| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report | |||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-14 |
| Trustees | Adrian Sell | |||||||
|---|---|---|---|---|---|---|---|---|
| Nicola Coggins | ||||||||
| Edward Wiltshire | (Appointed | 6October 2020) | ||||||
| Mary Wiltshire | (Resigned | 29January 2021) | ||||||
| Chief Executive and Secretary | Paula Grifgths | |||||||
| Charity number | 258699 | |||||||
| Principal address | 1st Floor | |||||||
| 8-10Upper | Marlborough | Road | ||||||
| St Albans | ||||||||
| Hertfordshire | ||||||||
| AL13UR | ||||||||
| Independent | examiner | Gilberts Chartered | Accountants | |||||
| Pendragon | House | |||||||
| 65 London | Road | |||||||
| StAlbans | ||||||||
| Hertfordshire | ||||||||
| AL1 1IJ | ||||||||
| Bankers | HSBC Bank | pic | ||||||
| 1Market Place | ||||||||
| Hitchin | ||||||||
| Herffordshire | ||||||||
| SGS 1DR | ||||||||
| Solicitors | SA Law | |||||||
| Gladstone | Place | |||||||
| 36-38Upper Marlborough | Road | |||||||
| StAlbans | ||||||||
| Herffordshire | ||||||||
| AL1 3UU | ||||||||
| Investment | advisors | Rathbone | Gree nba | nk Investments | ||||
| 10Queen | Square | |||||||
| Bristol | ||||||||
| 8514NT |
| General | General | ||||||
|---|---|---|---|---|---|---|---|
| fund | fund | ||||||
| 2021 | 2020 | ||||||
| Notes | 6 | 6 | |||||
| Income from: | |||||||
| Charitable activities |
|||||||
| Investments | 2 | 108,630 | 147,088 | ||||
| ~ECh | |||||||
| ~Rii 1 4 |
|||||||
| Trustees travel | expenses | 473 | |||||
| Independent examiner's |
fees | 2,560 | 2,984 | ||||
| Stockbroker fees | 19,142 | 16,916 | |||||
| 21,702 | 20,373 | ||||||
| Charitable activities |
|||||||
| Depreciation | 3p000 | 3,000 | |||||
| Grants | 170,075 | 157,402 | |||||
| Charlton Barn - Insurance |
2,806 | 2,752 | |||||
| Chalton Barn - |
repairs | 250 | 80 | ||||
| Legal and professional | fees | 3,025 | |||||
| Website fees | 133 | ||||||
| Total charitable expenditure |
176,264 | 166,259 | |||||
| Net gain/(loss) | on revaluation | of investments | 966,366 | (440,350) | |||
| Net gain/(loss) | on disposal ofinvestments | 252,704 | 7,414 | ||||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement | in funds | 9 | lp129,734 | (472,480) | |||
| Fund balances | at 6 April | 2020 | 4,086,223 | 4,558,703 | |||
| Fund balances | at 5Apdl | 2021 | 5,215,957 | 4,086,223 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | E | ||||
| Fixed assets | ||||||
| Tangible assets | 105,925 | 108,925 | ||||
| Investments | 5,200,953 | 4,033,998 | ||||
| 5,306,878 | 4,142,923 | |||||
| Current assets | ||||||
| Debtors | 1,474 | 3,492 | ||||
| Cash at bank and in | hand | 315,062 | 345,936 | |||
| 316,536 | 349,428 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 8 | (7,583) | (6,254) | |||
| Net current assets | 308,953 | 343,174 | ||||
| Total assets less current liabilities | 5,615,831 | 4,486,097 | ||||
| Income funds | ||||||
| Restricted funds | 399,874 | 399,874 | ||||
| Unrestricted funds |
5,215,957 | 4,086,223 | ||||
| 5,615,831 | 4,486,097 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | E | ||
| Income | from investments | 99,993 | 139,705 |
| Interest | receivable | 8,637 | 7,383 |
| 108,630 | 147,088 |
| Tangible fixed assets | |||
|---|---|---|---|
| land / | Barn Watarand | ||
| E | |||
| Cost | |||
| At 6 April 2020 | 214,661 | ||
| At 5 April 2021 | 214,661 | ||
