Charity registration number 259951
Company registration number 953566 (England and Wales)
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mr A A Bardon Mrs A D Turner Mr C C Sykes Mrs G Fox Mrs S Walker Mrs M J Digby Mr I G Crane (Appointed 5 December 2022) Mrs L C Murphy (Appointed 5 December 2022) Secretary Mrs A D Turner Charity number 259951 Company number 953566 Registered office The Limes Sowerby Thirsk North Yorkshire YO7 1HX Independent examiner Andrew Young FCA of Hentons 24 Finkle Street Thirsk North Yorkshire YO7 1DA Bankers Virgin Money Plc 116 High Street Northallerton North Yorkshire DL7 8QW
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Statement of financial position | 6 |
| Notes to the financial statements | 7 - 15 |
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MAY 2023
The trustees present their annual report and financial statements for the year ended 31 May 2023.
Objectives and activities
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.
The principal activity and source of income of the Society is the provision of sheltered accommodation for the elderly in accordance with the aims and principles of the Abbeyfield Society Limited.
Achievements and performance
The year from 1[st] June 2022 to the end of May 2023 has been a challenging one for The Society, largely in part due to a number of residents of The Limes having to move to alternative accommodation due to their changing needs. Whilst it is sad for everyone when a resident moves, it is also a privilege to have played a part in someone’s life. The number of changes is reflected in the lower rate of occupancy for the first time in a number of years.
On a positive note, the Coronavirus pandemic has thankfully become more controlled by regular vaccinations and staff are no longer required to wear masks and protective clothing. A small number of residents caught the virus this year but their symptoms were minor and it was successfully contained.
The Society commemorated the 25[th] Anniversary of the opening of The Limes in 1997 with a celebration afternoon tea for Trustees, Residents and Staff which was enjoyed by all. A celebratory news article also highlighted The Limes and this attracted attention to the accommodation available.
The housing stock of additional rental properties are all fully occupied and two vacancies which occurred during the year were quickly filled. Regular maintenance and ongoing repairs are attended to in a timely manner which helps to maintain this quality accommodation. Due to the purchase of two additional units at the end of the last financial year it was agreed to employ a part-time lettings assistant to work alongside the Manager and this appointment has proved worthwhile.
Special thanks go to all staff for their dedication and commitment to the residents and to the Trustees for their diligence and enthusiasm to the sustainability and success of The Society.
Financial review
Occupancy levels during the year were approximately 84% (2022 - 99%). The results for the year are as set out in the income and expenditure account and the surplus on ordinary activities of £25,505 (2022 - £62,699) will be transferred to the income and expenditure accumulated surplus. In addition the Major repairs reserve has increased by £9,005 (2022 - £8,187) in the event of the need for major refurbishments.
The financial position at the end of the year is shown on page 7. The Directors consider the results for the year and the state of affairs of the Society to be satisfactory.
The Directors aim to keep cash reserves equivalent to three months running costs (approximately £60,000). Any surplus funds will be retained and used to assist in the purchase of future housing properties and to ensure the properties are maintained to a high standard.
The Directors monitor the financial position of the Society at each committee meeting and also examine other operational and business risks. The Directors are satisfied that systems are in place to mitigate the exposure to the major risks by following the relevant Abbeyfield Standards procedures
Structure, governance and management
The Society is registered with Homes England (number H3470), is a company limited by guarantee (number 953566), having no share capital and with solely charitable objectives, and registered as a charity (number 259951). The liability of the members in the event of a winding up is limited by guarantee to an amount not exceeding £1 per trustee.
The governing document is its memorandum and articles of association dated 1 December 2009.
- 1 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr A A Bardon Mrs A D Turner Mr C C Sykes Mrs G Fox Mrs S Walker Mrs M J Digby Mr I G Crane (Appointed 5 December 2022) Mrs L C Murphy (Appointed 5 December 2022)
Mrs G Fox, Mrs S Walker and Mrs M J Digby retire by rotation in accordance with the rules of the Society and being eligible, offer themselves for re-election at the Annual General Meeting.
