OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Charity Registration No. 258958

Colyer-Fergusson Charitable Trust

Trustees’ report and accounts for the year ended 31 March 2024

Colyer-Fergusson Charitable Trust

CONTENTS

CONTENTS CONTENTS
______________
Page
Trustees’ report 1 - 13
Legal and administrative information 14
Statement of trustees’ responsibilities 15
Independent auditors’ report 16 - 19
Statement of financial activities 20
Balance sheet 21
Cash flow statement 22
Notes to the accounts 23 - 33

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

INTRODUCTION

The trustees of Colyer-Fergusson Charitable Trust (the Trust) present their annual report for the year ended 31 March 2024 together with the audited financial statements. The trustees confirm that the annual report and accounts have been prepared in accordance with the requirements of the charity’s governing document, the Charities Act 2011 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition effective 1 January 2019) - Charities SORP (FRS 102).

The Trust’s overarching aim is to improve the lives of people in Kent and Medway, in particular those who are most disadvantaged. Its vision is of a fairer and more equal society and it relies on charities and local community groups to translate its grant funding into meaningful impact. The Trust believes that people are society’s most valuable asset and even in the most deprived areas, they have the personal resources to strengthen their communities.

The trustees and staff are committed to the ethos and principles of equity, diversity and inclusion and strive to put these into practice in every aspect of their work. With this in mind, along with a number of other funders the Trust has signed up to work closely with IVAR ( Institute for Voluntary Research ) to implement a more open and trusting approach to grant-making. The Trust has also signed up as a ‘ Living Wage ’ employer and funder.

The trustees recognise that it is a privilege to fund hardworking charities and community groups. They also understand the inevitable power-imbalance of their funding relationships and to mitigate this, they strive to treat all grant applicants fairly, with respect and courtesy, being as open and approachable as possible.

Over the years the Trust has supported Kent and Medway communities through a range of funding programmes. Its current grant programmes, and guidance about how to apply, are set out clearly and openly on the Trust’s website: www.cfct.org.uk

Equity, Diversity and Inclusion

All of the Trust’s work is aimed at creating better opportunities for people in Kent and Medway, many of whom are drawn from diverse communities. In order for it to be the most effective and authentic organisation it can be, the staff and trustees work to ensure that equity, diversity and inclusion (EDI) run through all of their systems and processes, policies, day-to-day work and culture.

Net Zero

The Trust is committed to creating positive change for beneficiaries, both current and future, and it is doing what it can to reduce its carbon impact. This includes recycling, minimising waste and maximising energy efficiency in its office, and asking staff and trustees to try to use public transport, rather than private vehicles, whilst on Trust business. Wherever possible, the Trust prioritises suppliers that are lowering their own carbon emissions. Also, it works to ensure that its investment strategy is aligned with its core values adopting environmental, social and governance (ESG) investment approaches which exclude any company that derives more than 5% of its revenues from thermal coal mining, tar sands, shale oil and gas.

MEASURING IMPACT

In the financial year ended 31 March 2024, Trust staff continued to measure grants through robust analysis of data provided by grant recipients within their monitoring reports and qualitative data gathered from staff

Page 1

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

Colyer-Fergusson Charitable Trust

visits to funded projects. At least every five years, the trustees review their grant strategy with the aim of establishing the impact made on the lives of people in Kent and Medway. The trustees’ next strategic review is planned for May 2025.

The Trust’s current strategic plan focuses its funding on disadvantaged young people, families in need and people at risk of offending. The impact of its programmes are measured by staff on a rolling basis, using the Trust’s dedicated grant management software. Whilst statistics can reveal a lot about the impact of grant programmes, for a full picture it is important to look also to feedback from grant recipients (grantees). All grantees are required under the terms of their grant contract to provide interim (if multi-year grants) and final reports. In these reports, grantees are asked to reflect on their original objectives, as set out in their grant application, and explain the extent to which these have been met. However, since the pandemic the Trust has been less concerned with checking quantitative outcome measures, preferring to ask grantees what has gone well and what, with hindsight, they might have done differently.

ACHIEVEMENTS AND PERFORMANCE

At their most recent strategic review, the trustees agreed the following key aims and objectives that would guide their funding policies for the seven-year period from 2018 – 2025.

Aims

Objectives

The trustees deliver these aims and objectives through their strategic funding programmes, the details of which are set out in this report. In May 2025 the trustees will review their overall mission, with the aim of measuring the impact of their programmes. To support this review, they will conduct a stakeholder consultation exercise, which will help shape their strategy for the next five years i.e. 2026 to 2031.

Page 2

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

Grant programmes

In the year under review, the trustees continued to make grants within five programmes, central to their strategic vision for Kent:

These grant programmes have been operating since autumn 2018. In this time, 2,295 grants have been awarded totalling £12,481,948.

Table 1. Grants approved by programme and financial year

Programme 2018-19 £ 2019-20 £ 2020-21 £ 2021-22 £ 2022-23 £ 2023-24 £
Communities 299,363 410,290 905,475 447,200 587,350 592,100
Families 163,660 408,325 425,450 462,500 726,500 910,200
Rehabilitation 61,215 353,620 359,625 444,500 521,000 287,500
YoungPeople 421,022 544,675 351,000 528,700 894,360 789,250
Grants to Individuals 110,844 80,118 95,746 75,989 95,688 126,783
Total 1,056,104 1,797,028 2,137,296 1,958,889 2,824,898 2,705,833

In addition, during this six year period the Trust has made a series of ‘flagship’ grants totalling £4,482,500, most of which were awarded in 2019-2020 to mark its 50th anniversary.