| Depreciation and impairment |
|||
| At 6 April 2020 | 105,736 | ||
| Depreciation charged |
in the year | 3,000 | |
| At 5 April 2021 | 108,736 | ||
| Carrying amount | |||
| At 5Apnl 2021 | 105,925 | ||
| At 5 April 2020 | 108,925 |
| Fixed asset investm | ent | s | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of | Historic | Histodic | |||||||||
| Ordinary | Cost | Market Value | |||||||||
| Shares held | 2020 | Additions | Disposals | Adj Bookvalue | 2021 | 2021 | 2020 | ||||
| E | 6 | E | |||||||||
| tluoted Investments |
|||||||||||
| Equity Investments | |||||||||||
| Begway PLC | 1,700 | 49,412 | 49,412 | 58,701 | 32,411 | ||||||
| 8HP Biaiton | 36,323 | 36,323 | 21,287 | ||||||||
| Civitas Social Housing | pic | 38,200 | 41,090 | 41,090 | 41,103 | ||||||
| Dechra Pharmaceutncals | 1,770 | 7,192 | 7,192 | 60,923 | 42,338 | ||||||
| Digital 9Infrastructure | pic | 50,000 | 50,292 | 50,292 | 50,375 | ||||||
| Ecofin US Renew | 52,789 | 39,054 | 39,054 | 38,932 | |||||||
| Experian | 2,215 | 30,022 | 9,338 | 20,684 | 56,394 | 67,965 | |||||
| FDM Group Holdings pic | 3,700 | 33,439 | 33,439 | 37,592 | |||||||
| Genuit Group pic (formerly | Polyp ipei | 6,800 | 28,360 | 28,360 | 38,556 | 28,356 | |||||
| GlaxosmithKlme | 3,140 | 40,106 | 40,106 | 40,117 | 46,767 | ||||||
| Greencoat UK Wind | 61,225 | 67,002 | 67,002 | 79,225 | 80,939 | ||||||
| Halma | 2,835 | 4,388 | 4,388 | 69,117 | 53,567 | ||||||
| Hill 8 Smith | 35,224 | 35,224 | 31,535 | ||||||||
| Home REIT pic | 47,000 | 47,285 | 47,285 | 53,580 | |||||||
| HSBC Holdings | 40,262 | 40,262 | 23,375 | ||||||||
| Impax Asset Management | Group | 5,700 | 21,7I 2 | 9,336 | 12,376 | 46,170 | 27,950 | ||||
| Intertek Group | 860 | 7,346 | 7,346 | 49,192 | 38,339 | ||||||
| Johnson Matthey | 19,266 | 19,266 | 20,471 | ||||||||
| Keller Group | 3,750 | 29,770 | 29,770 | 30,450 | 18,825 | ||||||
| Legal Ik General | 15,500 | 24,809 | 24,809 | 43,943 | 24,754 | ||||||
| Lloyds Banking Group | 94,747 | 94,747 | 29,004 | ||||||||
| Londonmetric Property |
47,358 | 47,358 | 55,407 | ||||||||
| 2,475 | 2,475 | 2,954 | |||||||||
| Marks and Spencer | 26,115 | 26,115 | 4,061 | ||||||||
| MarshaasGroup | 6,365 | 10,354 | 10,354 | 43,664 | 33,066 | ||||||
| National Grid |
2,869 | 15,870 | 15,870 | 24,774 | 24,151 | ||||||
| Nabonal Grid |
3,800 | 29,046 | 29,046 | 32,813 | 31,988 | ||||||
| Octopus Renewable | Infra | Trust | 50,236 | 50,529 | 50.529 | 57,771 | 50,236 | ||||
| Oxford Instruments | 2,810 | 30,414 | 30,414 | 56,341 | 33,102 | ||||||
| Prudential | 2,700 | 15,506 | 15,506 | 41,891 | 24,845 | ||||||
| Reed Elsevier= Relx | 2,890 | 14,147 | 14,147 | 53,032 | 48,740 | ||||||
| Renewables Infrastructure |
Group | 76,388 | 76,788 | 8,541 | 85,329 | 93,652 | 87,361 | ||||
| Sage | 21,046 | 21,046 | 43,512 | ||||||||
| Schroders 61voting | shares | 1,100 | 29,826 | 29,826 | 39,017 | 25,531 | |||||
| Scoltish and Southern | 2,10D | 29,839 | 29,839 | 30,597 | 22,533 | ||||||
| Smith 8 Nephew | 4,600 | 26,557 | 26,557 | 62,537 | 62,698 | ||||||
| Smith DS | 13,974 | 4D,824 | 40,824 | 57,796 | 35,592 | ||||||
| Spectris PLC | 2,000 | 26,804 | 26,804 | 68,320 | 45,920 | ||||||
| Spirax Sarco Eng-26.92p | 743 | 6,289 | 6,289 | 86,114 | 58,400 | ||||||
| UnBever | 1,500 | 47,108 | 47,108 | 60,330 | 60,555 | ||||||
| Unite Group | 4,127 | 15,419 | 15,419 | 44,180 | 30,540 | ||||||