New trustees are given adequate training in respect of their legal obligations under charity and company law, in particular in relation to the Charity Commission Guidance on Public Benefit, the company memorandum and articles of association dated 1 December 2009, and the trustees decision making processes.
A Committee of Directors, who meet quarterly, administers the Society. There are currently nine employees appointed by the Directors.
Statement of trustees' responsibilities
The trustees, who are also the directors of The Abbeyfield Thirsk & Sowerby Society Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 2 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
Public Benefit
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Society's aims and objectives and in planning its future activities. In particular the Trustees consider how planned activities will contribute to the Society's aims and objectives which they have set.
The Trustees are committed to furthering the Society's objectives primarily by providing high quality care and support to elderly users of the Society's facilities. It is the objective of the trustees each year to maximize the public benefit of the society in providing high quality care and support, having regard to the extent of the Society's income and reserves, the cost of the facilities and the ability of residents to make payments from their own resources.
In accordance with the requirements of the Regulator of Social Housing the Society sets out below the Value for Money Metrics in accordance with the Technical note guidance.
| Metric | 1 | - Reinvestment % | - |
|---|---|---|---|
| Metric | 2 | - a) New supply delivered social housing | - |
| Metric | 2 | - b) New supply delivered non social housing | - |
| Metric | 3 | and 4 are zero on the basis that the Society has no debt or loans | |
| Metric | 5 | - Headline social housing cost per unit | £7,914 |
| Metric | 6 | - a) Operating margin (Social housing letting only) | 3.39% |
| Metric | 6 | - b) Operating margin (Overall) | 9.28% |
| Metric | 7 | - Return on Capital Employed | 1.40% |
The trustees' report was approved by the Board of Trustees.
Mrs G Fox Trustee
6 November 2023
- 3 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
I report to the trustees on my examination of the financial statements of The Abbeyfield Thirsk & Sowerby Society Limited (the charitable company) for the year ended 31 May 2023.
Responsibilities and basis of report
As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Andrew Young FCA of Hentons
24 Finkle Street Thirsk North Yorkshire YO7 1DA
Dated: 6 November 2023
- 4 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MAY 2023
| **Unrestricted ** | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | £ | £ | |
| Income and endowments from: | |||
| Charitable activities | 3 | 238,998 | 266,497 |
| Investments | 4 | 35,390 | 21,345 |
| Sundry income | 460 | 160 | |
| Total income | 274,848 | 288,002 | |
| Expenditure on: | |||
| Charitable activities | 5 | 231,327 | 214,672 |
| Investment property costs | 10 | 18,016 | 10,631 |
| Total expenditure | 249,343 | 225,303 | |
| Net income for the year/ | |||
| Net movement in funds | 25,505 | 62,699 | |
| Fund balances at 1 June 2022 | 1,790,815 | 1,728,116 | |
| Fund balances at 31 May 2023 | 1,816,320 | 1,790,815 |
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2023
| Notes Fixed assets Tangible assets 12 Investment property 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Income funds Unrestricted funds Designated funds 17 General unrestricted funds Revaluation reserve |
2023 £ £ 703,664 954,995 1,658,659 3,868 159,876 163,744 (6,083) 157,661 1,816,320 99,058 1,539,536 177,726 1,816,320 1,816,320 |
2022 £ £ 725,109 954,995 1,680,104 6,399 111,481 117,880 (7,169) 110,711 1,790,815 90,053 1,523,036 177,726 1,790,815 1,790,815 |
2022 £ £ 725,109 954,995 1,680,104 6,399 111,481 117,880 (7,169) 110,711 1,790,815 90,053 1,523,036 177,726 1,790,815 1,790,815 |
|---|---|---|---|
| 1,680,104 110,711 |
|||
| 1,790,815 | |||
| 1,790,815 | |||
| 1,790,815 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 May 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 6 November 2023
Mrs A D Turner Trustee
Mrs G Fox Trustee
Company registration number 953566
- 6 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
Charity information
The Abbeyfield Thirsk & Sowerby Society Limited is registered within Homes England (number H3470). It is a company limited by guarantee, having no share capital and with solely charitable objectives. It is registered charity (number 259951). The liability of the trustees in the event of winding up is limited by guarantee to an amount no exceeding £1 per member. The registered address is The Limes, Sowerby, Thirsk, North Yorkshire, YO7 1HX.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.