Table 2. Flagship grants approved by financial year

Programme 2018-19 £ 2019-20 £ 2020-21 £ 2021-22 £ 2022-23 £ 2023-24 £
FlagshipGrants 365,000 3,217,500 500,000 - 400,000 -

Flagship grants bring the total number and value of grants over the six-year period to 2,327 and £16,964,448 respectively, representing a significant investment in the communities of Kent and Medway.

Page 3

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

2023-2024 - THE YEAR IN NUMBERS:

Table 3. Grants approved 2023 -2024 by programme

Grant Programme Grants awarded £ No.
Investingin Families 910,200 29
Investingin YoungPeople 789,250 20
Investingin Communities 592,100 83
Investingin Rehabilitation 287,500 8
Grants to Individuals 126,783 342
Total 2,705,833 482

Chart 1. Grants approved 2023-2024 by programme showing percentages

----- Start of picture text -----
Grants to
Individuals
5% Investing in
Communities
22%
Investing in Young
People
29%
Investing in
Investing in Families
Rehabilitation
34%
10%
----- End of picture text -----

The trustees aim to support projects across Kent and Medway and although they judge all applications on their merits, they are keen to allocate more funding to areas of greatest deprivation. The most recent Indices of Deprivation, published on 26 September 2019 by the Department for Levelling Up, Housing and Communities, ranked Thanet as Kent’s most deprived district, with Swale a close second. Sevenoaks, Tonbridge and Malling and Tunbridge Wells were ranked as the least deprived local authority areas.

Page 4

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

In the year under review, the Trust awarded 28 grants totalling £593,000 to support Kent-wide initiatives, with a further 112 grants supporting activity at a local level. The trustees are pleased to report that there is a broad correlation between their local funding support and areas of greatest need in Kent and Medway, as the following chart and graph demonstrate.

Table 4. Grants to organisations 2023-2024 by LA region, showing indices ranking

----- Start of picture text -----
No. of grants I ndices ranking
Kent LA Region Grants £
(1 = most deprived)
Kent-wide 593,000 28 -
Thanet 439,500 20 1
Medway 317,600 22 3
Maidstone 265,000 12 10
Swale 198,250 8 2
Folkestone and Hythe 184,500 9 4
Canterbury 182,500 9 9
Gravesham 117,000 5 6
Dartford 96,200 7 7
Tunbridge Wells 74,500 5 13
Dover 43,500 7 5
Ashford 33,000 4 8
Tonbridge and Malling 22,000 3 11
Sevenoaks 12,500 1 12
2,579,050 140
----- End of picture text -----

Chart 2. Total grants 2023-2024 by LA region ( ______ ) correlated with Indices of Deprivation rankings ( ………… )

----- Start of picture text -----
500000
450000
400000
350000
300000
250000
200000
150000
100000
50000
0
----- End of picture text -----

Page 5

Colyer-Fergusson Charitable Trust TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

GRANTS TO INDIVIDUALS

In the year under review, 342 grants totalling £126,783 were awarded to young people experiencing “poverty of opportunity”, with the average grant being £370. Most of the young people had underachieved at school due to their domestic circumstances and many had been in Local Authority Care.

Table 5. Number of grants to individuals 2023-2024 showing reason for application

----- Start of picture text -----
Reason for application No. of young people
Underachieving at school 112
Living in a very low-income household 91
Not in education, employment or training 68
Leaving the care of the local authority 65
At risk of offending 6
342
----- End of picture text -----

Grants were awarded for various types of practical support. Trustees were particularly concerned by the number of young people who required specialist counselling following traumatic childhood experiences.

Table 6. Number of grants to individuals 2023-2024 showing type of support

----- Start of picture text -----
Type of support No. of young people
Course fees 91
Counselling and mentoring 27
Tools or equipment/IT 60
Interview/work clothes 46
Transport to college or work 45
Work permits and licences 33
Household items and furniture 40
342
----- End of picture text -----

Most grant recipients identified as male (56%) with 43% identifying as female and 1% as non-binary. All grant recipients were between 12 and 28 years old, most being between 15 - 18 years old (58%).

Chart 3. Number of grants to individuals 2023-2024 showing age of beneficiaries

----- Start of picture text -----
22 years and 14 years and
over under
13% 9%
19 – 21 years
20%
15 – 18 years
58%
----- End of picture text -----

Page 6

Colyer-Fergusson Charitable Trust TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

INVESTING IN COMMUNITIES

The ‘Investing in Communities’ grants programme reflects the Trust’s belief that small, locally focused organisations often are best placed to deliver flexible, responsive support to the most vulnerable people in society. Organisations can apply for a grant of between £500 and £5,000 per annum, for a maximum of three years, or a one-off grant of up to £15,000. Applications are usually processed in less than two months. In the year under review, 132 applications were received and 83 grants made totalling £592,100.