| Victrex | 31,684 | 31,684 | 33,777 | ||||||||
| yodaphone US 5 Ord |
shares Workspace Group | 19,656 | 27,328 | 27,328 | 26,272 | 21,822 | |||||
| 1,157,266 | 219,701 | 373,175 | 1,003,793 | 1,673,469 | 1,424,674 |
| Fixed asset investm | ents | (Continued) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of | Hlstoi'ic | Historic | ||||||||||||
| Ordinary | Cost | Market Value | ||||||||||||
| Shares held | 2020 | Additions | Oisposals | Adj BookValue | 2021 | 2021 | 2020 | |||||||
| E | 6 | |||||||||||||
| Funds | ||||||||||||||
| Alfen NV | 685 | 42,110 | 42,110 | 42,116 | ||||||||||
| ASML Holdings NV |
160 | 46,975 | 46,975 | 72βri29 | ||||||||||
| Assa Abloy NPV Ser 6 | 2,600 | 38,277 | 3$,277 | 53,962 | 35,854 | |||||||||
| Autodesklnc | 160 | 31,786 | 31,786 | 33,203 | ||||||||||
| Beyond Meatlnc | 38D | 38,868 | 3$,66$ | 35,991 | ||||||||||
| BMO Inv Funds Lux - Resp Gbl | EM Equity | R Acc | 6,700 | 89,586 | 89,586 | 105,123 | 76,782 | |||||||
| BMO Inv Funds UK - Respons |
Gbl equity | 2 inc | 42,097 | 42,097 | 108,859 | |||||||||
| Brown Advisory Funds |
16,879 | 68,857 | 6$,$57 | 255,731 | 175,550 | |||||||||
| CHR Hansen Holdings |
AS | 195 | 9,842 | 9,842 | 12,$32 | 11,776 | ||||||||
| CHR Hansen Holdings |
AS | 600 | 35,856 | 35,856 | 39,485 | 36,235 | ||||||||
| Edentree Investments | -Amity | Intl Bine | 49,397 | 49,397 | 55,833 | |||||||||
| Equmor ASA | 1,800 | 30,575 | 30,575 | 25+79 | 18,971 | |||||||||
| Fund Partners - IM WHEB Sus | C Inc | 29,480 | 29,692 | 29,692 | 60,602 | 41,602 | ||||||||
| Fund Partners - IM WHEB Sustainability | 8Acc | 28,477 | 25,195 | 276 | 25,470 | 59,801 | 40,528 | |||||||
| Hannon Armstrong Suet Infra |
960 | 37,083 | 37,0$3 | 37,112 | ||||||||||
| Henderson Global Investors |
- | Global Care | ||||||||||||
| Growth I inc |
38,000 | 83,826 | $3,626 | 18$,670 | 123,766 | |||||||||
| Herald Investment trust |
24,060 | 24,060 | 37,851 | |||||||||||
| Impax Environmental | Markets | PLC | 32,800 | 43,107 | 43,107 | 144,9'76 | 80,688 | |||||||
| Iniineon Technologies | AG | 1,700 | 53,051 | 53.051 | 52,564 | |||||||||
| KBIAsset Management | 29,471 | 30,276 | 59,836 | |||||||||||
| Koninklijke Philips |
1,326 | 44,544 | 55,357 | 41,264 | ||||||||||
| Legg Mason Global funds | 1,300 | 132,540 | 132,540 | 163,131 | ||||||||||
| Orated AS | 36,909 | 12,492 | 24,417 | 50,296 | 49,452 | |||||||||
| Pictet Asset Management | 300 | 73,257 | 73,257 | 84.648 | ||||||||||
| Property Inc Trust for |
chanty | 81,944 | 69,346 | 69,346 | 67,309 | 71,455 | ||||||||
| Robecosam Smart Energy Fund | 1,000 | 16,507 | 16,507 | 46,850 | 23,810 | |||||||||
| Robecosam Smart Materials | fund - Materials | C | 29,496 | 29,496 | 38,230 | |||||||||
| Rockwool Intl SA | 230 | 40,233 | 40,233 | 70,217 | 32,338 | |||||||||
| Schroder investment | Management | 420 | 48,876 | 46,$76 | 73,557 | |||||||||
| Statoil Hydro (with Equlnor | ASA) | 1,700 | 26,546 | 26,546 | 24,063 | 17,917 | ||||||||
| Stewart Investors - Asia Sustain | 8Acc | 15,300 | 53,911 | 28,916 | 564 | 25,559 | 116,961 | 172,148 | ||||||
| 5tewart Investors - Gbl EM Sustain 8 Instl Acc | 50,244 | 50,244 | 58,949 | |||||||||||
| Vesta Wind Systems | 430 | 50,092 | 15,902 | 34,190 | 63,919 | 42,758 | ||||||||
| VISA Inc | 300 | 33,D81 | 33,081 | 47,297 | 37,161 | |||||||||
| Xylem inc USS0.01 | 1,000 | 53,186 | 53,186 | 76,597 | 49,352 | |||||||||