The charitable company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As per paragraph 1.4 of the Housing SORP 2014, the Society has adopted the Charities SORP for its accounting periods from 1 June 2015.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 7 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
(Continued)
Support costs are those functions that assist the work of the Society but do not relate directly undertake the charitable activity. These costs include management, finance, payroll and governance costs which support the Social Housing.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Housing Property 2% reducing balance Fixtures, Fittings and Equipment 15% reducing balance
Housing land and properties are stated at cost. The cost of the properties is their purchase price together with incidental costs of acquisition.
1.7 Investment property
Investment property are included in the balance sheet at their open market value. No depreciation is provided on investment properties.
1.8 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.10 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 8 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11 Taxation
The charity is exempt from corporation tax on its charitable activities.
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Charitable activities
| Unrestricted | Unrestricted |
|
|---|---|---|
| Funds | Funds | |
| 2023 | 2022 | |
| £ | £ | |
| Residents charges | 238,998 | 266,497 |
- 9 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
4 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Rental income | 35,363 | 21,337 |
| Interest receivable | 27 | 8 |
| 35,390 | 21,345 |
5 Charitable activities
| Unrestricted | Unrestricted |
|
|---|---|---|
| Funds | Funds | |
| 2023 | 2022 | |
| £ | £ | |
| Staff costs | 58,475 | 51,401 |
| Depreciation and impairment | 25,577 | 25,572 |
| Food and provisions including cleaning materials | 17,551 | 21,151 |
| General and water rates | 3,259 | 4,864 |
| Heating and lighting | 14,790 | 15,458 |
| Repairs and maintenance | 40,182 | 28,410 |
| Garden maintenance and window cleaning | 2,808 | 2,924 |
| Miscellaneous expenses | 219 | 260 |
| Lifeline | 3,309 | 2,705 |
| Staff training | 409 | 360 |
| Advertising | 1,097 | 2,262 |
| 167,676 | 155,367 | |
| Share of support costs (see note 6) | 61,071 | 56,920 |
| Share of governance costs (see note 6) | 2,580 | 2,385 |
| 231,327 | 214,672 |
- 10 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
| 6 Support costs Support costs Governance costs £ £ Staff costs 42,853 - Affliliation Fee: The Abbeyfield Society 5,916 - Insurance 3,984 - Bookkeeping and payroll costs 2,273 - Miscellaneous expenses 291 - Telephone 3,312 - Legal and professional fees 2,442 - Independent examination fee - 2,580 61,071 2,580 Analysed between Charitable activities 61,071 2,580 7 Net movement in funds Net movement in funds is stated after charging/(crediting) Depreciation of owned tangible fixed assets |
2023 Support costs Governance costs £ £ £ 42,853 45,152 - 5,916 2,428 - 3,984 3,284 - 2,273 1,770 - 291 216 - 3,312 2,934 - 2,442 1,136 - 2,580 - 2,385 63,651 56,920 2,385 63,651 56,920 2,385 2023 £ 25,577 |
2022 £ 45,152 2,428 3,284 1,770 216 2,934 1,136 2,385 |
|---|---|---|
| 59,305 | ||
| 59,305 | ||
| 2022 £ 25,572 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
9 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Hostel Staff | 8 | 7 |
| Management | 1 | 1 |
| Volunteers | 8 | 7 |
| Total | 17 | 15 |
- 11 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
| 9 Employees Employment costs Wages and salaries Social security costs Other pension costs Group life assurance and DBS checks |
(Continued) 2023 2022 £ £ 95,526 90,520 845 1,542 4,545 4,227 412 264 101,328 96,553 |
(Continued) 2023 2022 £ £ 95,526 90,520 845 1,542 4,545 4,227 412 264 101,328 96,553 |
|---|---|---|
| 96,553 |
There were no employees whose annual remuneration was more than £60,000.