Table 7. Grants awarded 2023-2024 showing type of support

----- Start of picture text -----
Cost headings Grants £ No.
Staff salaries and recruitment £363,500 47
One-off projects and capital £87,100 16
Rent, building and office £59,500 10
Income diversification & strategic governance £47,000 4
IT and social media £19,000 2
Volunteers £12,000 3
Insurance and legal £4,000 1
£592,100 83
----- End of picture text -----

Table 8. Grants awarded showing beneficiaries

----- Start of picture text -----
Beneficiaries Grants £ No.
Children and young people £89,600 14
Older People £49,000 6
People with disabilities £125,000 15
Other minority groups £50,000 7
General public £278,500 41
£592,100 83
----- End of picture text -----

Organisations applying to this programme are limited to those with an annual turnover of no more than £500,000. The aim is to ensure that the programme supports local, grassroots community organisations. The success of this approach is evident in that 89% (74) of funded organisations operate with less than five paid full-time members of staff and 29% (24) have no paid staff at all, relying solely on volunteers.

The programme has also supported a high number of previously unfunded organisations (47%) demonstrating the success of the outreach work carried out by the staff team.

INVESTING IN YOUNG PEOPLE

The ‘Investing in Young People’ programme supports organisations that put the needs of disadvantaged young people at the heart of what they do. The trustees believe that every young person should have the opportunity to meet their full potential, but too many face huge barriers to meaningful employment. Through this programme the Trust makes grants to organisations working to meet the needs of young people in Kent who face ‘poverty of opportunity’ by improving their academic performance, vocational skills or by helping to break down the barriers that prevent them from participating in education, employment or training.

Page 7

Colyer-Fergusson Charitable Trust TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

In the year under review the Trust funded a wide-range of projects. Fifty-five percent (11) were made to support new and innovative projects, offering fresh approaches to tackling pernicious issues. The remainder (9) supported the extension of tried and tested ways of working.

Table 9. Grants awarded 2023-2024 showing beneficiaries

----- Start of picture text -----
Type of project Grants £ Grants No.
Literacy and numeracy 170,000 3
Mentoring and counselling 78,500 3
Skills-based training 193,250 4
Youth work and confidence-building 347,500 10
789,250 20
----- End of picture text -----

Within this programme, the Trust targets charities not only working in but based in Kent and Medway. Although large national charities may apply, most funding is allocated to small- to medium-sized charities operating solely in Kent and Medway. This policy is reflected in the turnover of organisations that received funding: 35% being less than £250,000 (7), a further 35% between £250,000 and £1M (7) with only six (30%) having turnover of over £1M and none over £5M. This is also borne out by the fact that, like those organisations funded through the Investing in Communities programme, the majority (70%) operate with less than five full-time members of staff.

INVESTING IN FAMILIES

The Trust believes that ‘families’ in the most inclusive sense of the word, are the yarn that creates the fabric of society. Individual families can be delicate and vulnerable at times; but woven together into communities they are remarkably resilient and strong. But too many are struggling at the sharp end of socio-economic problems; facing persistent and chronic poverty and overwhelmed by desperate circumstances. Poverty restricts their choices and too many are having to make impossible decisions, such as whether to heat their homes or pay their rent.

The ‘Investing in Families’ programme supports charitable organisations offering interventions to meet the needs of families with a wide range of problems, including debt; drug and alcohol abuse; mental health issues; domestic abuse; caring for a sick or disabled family member and the short and long-term impacts of bereavement.

Table 10. Grants awarded 2023-2024 showing type of support

----- Start of picture text -----
Type of project Grants £ Grants No.
Debt and financial issues 277,500 8
Mental health issues and bereavement 246,200 11
Caring for a family member 171,000 4
Domestic abuse 105,500 4
Drug and alcohol abuse 58,000 1
Housing and homelessness 52,000 1
910,200 29
----- End of picture text -----

Page 8

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

Colyer-Fergusson Charitable Trust

INVESTING IN REHABILITATION

Each year, around 88,000 people are sent to prison and 150,000 are given a probation order. Many of them will have had chaotic and complicated lives: growing up in local authority care, excluded from school, living with drug or alcohol problems or struggling with mental health issues. The ‘Investing in Rehabilitation’ programme makes grants to support the rehabilitation of offenders and help reduce the collateral consequences of their imprisonment for their families, with the aim of reducing reoffending. The programme supports organisations that work to break the pernicious cycle of reoffending; helping offenders and their families move forward to build better lives, with real options for a meaningful and positive future within their communities.

Grants are made within four broad categories:

Table 11. Grants awarded 2023-2024 showing type of support

----- Start of picture text -----
Type of project Grants £ Grants No.
Practical support, pre- and post-release 135,000 2
Family engagement initiatives 105,000 2
Developing self-awareness 37,500 3
Restorative justice projects 10,000 1
287,500 8
----- End of picture text -----

PLANS FOR THE FUTURE

The trustees' key objective is to make grants to improve the lives of people in Kent, particularly those who are most disadvantaged and living at the margins of society. The Trust’s grant programmes, which were launched in autumn 2018, will be reviewed in May 2025. The trustees will evaluate the extent to which the programmes are meeting their core aims and objectives, and this process will support the development of their next five-year strategic plan. In the months leading up to the strategic review, some of the Trust’s grant programmes will be closed to applications, with new programmes launched in the latter half of 2025.

Applicants are advised to visit the Trust’s website for up-to-date information about grant priorities: www.cfct.org.uk

FINANCIAL REVIEW

During the year the Trust received income of £1,096,771 (2023: £859,390) and incurred expenditure of £3,526,028 (2023: £3,873,367). Within this, expenditure on grants awarded in the year was £2,705,833 (2023: £3,224,898). Further details of grants awarded by the Trust are provided in this report and in note 15 to the financial statements. A full list of grants awarded to organisations is provided on the Trust’s website www.cfct.org.uk/grants-list/

The Trust made gains on investment assets of £2,650,928 (2023: £117,356). The majority of these gains have arisen due to a realised gain of £1,171,500 on property following the disposal of four properties for the sum of £6,915,000. The Trust also made unrealised gains of £1,168,157 on its investment portfolio (2023: net loss of £1,017,144), the gain being due to market conditions during the year.

