OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and administrative information
Trustees' report
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-14

Trustees Adrian Sell
Nicola Coggins
Edward Wiltshire (Appointed 6October 2020)
Mary Wiltshire (Resigned 29January 2021)
Chief Executive and Secretary Paula Grifgths
Charity number 258699
Principal address 1st Floor
8-10Upper Marlborough Road
St Albans
Hertfordshire
AL13UR
Independent examiner Gilberts Chartered Accountants
Pendragon House
65 London Road
StAlbans
Hertfordshire
AL1 1IJ
Bankers HSBC Bank pic
1Market Place
Hitchin
Herffordshire
SGS 1DR
Solicitors SA Law
Gladstone Place
36-38Upper Marlborough Road
StAlbans
Herffordshire
AL1 3UU
Investment advisors Rathbone Gree nba nk Investments
10Queen Square
Bristol
8514NT

General General
fund fund
2021 2020
Notes 6 6
Income from:
Charitable
activities
Investments 2 108,630 147,088
~ECh
~Rii
1
4
Trustees travel expenses 473
Independent
examiner's
fees 2,560 2,984
Stockbroker fees 19,142 16,916
21,702 20,373
Charitable
activities
Depreciation 3p000 3,000
Grants 170,075 157,402
Charlton
Barn - Insurance
2,806 2,752
Chalton
Barn -
repairs 250 80
Legal and professional fees 3,025
Website fees 133
Total charitable
expenditure
176,264 166,259
Net gain/(loss) on revaluation of investments 966,366 (440,350)
Net gain/(loss) on disposal ofinvestments 252,704 7,414
Net income/(expenditure) for the year/
Net movement in funds 9 lp129,734 (472,480)
Fund balances at 6 April 2020 4,086,223 4,558,703
Fund balances at 5Apdl 2021 5,215,957 4,086,223

2021 2020
Notes E E
Fixed assets
Tangible assets 105,925 108,925
Investments 5,200,953 4,033,998
5,306,878 4,142,923
Current assets
Debtors 1,474 3,492
Cash at bank and in hand 315,062 345,936
316,536 349,428
Creditors: amounts falling due within one
year 8 (7,583) (6,254)
Net current assets 308,953 343,174
Total assets less current liabilities 5,615,831 4,486,097
Income funds
Restricted funds 399,874 399,874
Unrestricted
funds
5,215,957 4,086,223
5,615,831 4,486,097

Unrestricted Unrestricted
funds funds
2021 2020
6 E
Income from investments 99,993 139,705
Interest receivable 8,637 7,383
108,630 147,088

Tangible fixed assets
land / Barn Watarand
E
Cost
At 6 April 2020 214,661
At 5 April 2021 214,661
Depreciation
and impairment
At 6 April 2020 105,736
Depreciation
charged
in the year 3,000
At 5 April 2021 108,736
Carrying amount
At 5Apnl 2021 105,925
At 5 April 2020 108,925

