br>12,663<br>21,902<br>20,798<br>6,448<br>10,532<br>499,369<br>376,637|
|---|---|---|
||13,155<br>10,794<br>260<br>1,897<br>6,274<br>2,698<br>769<br>2,564<br>16,865<br>13,492<br>3,845<br>422<br>1,646<br>664<br>2,867<br>1,197<br>2,698<br>7,556<br>7,691<br>9,276<br>2,024<br>15,942<br>5,734<br>5,397<br>6,890<br>6,214<br>4,722<br>1,265<br>11,671<br>1,012||



9 



THE  EVELYN  NORRIS  TRUST 

6 

## NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER 2024 

|INVESTMENTS-ENDOWMENT FUND<br>Equities<br>Brought forward<br>371<br>Reckitt Benckiser group plc<br>219<br>Renishaw plc<br>2,125<br>RS Group plc<br>3,879<br>Schroders plc<br>23,611<br>Speedy Hire<br>6,897<br>Stelrad Group plc<br>3,457<br>Thorpe(F.W.)<br>6,409<br>TT Electronics<br>4,048<br>Unicorn Investment Funds<br>455<br>Unilever plc<br>3,373<br>Volution grp plc<br>573<br>Bekaert SA npv<br>314<br>Novo Nordisk<br>132<br>Roche Holdings<br>152<br>Siemens<br>371<br>Intel Corp<br>67<br>Microsoft Corp<br>11,131<br>Urban Logistics reit plc|Market<br>value<br>Cost<br>£<br>£<br>499,369<br>376,637<br>17,938<br>16,776<br>7,424<br>1,399<br>14,487<br>12,442<br>12,557<br>8,262<br>6,613<br>17,806<br>9,348<br>14,969<br>10,998<br>858<br>6,796<br>15,504<br>14,168<br>16,083<br>20,717<br>19,129<br>18,896<br>6,518<br>15,831<br>17,078<br>21,583<br>4,614<br>29,612<br>29,898<br>23,709<br>9,263<br>5,946<br>14,074<br>22,711<br>14,251<br>11,402<br>11,240<br>770,104<br>606,802|
|---|---|
|371<br>219<br>2,125<br>3,879<br>23,611<br>6,897<br>3,457<br>6,409<br>4,048<br>455<br>3,373<br>573<br>314<br>132<br>152<br>371<br>67<br>11,131||



10 



THE  EVELYN  NORRIS  TRUST NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER 2024 

|6|INVESTMENTS-UNRESTRICTED FUND<br>Equities<br>6,345<br>United Kingdom<br>5,206<br>Burntwood Bond 2 plc<br>125<br>AstraZeneca plc<br>915<br>Aviva<br>3,026<br>Bloomsbury Publishing<br>1,302<br>BP<br>371<br>Diploma plc<br>1,236<br>Discoverie group plc<br>8,135<br>Dowlais group plc<br>6,508<br>Ecora Resources plc<br>1,855<br>Genuit group plc<br>203<br>Goodwin<br>794<br>GSK plc<br>321<br>Halma<br>1,383<br>Headlam group plc<br>578<br>Hill & Smith plc<br>1,302<br>HSBC Holdings plc<br>3,644<br>James Halstead<br>3,709<br>Kitwave Group plc<br>4,474<br>Legal & General group<br>976<br>Liontrust Asset Management plc<br>7,689<br>Lords Group Trading plc<br>2,766<br>M&G plc<br>2,603<br>Marks & Spencer group<br>3,324<br>Natwest Group plc<br>2,997<br>Peel Hunt Limited<br>2,278<br>Pets at Home group plc<br>610<br>Portmeirion Group<br>5,629<br>Premier Foods<br>488<br>Prudential plc<br>Carried forward|Market<br>value<br>Cost<br>£<br>£<br>6,305<br>6,436<br>5,194<br>4,907<br>13,118<br>3,590<br>4,291<br>3,500<br>20,403<br>3,505<br>5,117<br>7,091<br>15,771<br>539<br>8,844<br>4,593<br>5,489<br>6,437<br>4,166<br>9,239<br>7,227<br>7,005<br>15,990<br>3,144<br>10,694<br>11,172<br>8,621<br>394<br>1,964<br>8,001<br>10,793<br>1,387<br>10,225<br>7,661<br>6,307<br>809<br>11,670<br>5,749<br>10,285<br>10,414<br>4,648<br>9,115<br>2,577<br>7,374<br>5,474<br>6,469<br>9,778<br>9,470<br>13,369<br>7,145<br>3,088<br>6,900<br>4,685<br>8,401<br>1,099<br>6,108<br>10,564<br>10,032<br>3,110<br>5,080<br>240,865<br>181,667|
|---|---|---|
||6,345<br>5,206<br>125<br>915<br>3,026<br>1,302<br>371<br>1,236<br>8,135<br>6,508<br>1,855<br>203<br>794<br>321<br>1,383<br>578<br>1,302<br>3,644<br>3,709<br>4,474<br>976<br>7,689<br>2,766<br>2,603<br>3,324<br>2,997<br>2,278<br>610<br>5,629<br>488||