The Trust’s net assets at 31 March 2024 were £31,018,161 (2023: £30,796,490).

Page 9

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

INVESTMENT POLICY AND PERFORMANCE

The Deed of Settlement authorises the trustees to invest without limitation.

The trustees employ an investment objective that balances their requirement for income and for long-term capital protection and growth of the Trust's assets. The trustees take a responsible and ethical approach to investing and in February 2022 they reviewed their investments, investment policy statement and investment managers. The process led to the appointment of abrdn, now LGT, as their investment managers and to a new investment policy. With regard to ethics, the policy set out the trustees’ wish to avoid investment in:

The trustees fund grants from the natural income of the assets, but they have wide investment powers and can spend capital to supplement the Trust's income as required. In the year the trustees amended their funding plan in light of the impact on the Kent voluntary sector of the pandemic and the cost-of-living crisis. They now aim to spend at least £2,500,000 per annum on grants until at least 31 March 2026.

The Trust has assets comprising both an investment portfolio and direct ownership of property bestowed by the founder. From time to time, property assets are realised and proceeds invested in the portfolio. trustees review the management of the Trust's assets with their fund and property managers at least annually. Since the balance sheet date properties with a book value of £2,428,500 as at 31 March 2024 have been sold. Sale proceeds totalled £2,730,111 resulting in a realised gain of £301,611.

The main aim of the Trust’s investment portfolio (excluding its direct property holdings) is to produce sufficient income each year to fund the trustees’ grant-making activities. With this is mind, the trustees seek a total return which balances the need for regular withdrawals and capital growth to protect the longterm interests of CFCT. As significant cash balances are maintained outside of the portfolio, the trustees accept a medium-high risk level within the investment portfolio.

During the twelve months to the end of March 2024, the investment portfolio delivered a robust return with the portfolio recording a net total return of +9.01% (2023: -2.04%); this result was behind its bespoke benchmark of -+12.39% (2023: -2.44%) and slightly behind the ARC Charity Steady Growth Index benchmark

Page 10

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

Colyer-Fergusson Charitable Trust

of +9.38 (2023: -4.04%). The primary driver of underperformance has been the overweight to cash in the final three months of the period owing to new cash in the portfolio, against a backdrop of strong equity markets.

The trustees judge performance of their investment manager against CPI +4% per annum over rolling fiveyear periods. The investment manager is expected to report against the ARC Charity Steady Growth Index and a composite benchmark. In order to achieve these objectives, the investment manager is required to operate to the following asset allocations and permitted ranges within the portfolio:

----- Start of picture text -----
Asset class Portfolio Strategic Permitted Index against which measured
weighting weighting ranges %
(as at %
31/03/23)
Fixed interest 17.5 20 15-35 10% FTSE UK Conventional Gilts All Stocks,
10% ICE BofA Sterling Non-Gilts
Cash 4.5 5 0-10 Sterling Overnight Index Average (SONIA)
Equities: 65 75 50-80 22.5% FTSE All Share, 52.5% FTSE World
Ex-UK
UK 23.5 22.5 -
Global 41.5 52.5 -
Property 4.5 - 0-10 IPD Monthly
Infrastructure 8.5 - 0-10 UK base rates + 2%
Total 100 100
----- End of picture text -----

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Colyer-Fergusson Charitable Trust was established by Deed on 3 April 1969 by Sir James ColyerFergusson, a philanthropist with strong roots in Kent. He endowed the Trust with assets of land, property and cash and for the remainder of his lifetime, he bestowed further gifts of assets. The Trust is registered with the Charity Commission with number 258958. Its principal office address is shown on page 14

The policies and strategic management of CFCT is overseen by six trustees and the day-to-day management by a staff team of six part-time staff led by the Chief Executive.

The trustees who served during the year, and to the date of this report were:

Nicholas Fisher DL (Chairman) Christopher Buxton - appointed 28 February 2024 Barbara Long - retired 28 February 2024 Julia Megone Ruth Murphy Navprit Rai - retired 16 January 2024 James Thorne Bhargawa Vasudaven DL - appointed 28 February 2024

New trustees are approved by the existing trustees for the skills and experience that they bring to help the Trust to meet its charitable objectives. New trustees are given copies of the Deed of Settlement,

Page 11

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

Colyer-Fergusson Charitable Trust

recent copies of the Trust's annual report and accounts and documents explaining the Trust's history and its key policies and procedures. In addition, all new trustees are given guidance material published by the Charity Commission on the responsibilities of being a trustee and a copy of the latest edition of the Charity Governance Code, supported and endorsed by the Commission.

Trustees are offered training regularly to keep them up to date with new charity regulation and good practice and they are expected to commit to the seven guiding principles of the code: leadership; integrity; decision-making; risk and control; board effectiveness; diversity; openness and accountability.

The full trustee board meets at least three times during the year to make and review their charitable grants. Small community grants are reviewed and approved by a sub-committee of two trustees and the Executive Director of Programmes, with decisions reported to the full board. An investment subcommittee, comprising four trustees, the Chief Executive and the Director of Finance, meets once or twice a year to monitor the performance of investments and report back to the full board of trustees. Also, a sub-committee comprising two trustees, the Chief Executive and the Director of Finance meets once or twice a year to review the Trust’s property investments.