Fixed asset investm ent s
Number of Historic Histodic
Ordinary Cost Market Value
Shares held 2020 Additions Disposals Adj Bookvalue 2021 2021 2020
E 6 E
tluoted
Investments
Equity Investments
Begway PLC 1,700 49,412 49,412 58,701 32,411
8HP Biaiton 36,323 36,323 21,287
Civitas Social Housing pic 38,200 41,090 41,090 41,103
Dechra Pharmaceutncals 1,770 7,192 7,192 60,923 42,338
Digital 9Infrastructure pic 50,000 50,292 50,292 50,375
Ecofin US Renew 52,789 39,054 39,054 38,932
Experian 2,215 30,022 9,338 20,684 56,394 67,965
FDM Group Holdings pic 3,700 33,439 33,439 37,592
Genuit Group pic (formerly Polyp ipei 6,800 28,360 28,360 38,556 28,356
GlaxosmithKlme 3,140 40,106 40,106 40,117 46,767
Greencoat UK Wind 61,225 67,002 67,002 79,225 80,939
Halma 2,835 4,388 4,388 69,117 53,567
Hill 8 Smith 35,224 35,224 31,535
Home REIT pic 47,000 47,285 47,285 53,580
HSBC Holdings 40,262 40,262 23,375
Impax Asset Management Group 5,700 21,7I 2 9,336 12,376 46,170 27,950
Intertek Group 860 7,346 7,346 49,192 38,339
Johnson Matthey 19,266 19,266 20,471
Keller Group 3,750 29,770 29,770 30,450 18,825
Legal Ik General 15,500 24,809 24,809 43,943 24,754
Lloyds Banking Group 94,747 94,747 29,004
Londonmetric
Property
47,358 47,358 55,407
2,475 2,475 2,954
Marks and Spencer 26,115 26,115 4,061
MarshaasGroup 6,365 10,354 10,354 43,664 33,066
National
Grid
2,869 15,870 15,870 24,774 24,151
Nabonal
Grid
3,800 29,046 29,046 32,813 31,988
Octopus Renewable Infra Trust 50,236 50,529 50.529 57,771 50,236
Oxford Instruments 2,810 30,414 30,414 56,341 33,102
Prudential 2,700 15,506 15,506 41,891 24,845
Reed Elsevier= Relx 2,890 14,147 14,147 53,032 48,740
Renewables
Infrastructure
Group 76,388 76,788 8,541 85,329 93,652 87,361
Sage 21,046 21,046 43,512
Schroders 61voting shares 1,100 29,826 29,826 39,017 25,531
Scoltish and Southern 2,10D 29,839 29,839 30,597 22,533
Smith 8 Nephew 4,600 26,557 26,557 62,537 62,698
Smith DS 13,974 4D,824 40,824 57,796 35,592
Spectris PLC 2,000 26,804 26,804 68,320 45,920
Spirax Sarco Eng-26.92p 743 6,289 6,289 86,114 58,400
UnBever 1,500 47,108 47,108 60,330 60,555
Unite Group 4,127 15,419 15,419 44,180 30,540
Victrex 31,684 31,684 33,777
yodaphone
US 5 Ord
shares Workspace Group 19,656 27,328 27,328 26,272 21,822
1,157,266 219,701 373,175 1,003,793 1,673,469 1,424,674

Fixed asset investm ents (Continued)
Number of Hlstoi'ic Historic
Ordinary Cost Market Value
Shares held 2020 Additions Oisposals Adj BookValue 2021 2021 2020
E 6
Funds
Alfen NV 685 42,110 42,110 42,116
ASML Holdings
NV
160 46,975 46,975 72β€žri29
Assa Abloy NPV Ser 6 2,600 38,277 3$,277 53,962 35,854
Autodesklnc 160 31,786 31,786 33,203
Beyond Meatlnc 38D 38,868 3$,66$ 35,991
BMO Inv Funds Lux - Resp Gbl EM Equity R Acc 6,700 89,586 89,586 105,123 76,782
BMO Inv Funds
UK - Respons
Gbl equity 2 inc 42,097 42,097 108,859
Brown Advisory
Funds
16,879 68,857 6$,$57 255,731 175,550
CHR Hansen
Holdings
AS 195 9,842 9,842 12,$32 11,776
CHR Hansen
Holdings
AS 600 35,856 35,856 39,485 36,235
Edentree Investments -Amity Intl Bine 49,397 49,397 55,833
Equmor ASA 1,800 30,575 30,575 25+79 18,971
Fund Partners - IM WHEB Sus C Inc 29,480 29,692 29,692 60,602 41,602
Fund Partners - IM WHEB Sustainability 8Acc 28,477 25,195 276 25,470 59,801 40,528
Hannon
Armstrong
Suet Infra
960 37,083 37,0$3 37,112
Henderson
Global Investors
- Global Care
Growth
I inc
38,000 83,826 $3,626 18$,670 123,766
Herald Investment
trust
24,060 24,060 37,851
Impax Environmental Markets PLC 32,800 43,107 43,107 144,9'76 80,688
Iniineon Technologies AG 1,700 53,051 53.051 52,564
KBIAsset Management 29,471 30,276 59,836
Koninklijke
Philips
1,326 44,544 55,357 41,264
Legg Mason Global funds 1,300 132,540 132,540 163,131
Orated AS 36,909 12,492 24,417 50,296 49,452
Pictet Asset Management 300 73,257 73,257 84.648
Property
Inc Trust for
chanty 81,944 69,346 69,346 67,309 71,455
Robecosam Smart Energy Fund 1,000 16,507 16,507 46,850 23,810
Robecosam Smart Materials fund - Materials C 29,496 29,496 38,230
Rockwool Intl SA 230 40,233 40,233 70,217 32,338
Schroder investment Management 420 48,876 46,$76 73,557
Statoil Hydro (with Equlnor ASA) 1,700 26,546 26,546 24,063 17,917
Stewart Investors - Asia Sustain 8Acc 15,300 53,911 28,916 564 25,559 116,961 172,148
5tewart Investors - Gbl EM Sustain 8 Instl Acc 50,244 50,244 58,949
Vesta Wind Systems 430 50,092 15,902 34,190 63,919 42,758
VISA Inc 300 33,D81 33,081 47,297 37,161
Xylem inc USS0.01 1,000 53,186 53,186 76,597 49,352
1,103,934 504,546 282,881 1,644 1,327,243 2,179,768 1,538,967