10 Investment property costs
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Insurance | 780 | 696 |
| Professional fees | 420 | 3,613 |
| Rates and utilities | 200 | - |
| Repairs, renewals and cleaning | 16,616 | 6,322 |
| 18,016 | 10,631 |
11 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 12 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
| 12 Tangible fixed assets Cost At 1 June 2022 Additions Less: Social housing grants to date At 31 May 2023 Depreciation and impairment At 1 June 2022 Depreciation charged in the year At 31 May 2023 Carrying amount At 31 May 2023 At 31 May 2022 13 Investment property Fair value At 1 June 2022 and 31 May 2023 |
Housing Property Fixtures, Fittings and Equipment £ £ 1,898,636 141,435 - 4,132 (824,888) (17,132) 1,073,748 128,435 371,858 101,084 21,475 4,102 393,333 105,186 680,415 23,249 701,890 23,219 |
Total £ 2,040,071 4,132 (842,020) 1,202,183 472,942 25,577 498,519 703,664 725,109 2023 £ 954,995 |
|---|---|---|
The valuation of the investment property was made as at 31 May 2019 by the trustees, on an open market value basis. No depreciation is provided in respect of these properties.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
| Cost Accumulated depreciation Carrying amount |
2023 £ 843,252 (153,025) 690,227 |
2022 £ 843,252 (136,160) 707,092 |
|---|---|---|
The investment properties are let.
- 13 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
14 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Other debtors Prepayments and accrued income Creditors: amounts falling due within one year Trade creditors Other creditors Accruals and deferred income |
2023 £ - 3,868 3,868 2023 £ 1,439 1,050 3,594 6,083 |
2022 £ 1,429 4,970 |
| 6,399 | ||
| 2022 £ 2,440 1,050 3,679 |
||
| 7,169 |
15 Creditors: amounts falling due within one year
16 Revaluation reserve
| Revaluation reserve | ||||||
|---|---|---|---|---|---|---|
| Movement | Movement | |||||
| in funds | in funds | |||||
| Balance at | Incoming | Balance at | Incoming | Balance at | ||
| 1 | June 2021 | resources | 1 June 2022 | resources | 31 May 2023 | |
| £ | £ | £ | £ | £ | ||
| Investment property revaluation reserve | 177,726 | - | 177,726 | - | 177,726 |
17 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at 1 June 2021 £ Major repair reserve 81,866 81,866 |
Transfers Balance at 1 June 2022 £ £ 8,187 90,053 8,187 90,053 |
Transfers Balance at 31 May 2023 £ £ 9,005 99,058 9,005 99,058 |
Transfers Balance at 31 May 2023 £ £ 9,005 99,058 9,005 99,058 |
|---|---|---|---|
| 99,058 |
- 14 -
THE ABBEYFIELD THIRSK & SOWERBY SOCIETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
17 Designated funds
(Continued)
Purposes of unrestricted funds
The unrestricted funds are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
Amounts have been set aside for future major repairs that may be incurred in the medium to long term. The society is obliged to carry out works on a continuing basis on the properties to ensure that they are kept in good condition.
18 Analysis of net assets between funds
| Analysis of net assets between funds | ||
|---|---|---|
| Unrestricted | Unrestricted |
|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Fund balances at 31 May 2023 are represented by: | ||
| Tangible assets | 703,664 | 725,109 |
| Investment properties | 954,995 | 954,995 |
| Current assets/(liabilities) | 157,661 | 110,711 |
| 1,816,320 | 1,790,815 |
19 Contingent liabilities and capital commitments
At 31 May 2023 the charitable company had no contingent liabilities nor capital commitments.
20 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
21 Ultimate controlling party
The Executive Committee has ultimate control over the Society.
22 Statutory information
Abbeyfield Thirsk and Sowerby Society Limited is a company limited by guarantee and has no share capital. The number of trustees, whose liability is limited to £1 in the event of winding up is 8 (2022 - 6).
23 Housing stock
The units in management are as follows:-
| 2023 | 2022 | |
|---|---|---|
| Hostel accommondation | ||
| Number of bed spaces | 12 | 12 |
| Non hostel accommondation | ||
| Bungalows | 13 | 13 |
| Flats | 1 | 1 |
- 15 -