KEY MANAGEMENT PERSONNEL REMUNERATION

The Trust operates with a small paid staff team, drawing on the expertise of specialist consultants as required. The trustees believe that this structure is cost-effective and provides a robust administrative base. The trustees consider that the trustees and the Chief Executive, Executive Director of Programmes and Director of Finance are the Charity’s key management personnel. The trustees are responsible for the charity's governance. Other key management personnel are responsible for the charity's day-to-day operations. No trustee remuneration was paid in the year and details of trustee expenses are disclosed in note 6 to the accounts.

Trustees are required to disclose all relevant interests as soon as they become aware of them and register them with the Chief Executive and withdraw from decisions where a conflict of interest arises. The pay of the Charity’s key management personnel is reviewed annually and usually increased in accordance with average earnings. In view of the nature of the charity, the scale of its grant-making operations, and the extensive management of professional advisers to the trust board, the trustees consider that a multiple of up to three times the median annual pay in South-East England is appropriate for the role of Chief Executive. The remuneration is also bench-marked with other grant-making charities of a similar size and activity to ensure that the remuneration set is fair and not out of line with that generally paid for comparable roles.

RISK MANAGEMENT

The trustees have examined the major risks that the Trust faces and established systems to mitigate these, which are set out in a formal risk policy and reviewed regularly. The trustees recognise that the main risks they face involve the performance of their investments which are subject to the unpredictability of the financial markets, and the efficacy of their grant-making. To mitigate these risks, investments are held by a reputable investment firm authorised by the FCA and trustees review investment performance against recognised benchmarks at least once a year. The Trust’s investment activities also may risk diverging from the Trust’s charitable purpose and aim, and this is why environmental, social and governance factors are a key focus of the Trust’s new Investment Policy. The Trust’s grant-making is rigorously controlled by clear

Page 12

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

objectives and supported by formal grant-making policies and established monitoring procedures.

OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT

Under the Deed of Settlement, the trustees may pay or apply the income, and if they shall think fit, the capital of the Trust to or for such charitable purposes whatsoever at such times and in such manner as the trustees shall from time to time think proper. The trustees have referred to the Charity Commission’s guidance on ‘public benefit’ when reviewing their aims and objectives and planning their future activities. They believe that their strategic grant-making meets the objective of benefiting a wide crosssection of the community and this is demonstrated within the following sections of this report. The trustees ensure that a robust monitoring system is in place to establish the benefit derived from each grant to be confident of meeting their public benefit obligations.

RESERVES POLICY

At 31 March 2024, the Trust had total reserves of £31,018,161 (2023: £30,796,490). The Trust has a flexible approach to its reserves planning, aligned to income and its grant spending programmes. There is flexibility to spend capital, beyond the natural income from investment and property. It is the intention of the trustees to make use of unrestricted funds to support their stated aims and objectives to a minimum annual level of c. £2,500,000 in charitable grants. This policy will be reviewed annually by the trustees who will continue to review the level of reserves on a regular basis in association with quarterly management information.

ASSET COVER FOR FUNDS

All assets are represented by unrestricted funds which are sufficient to enable the Trust to meet its obligations for future costs and grant commitments.

FUNDRAISING

Colyer-Fergusson Charitable Trust does not engage in fundraising with the general public. It explicitly does not undertake any fundraising campaigns via email or direct mail and does not engage in cold calling. As a registered charity, it can accept donations from those wishing to support its work, but it does not actively seek them. Any offers of financial support for the Trust’s work are initiated by the donor and the Trust will not share information about donors or potential donors and never put anyone under pressure to donate funds. The Trust did not receive any complaints in relation to fundraising in the year (2023: none).

Page 13

Colyer-Fergusson Charitable Trust

LEGAL AND ADMINISTRATIVE INFORMATION

LEGAL AND ADMINISTRATIVE INFORMATION LEGAL AND ADMINISTRATIVE INFORMATION
______________
Trustees Nicholas Fisher DL (Chairman of trustees)
Christopher Buxton - appointed 28 February 2024
Julia Megone
Ruth Murphy
James Thorne
Bhargawa Vasudaven DL - appointed 28 February 2024
Charity number 258958
Principal address 34 Hill Street
Richmond TW9 1TW
Principal Officers Jacqueline Rae - Chief Executive Officer
Steve Boucher - Executive Director of Programmes
Noel Flannery - Director of Finance
Auditors Saffery LLP
71 Queen Victoria Street
London EC4V 4BE
Bankers Coutts & Co
440 The Strand
London
WC2R 0QS
Solicitors Farrer & Co LLP
66 Lincolns Inn Fields
London WC2A 0QS
Investment advisors LGT
14 Cornhill
London EC3V 3NR
Property advisors Caxtons
49-50 Windmill Street
Gravesend
Kent DA12 1BG
Hobbs Parker
Romney House, Monument Way, Orbital Park
Ashford
Kent N24 0HB

Page 14

Colyer-Fergusson Charitable Trust

TRUSTEES’ REPORT AND ACCOUNTS For the year ended 31 March 2024

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees are responsible for preparing the trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources of the Trust for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Charities Act 2011, applicable accounting regulations and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the Trust and financial information included on the Trust’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

The trustees who were in office on the date of approval of these financial statements have confirmed, as far they are aware, that there is no relevant audit information of which the auditors are unaware. Each of the trustees has confirmed that they have taken all the steps that they ought to have taken as trustees in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.