11 



THE  EVELYN  NORRIS  TRUST NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER 2024 

6 

|INVESTMENTS-UNRESTRICTED FUND<br>Equities<br>Brought forward<br>179<br>Reckitt Benckiser group plc<br>106<br>Renishaw plc<br>1,025<br>RS Group plc<br>1,871<br>Schroders plc<br>11,389<br>Speedy Hire<br>3,326<br>Stelrad Group plc<br>1,668<br>Thorpe(F.W.)<br>3,091<br>TT Electronics<br>1,952<br>Unicorn Investment Funds<br>220<br>Unilever plc<br>1,627<br>Volution grp plc<br>277<br>Bekaert SA npv<br>151<br>Novo Nordisk<br>63<br>Roche Holdings<br>73<br>Siemens<br>179<br>Intel Corp<br>33<br>Microsoft Corp<br>5,369<br>Urban Logistics reit plc<br>TOTAL INVESTMENTS|Market<br>value<br>Cost<br>£<br>£<br>240,865<br>181,667<br>8,652<br>8,092<br>3,581<br>675<br>6,988<br>6,001<br>6,057<br>3,985<br>3,190<br>8,588<br>4,509<br>7,220<br>5,305<br>414<br>3,278<br>7,478<br>6,834<br>7,757<br>9,993<br>9,227<br>9,114<br>3,144<br>7,636<br>8,238<br>10,410<br>2,226<br>14,283<br>14,421<br>11,436<br>4,468<br>2,868<br>6,789<br>10,954<br>6,874<br>5,500<br>5,422<br>371,451<br>292,684<br>1,141,555<br>899,487|
|---|---|



12 



THE  EVELYN  NORRIS  TRUST NOTES  TO  THE  ACCOUNTS  FOR  THE  YEAR  ENDED  31  DECEMBER 2024 

|7<br>8|DEBTORS<br>Other<br>Due from stockbroker on capital account<br>Due from stockbroker on income account<br>Endowment<br> Fund<br>£<br>ANALYSIS OF ASSETS BY FUND<br>Investments<br>770,104<br>Debtors<br>15,575<br>Cash at bank and in hand<br>-<br>Grants committed<br>-<br>Accrued expenses<br>-<br>Interfund Loan<br>31,399<br>817,078|DEBTORS<br>Other<br>Due from stockbroker on capital account<br>Due from stockbroker on income account<br>Endowment<br> Fund<br>£<br>ANALYSIS OF ASSETS BY FUND<br>Investments<br>770,104<br>Debtors<br>15,575<br>Cash at bank and in hand<br>-<br>Grants committed<br>-<br>Accrued expenses<br>-<br>Interfund Loan<br>31,399<br>817,078|DEBTORS<br>Other<br>Due from stockbroker on capital account<br>Due from stockbroker on income account<br>Endowment<br> Fund<br>£<br>ANALYSIS OF ASSETS BY FUND<br>Investments<br>770,104<br>Debtors<br>15,575<br>Cash at bank and in hand<br>-<br>Grants committed<br>-<br>Accrued expenses<br>-<br>Interfund Loan<br>31,399<br>817,078|Unrestricted<br> Fund<br>£<br>371,451<br>7,512<br>48,544<br>-<br>(2000)<br>(31,399)|2024<br>£<br>-<br>20,921<br>2,166<br>23,087<br>2024<br>£<br>1,141,555<br>23,087<br>48,544<br>-<br>(2,000)<br>-<br>1,211,186|||2023<br>£<br>-<br>1,626<br>2,118|
|---|---|---|---|---|---|---|---|---|
|||||||||3,744|
||||||||2023<br>£<br>1,091,627<br>3,744<br>16,808<br>-<br>(1,929)<br>-||
||||817,078|394,108|||1,110,250||



13 