Fixed asset investments Fixed asset investments Fixed asset investments Fixed asset investments (Continued)
Number of Historic Historic
Ordinary Cost Market Value
Shares held 2020 Additions Oisposals Adl BookValue 2021 2021 2020
6 E 6 E
Gilts
A20 Funding
PLC-4.75%bonds 18/10/2022
20,000 20,150 20,150 21,466 20,241
Aberdeen Standard
Fund Man-Gbi
index linked
5 Instl Inc 250,000 145,216 145,216 151,525 146,250
Aegon Asset Mgmnt
lformerly
Kames Capital)-
Ethical Corp Bond 8 202,000 91,990 122,038 214,02$ 216,463 90,940
Euro Investment
Bank -2 5K bonds
31/10/2022 79,000 84,935 84,935 82,771 $3,706
Isha res II PLC - UK Gilts UCITS ETF 6,220 78,857 6 78,863 85,693 91,994
Kreditanst Fur Wie - 0.875'N Gtd Snr 15/09/2026 67,000 69,458 69,458 68,370
Kreditanst Fur Wie - 1.625tt GTd 5/6/2020 86,318 86,318 86,303
Ra ho bank N ederl
and -
2.25355nr MTN
23/03/2022 61,000 63,$67 63,$67 62,221 60,979
Rathbone Unit Trust Management -Ethical Bond
Inc 157,469 157,117 157,117 166,460 153,705
Royal London - Ethical bond 2 inc 178,950 84,117 121,177 205,294 214,561 87,616
Treasury - 21/29S Stock 16/04/2020 60,075 60,075 71,191
Treasury - 21/2% Stock 17/07/2024 20,000 75,532 75,532 71,644 72,432
Treasury - 7/814 Stock 22/10/2029 100,000 101,908 101,908 101,540
948,174 414,581 146,393 6 1,216,368 1,242.716 965,358
3,209,374 2,138/I28 802,448 1,651 3,547,405 5,095,953 3,928,998
Unquoted Investments
Investment Propereas (Luton) Limited
Ordinary shares of El each 75,000 105,000 305,000 105,000 105,000
Tote Ivalue ofinvestments 3,314,374 1,138,828 802,448 1,651 3,652,405 5,200,953 4,033,998
7 Debtors
2021 2020
Amounts falling due within one year: E E
Cash held by Rathbone Greenbank 1,474 3,492
8 Creditors: amounts falling due within one year
2021 2020
E g
Accruals 7,583 6,254

Brought Movement 2021 2020
forward in year
E E
Unrestricted Funds
General Reserve 4,086,223 1,129,734 5,215,957 4,086,223
4,086,223 1,129,734 5,215,957 4,086,223
Restricted Funds
Permanent endowment 399,874 399,874 399,874
399,874 399,874 399,874
Brought Movement 2021 2020
forward in year
E E
Distributable 3,366,599 300,810 3,667,409 3,366,599
Non-distributable -revaluation reserve 719,624 828,924 1,548,548 719,624
4,086,223 1,129,734 5,215,957 4,086,223