Approved by the trustees on 26 November 2024 and signed on their behalf by

Nicholas Fisher DL (Chairman) Trustee

Page 15

Colyer-Fergusson Charitable Trust

INDEPENDENT AUDITOR’S REPORT For the year ended 31 March 2024

Opinion

We have audited the financial statements of the Colyer-Fergusson Charitable Trust for the year ended 31 March 2024 which comprise the Statement of financial activities, the Balance sheet, the Cash flow statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Page 16

Colyer-Fergusson Charitable Trust INDEPENDENT AUDITOR’S REPORT For the year ended 31 March 2024

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ Responsibilities Statement set out on page 15, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

We have been appointed as auditors under the Charities Act 2011 and report in accordance with regulations made under that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Page 17

Colyer-Fergusson Charitable Trust INDEPENDENT AUDITOR’S REPORT For the year ended 31 March 2024

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the charity’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees and informed management, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the charity by discussions with trustees and updating our understanding of the sector in which the charity operates.

Laws and regulations of direct significance in the context of the charity include the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and guidance issued by the Charity Commission for England and Wales.

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the charity’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the charity’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may

Page 18

Colyer-Fergusson Charitable Trust

INDEPENDENT AUDITOR’S REPORT For the year ended 31 March 2024

involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Saffery LLP 71 Queen Victoria Street Statutory Auditors London Date: 26 November 2024 EC4V 4BE

Saffery LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 19

Colyer-Fergusson Charitable Trust

STATEMENT OF FINANCIAL ACTIVITIES

For the year ended 31 March 2024

Notes
Income from:
Investments
3
Total
Expenditure on:
Raising funds:
Investment property costs
Investment management costs
4
Charitable activities
Grantmaking
Grants approved
Grants withdrawn
Support costs
5
Governance costs
Total cost of grantmaking
Total
4
Net gains on investments
11
Net income/(expenditure)
19
Reconciliation of funds:
Total funds brought forward
17
Total funds carried forward
17		 Unrestricted
funds
2024
£
1,096,771
1,096,771
366,275
139,399
505,674
2,705,833
(10,000)
232,239
92,282
3,020,354
3,526,028
2,650,928
221,671
30,796,490
31,018,161		 Unrestricted
funds
2023
£
859,390
859,390
340,871
111,418
452,289
3,224,898
(100,000)
220,713
75,467
3,421,078
3,873,367
117,356
(2,896,621)
33,693,111
30,796,490

All the above results derive from the continuing activities of the Trust. There are no other gains or losses other than those shown above.

The notes on pages 23 to 33 form part of these Financial Statements.

Page 20

Colyer-Fergusson Charitable Trust

BALANCE SHEET

As at 31 March 2024

______________
Notes
Fixed assets:
Tangible assets
9
Investments:
Investment properties
10
Investments
10
Current assets
Debtors
12
Cash at bank and in hand
Liabilities
Creditors: amounts falling due within one year
13
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more than one year
14
Total net assets
The funds of the Trust:
Unrestricted funds
17
Total Trust funds		 ___
2024
£
3,892
2,663,500
24,135,826
26,803,218
98,741
6,828,042
6,926,783
(2,272,690)
4,654,093
31,457,311
(439,150)
31,018,161
31,018,161
31,018,161		 ____
2023
£
5,610
8,218,500
17,856,686
26,080,796
136,560
8,144,166
8,280,726
(3,102,907)
5,177,819
31,258,615
(462,125)
30,796,490
30,796,490
30,796,490

The accounts were approved by the trustees on 26 November 2024

Nicholas Fisher Trustee

The notes on pages 23 to 33 form part of these Financial Statements .

Page 21

Colyer-Fergusson Charitable Trust

CASHFLOW STATEMENT

For the year ended 31 March 2024

_____________
Cash flows from operating activities:
Net cash used in operating activities
19
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Net cash provided by investing activities
Change in cash and cash equivalents
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the
reporting period
Analysis of cash and cash equivalents
Cash at bank
Cash held as part of the fixed asset investment portfolio
Total cash and cash equivalents
Analysis of changes in net debt
As at 1 April
Cash flows
2023
£
£
Cash and cash equivalents
Cash
8,144,166
(1,316,124)
Cash equivalents
235,482
448,990
8,379,648
(867,134)		 ____
2024
£
(4,339,683)
1,096,771
-
10,910,730
(8,534,952)
3,472,549
(867,134)
8,379,648
7,512,514
2024
£
6,828,042
684,472
7,512,514
Other non-
Cash changes
£
-
-
-		 ___
2023
£
(3,718,618)
859,390
(5,656)
17,770,144
(15,267,487)
3,356,391
(362,227)
8,741,875
8,379,648
2023
£
8,144,166
235,482
8,379,648
As at 31
March 2024
£
6,828,042
684,472
7,512,514

Page 22

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

1. Accounting policies

The Trust is an unincorporated charity registered with the Charity Commission for England and Wales (charity number: 258958). Its registered office address is 34 Hill Street, Richmond, TW9 1TW.

1.1

Basis of preparation

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with the ‘Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)’, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a true and fair view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Charities SORP (FRS 102) rather than Accounting and Reporting by Charities: Statement of Recommended Practice (revised 2005) which has been withdrawn.

The accounts are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.

The Trust constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern due to the volume of the total trust funds at the period end.