| 1,103,934 | 504,546 | 282,881 | 1,644 | 1,327,243 | 2,179,768 | 1,538,967 |
| Fixed asset investments | Fixed asset investments | Fixed asset investments | Fixed asset investments | (Continued) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of | Historic | Historic | ||||||||||||
| Ordinary | Cost | Market Value | ||||||||||||
| Shares held | 2020 | Additions | Oisposals | Adl BookValue | 2021 | 2021 | 2020 | |||||||
| 6 | E | 6 | E | |||||||||||
| Gilts | ||||||||||||||
| A20 Funding PLC-4.75%bonds 18/10/2022 |
20,000 | 20,150 | 20,150 | 21,466 | 20,241 | |||||||||
| Aberdeen | Standard Fund Man-Gbi |
index linked | ||||||||||||
| 5 Instl Inc | 250,000 | 145,216 | 145,216 | 151,525 | 146,250 | |||||||||
| Aegon Asset Mgmnt lformerly Kames Capital)- |
||||||||||||||
| Ethical Corp Bond 8 | 202,000 | 91,990 | 122,038 | 214,02$ | 216,463 | 90,940 | ||||||||
| Euro Investment Bank -2 5K bonds |
31/10/2022 | 79,000 | 84,935 | 84,935 | 82,771 | $3,706 | ||||||||
| Isha res II | PLC - UK Gilts | UCITS ETF | 6,220 | 78,857 | 6 | 78,863 | 85,693 | 91,994 | ||||||
| Kreditanst | Fur Wie - 0.875'N Gtd Snr 15/09/2026 | 67,000 | 69,458 | 69,458 | 68,370 | |||||||||
| Kreditanst | Fur Wie - 1.625tt GTd 5/6/2020 | 86,318 | 86,318 | 86,303 | ||||||||||
| Ra ho bank | N ederl and - |
2.25355nr MTN | ||||||||||||
| 23/03/2022 | 61,000 | 63,$67 | 63,$67 | 62,221 | 60,979 | |||||||||
| Rathbone | Unit Trust Management | -Ethical Bond | ||||||||||||
| Inc | 157,469 | 157,117 | 157,117 | 166,460 | 153,705 | |||||||||
| Royal London - Ethical | bond 2 inc | 178,950 | 84,117 | 121,177 | 205,294 | 214,561 | 87,616 | |||||||
| Treasury | - | 21/29S Stock 16/04/2020 | 60,075 | 60,075 | 71,191 | |||||||||
| Treasury | - | 21/2% Stock 17/07/2024 | 20,000 | 75,532 | 75,532 | 71,644 | 72,432 | |||||||
| Treasury | - | 7/814 Stock 22/10/2029 | 100,000 | 101,908 | 101,908 | 101,540 | ||||||||
| 948,174 | 414,581 | 146,393 | 6 | 1,216,368 | 1,242.716 | 965,358 | ||||||||
| 3,209,374 | 2,138/I28 | 802,448 | 1,651 | 3,547,405 | 5,095,953 | 3,928,998 | ||||||||
| Unquoted | Investments | |||||||||||||
| Investment | Propereas | (Luton) Limited | ||||||||||||
| Ordinary | shares of El | each | 75,000 | 105,000 | 305,000 | 105,000 | 105,000 | |||||||
| Tote Ivalue ofinvestments | 3,314,374 | 1,138,828 | 802,448 | 1,651 | 3,652,405 | 5,200,953 | 4,033,998 | |||||||
| 7 | Debtors | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Amounts | falling due within | one | year: | E | E | |||||||||
| Cash held | by Rathbone | Greenbank | 1,474 | 3,492 | ||||||||||
| 8 | Creditors: | amounts | falling | due | within one | year | ||||||||
| 2021 | 2020 | |||||||||||||
| E | g | |||||||||||||
| Accruals | 7,583 | 6,254 |
| Brought | Movement | 2021 | 2020 | ||
|---|---|---|---|---|---|
| forward | in year | ||||
| E | E | ||||
| Unrestricted | Funds | ||||
| General Reserve | 4,086,223 | 1,129,734 | 5,215,957 | 4,086,223 | |
| 4,086,223 | 1,129,734 | 5,215,957 | 4,086,223 | ||
| Restricted Funds | |||||
| Permanent | endowment | 399,874 | 399,874 | 399,874 | |
| 399,874 | 399,874 | 399,874 |
| Brought | Movement | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| forward | in year | |||||
| E | E | |||||
| Distributable | 3,366,599 | 300,810 | 3,667,409 | 3,366,599 | ||
| Non-distributable | -revaluation | reserve | 719,624 | 828,924 | 1,548,548 | 719,624 |
| 4,086,223 | 1,129,734 | 5,215,957 | 4,086,223 |