1.2 Income recognition

All incoming resources are included in the Statement of Financial Activities when the Trust is entitled to the income and the amounts can be quantified with reasonable accuracy.

Rental income from investment property leased out under an operating lease is recognised in the Statement of Financial Activities on a straight-line basis over the term of the lease.

Income from listed investments and fixed interest investments is recognised when it is receivable and the amount can be measured reliably by the Trust. This is normally upon notification by the investment advisor of the yield of the investment portfolio.

Interest on funds held at bank is included when it is receivable and the amount can be measured reliably by the Trust; this is normally upon notification of the interest paid or payable by the bank.

1.3 Expenditure recognition

All expenditure is accounted for on an accruals basis.

Expenditure on raising funds are those costs directly attributable to managing the investment portfolio and raising investment income and an apportionment of overhead and support costs.

Page 23

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

Expenditure on charitable activities are grant funding costs and an apportionment of overhead and support costs.

Grant funding costs are grants awarded to third parties in furtherance of the charitable objects of the Trust. Grants payable are charged in the period when the offer is formally conveyed to the recipient.

Governance costs comprise all costs involved in the public accountability of the Trust and its compliance with regulation and good practice. These costs include costs relating to statutory audit.

Governance and support costs are allocated to the activities on the basis of time spent supporting those activities by the Trust staff: 25% to raising funds and 75% to charitable activities.

1.4 Tangible fixed assets and depreciation

Tangible fixed assets costing more than £500 are capitalised. Tangible fixed assets are stated at cost less depreciation. Depreciation is calculated on a straight-line basis at the rate of 25% per year so that fixtures, fittings and equipment are written off over four years.

1.5 Fixed asset investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date. The fair value of equity investments is measured using the closing quoted market price. The fair value of investment properties is primarily estimated using a multiple of rental income for leased properties and based on the expected net return for development property.

All gains and losses are taken to the Statement of Financial Activities as they arise. Equity investments are revalued on a quarterly basis. The property portfolio is revalued annually. Realised gains and losses on investments are calculated as the difference between sales proceeds and their carrying value. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

The significance of investments to the Trust’s financial performance and position is considered in the financial review and investment policy and performance sections of the Trustees’ Report. The Trust does not acquire put options, derivatives or other complex financial instruments.

1.6 Financial instruments

The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Trust's statement of financial position when the Trust becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 24

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, which include creditors, are initially recognised at transaction price. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7 Operating leases

Rentals payable under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the lease term.

1.8 Pensions

The Trust participates in a defined contribution pension scheme. The Trust’s contributions are charged to the Statement of Financial Activities as they fall due.

2. Critical accounting judgements and key sources of estimation uncertainty

Judgements and estimations are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In making these estimates the trustees make assumptions concerning the future. The judgements and estimations that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year relate to the valuation of investment property. The charity’s investment property has primarily been valued based on a multiple of rental income.

3. Income from investments

Rental income
Income from investments
Interest receivable
Other property income		 2024
£
42,194
556,399
492,441
5,737
1,096,771		 2023
£
217,594
531,451
109,139
1,206
859,390

Page 25

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

4. Total expenditure

Raising funds
Investment
property costs
Investment
management costs
Charitable activities
Grant funding of
activities
Total		 Grant funding
costs
£
-
-
-		 Other direct
costs
£
312,188
85,313
397,501		 Support and
Governance
Costs (note 5)
£
54,087
54,086
108,173		 Total 2024
£
366,275
139,399
505,674		 Total 2023
£
340,871
111,418
452,289
2,695,833
2,695,833		 -
397,501		 324,521
432,694		 3,020,354
3,526,028		 3,421,078
3,873,367

Grant funding costs above reflect the value of grant commitments made in the period, £2,705,833 (2023: £3,224,898), less the remaining balance on grants withdrawn in the period, £10,000 (2023: £100,000).

4.1 Total expenditure 2023

Grant funding
costs
£
Raising funds
Investment property costs
-
Investment management costs
-
-
Charitable activities
Grant funding of activities
3,124,898
3,124,898
5.
Support and governance costs
Staff costs (note 7)
Professional fees
Office costs		 Other direct
costs
£
291,508
62,055
353,563
-
353,563		 Support and
Governance
Costs
£
49,363
49,363
98,726
296,180
394,906
2024
£
301,138
53,049
78,507		 Total 2023
£
340,871
111,418
452,289
3,421,078
3,873,367
2023
£
289,106
36,471
69,329

Page 26

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

432,694 394,906

Included in the figures are governance costs of £92,282 (2023: £75,467) relating to the cost of external audit, direct costs incurred by the board and an apportionment of support costs. Also included are support costs of £108,173 (2023: £98,726) associated with raising funds e.g. investment management.

6. Related party transactions and trustees’ expenses and remuneration

During the period, 4 trustees were reimbursed £1,843 in respect of travel, subsistence and computer support expenses (2023: £664). No trustee received any remuneration in the period (2023: none).

James Thorne, a trustee, worked as a consultant to Farrer & Co. James Thorne did not take part in the decision-making relating to the appointment of the firm as the Trust’s legal advisers.

7. Staff costs and remuneration of key management personnel

Number of employees

The average monthly number of employees during the period was:

Administrative
Employment costs
Wages and salaries
Social security costs
Pension costs		 2024
Number
6
2024
£
254,968
22,656
23,514
301,138		 2023
Number
6
2023
£
244,099
22,536
22,471
289,106

The Trust considers its key management personnel comprise the trustees and the Chief Executive, the Executive Director of Operations and the Director of Finance. The total employment benefits of the key management personnel were £205,934 (2023: £194,278).

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2024 2023
£60,001 - £70,000 1 1
£80,001 - £90,000 1 1

Page 27

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

8. Fees payable to the Trust’s auditors

Resources expended include amounts payable to the Trust’s auditors (excluding VAT) as follows:

Audit services – current year
Audit services - prior year
Non-audit services		 2024
£
19,475
5,685
5,700
30,860		 2023
£
16,540
-
3,300
19,840

9. Tangible fixed assets

Cost
At 1 April 2023
At 31 March 2024
Depreciation
At 1 April 2023
Charge in the period
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023		 Fixtures,
fittings and
equipment
£
6,875
6,875
1,264
1,719
2,983
3,892
5,610

Page 28

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

10. Investment properties

£

Market value at 31 March 2023
Disposals at valuation
Net unrealised gain on revaluation
Market value at 31 March 2024		 8,218,500
(5,743,500)
188,500
2,663,500

The investment properties were revalued by Caxtons, Chartered Surveyors of Gravesend, Kent based on rental yields at 31 March 2024.

Fixed asset investments

11.

Market value at 31 March 2023
Acquisitions at cost
Disposals at proceeds
Net gain in the year
(note 11)
Movement on cash
Market value at 31
March 2024
Net gains/(losses) on investment
Investment property
Equity investments		 Listed
investments
£
17,621,204
8,534,952
(3,995,730)
1,290,928
-
23,451,354		 Cash
£
235,482
-
-
-
448,990
684,472
2024
£
1,360,000
1,290,928
2,650,928		 Total
£
17,856,686
8,534,952
(3,995,730)
1,290,928
448,990
24,135,826
2023
£
1,134,500
(1,017,144)
117,356

Page 29

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

12. Debtors

ebtors
Trade debtors
Prepayments and accrued income		 2024
£
14,400
84,341
98,741		 2023
£
12,754
123,806
136,560

13.

Creditors: amounts falling due within one year

reditors: amounts falling due within one year
Grants payable (note 15)
Tax and social security
Accruals
Deferred income
Other creditors		 2024
£
2,167,025
6,788
26,405
285
72,187
2,272,690		 2023
£
3,059,075
7,050
19,850
3,293
13,639
3,102,907

Deferred income relates to rent received in advance. All deferred income brought forward was released in the period.

14. Creditors: amounts falling due after more than one year

2024 2023
£ £
Grants payable (note 15) 439,150 462,125

Page 30

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

15. Grants payable

rants payable
Reconciliation of grants payable
Commitments at 1 April
Commitments made in the period
Grants withdrawn in the period
Grants paid during the period
Commitments at 31 March
Commitments at 31 March are payable as follows:
Within one year
After more than one year
Commitments at 31 March		 2024
£
3,521,200
2,705,833
(10,000)
(3,610,858)
2,606,175
2,167,025
439,150
2,606,175		 2023
£
3,406,700
3,224,898
(100,000)
(3,010,398)
3,521,200
3,059,075
462,125
3,521,200

16. Operating lease commitments

At the balance sheet date, the Trust had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Within one year
In the second to fifth years inclusive		 2024
£
27,500
40,534
68,034		 2023
£
12,290
-
12,290

The Trust also acts as a lessor in connection with operating leases and continues to recognise the assets subject to the operating lease as assets on its balance sheet. The lease amounts received from the lessee are recognised in the Statement of Financial Activities on a receivable basis. The leases relate to the rental of property. The future minimum lease receipts arising from non-cancellable operating leases are shown below. Following the sale of rental properties during the year, the amounts now due to the Trust fall due as follows:

2024 2023
£ £
Within one year 1,578 41,085

Page 31

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

In the second to fifth years inclusive
17.
Unrestricted funds
Movements on unrestricted funds are as follows:
Funds brought forward at start of period
Income
Expenditure
Net gain on investments
Net movement in funds
Funds carried forward at end of period		 -
1,578
2024
£
30,796,490
1,096,771
(3,526,028)
2,650,928
221,671
31,018,161		 11,041
52,126
2023
£
33,693,111
859,390
(3,873,367)
117,356
(2,896,621)
30,796,490

Unrestricted funds are available to be spent for any purposes of the Trust.

18. Financial instruments

At the balance sheet date, the Trust had financial instruments categorised as follows:

2024 2023
£ £
Financial assets measured at fair value 23,451,354 17,050,264

Financial assets measured at fair value comprise listed investments.

Page 32

Colyer-Fergusson Charitable Trust

NOTES TO THE ACCOUNTS

19. Reconciliation of net income to net cash flow from operating activities

Net income/(expenditure) for the reporting period (as per the
statement of financial activities)
Adjustments for:
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rent from investments
Decrease/(increase) in debtors
(Decrease)/ increase in creditors
Net cash used in operating activities		 2024
£
221,671
1,719
(2,650,928)
(1,096,771)
37,819
(853,193)
4,339,683		 2023
£
(2,896,621)
2,176
(117,356)
(859,389)
55,803
96,769
(3,718,618)

20. Ultimate controlling party

The trustees do not consider that there is an ultimate controlling party.

21. Post Balance Sheet Events

Since the balance sheet date properties with a book value of £2,428,500 as at 31 March 2024 have been sold. Sale proceeds totalled £2,730,111 resulting in a realised gain of £301,611.

Page 33