OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
REPORTS
Annual Report ofthe Trustees 1-5
Report ofthe Independent Examiner

UNRESTRICTED INC OME FUND
Note 2021 2020
E
INCOME
Investments
Dividends 43,459 28,999
Deposit Interest 12 103
TOTAL INCOME 43,471 29,102
EXPENDITURE
Raising Funds 450 225
Charitable
Activities
Grants 3,000 12,000
Direct Costs 7,534 15,870
TOTAL EXPENDITURE 10,984 28,095
NET MOVEMENT
IN
FUNDS 32,487 1,007
OTHER RECOGNISED GAINS AND LOSSES
Gains on Investment Assets (2020:Losses) 6 124,922 (99,024)
NET MOVEMENT
IN
FUNDS 157,409 (99,024)
RECONCILIATION
OF FUNDS
TOTAL FUND BALANCE BROUGHT FORWARD
AT 1 JANUARY 2021 1,835,434 1,933,451
TOTAL FUND BALANCE CARRIED FORWARD
AT 31 DECEMBER 2021 E1,992,843 F1,835,434

2021 2020
6
Nominee Charges E450 f225
EXPEND ITURE ON CHARITABLE A CTIVITIES — GRANT S
Number of
Grants
Ordinary Grants to Institutions
Brighton and Hove Town Mission 500 500
Global Care 500 500
Lindfield Christian Care Home 500 500
Mission Care 500 500
Open Doors 500 500
Prison Fellowship 500 500
West Watch Trust 9,000
E3,000 F12,000

EXPENDITURE ON CH ARITABL E ACTIVITIES —DIRECT COSTS
Insurance 4,802 4,728
Property Expenses 523 8,946
Postage, Stationery and Travel 31 30
Administration 6 23
Bank Charges 99 60
Depreciation
Trustees'
Indemnity
Insurance 398 398
Governance
Costs
Independent
Examiner's
Fee 750 750
Preparation
ofthe Accounts
by the Independent Examiner's Firm 925 935
E7,534 F15,870

5 TANGIBLE FIXEDASSETS
2021 2020
E
Freehold
Land and Buildings
held for Charitable Purposes
Valuation
At 1 January 2021
and at 31 December 2021 952,876 952,876
Furniture
and Equipment
Cost
1 January 2021
and at 31 December 2021 9,600 9,600
Depreciation
At 1 January 2021 9,600 9,600
Charge for the year
At 31 December 2021 9,600 9,600
Net Book Value
At 31 December 2021
Summary
Total Cost at 31 December 2021 962,476 962,476
Total Depreciation
at 31 December 2021
(9,600) (9,600)
Total Net Book Value at 31 December 2021 F952,876 F952,876

6 INVESTMENTS
2021 2020f
Market Value
At 1 January 2021 753,645 911,583
Additions at cost 74,973 67,023
Disposal Proceeds (30,272) (125,938)
Net Gain/(Loss) on Revaluation 124,922 (99,023)
At 31 December 2021 f923,268 f753,645
Cost
At 31 December 2021 f631,512 f586,482
Net Gains on Revaluation for the year
Unrealised
Gains/(Losses)
113,930 (99,994)
Realised Gains/(Losses) 10,992 971
f124,922 f(99,023)
Net Unrealised Gains
At 31 December 2021 f291,756 f167,163
Investment
Assets
in the
United Kingdom f923,268 f753,645
Included
in investm
value:
ents
are the foll
owing,
which repr
esent
more than 5%
of the total
0/
AstraZeneca 900Ordinary Shares 78,102 8
Rio Tinto 991 Ordinary Shares 48,480 52%
Sainsbury 18,000 Ordinary Shares 49,644 5.4%
Segro
Ultra Electronics
Unilever
7,000 Ordinary
1,500 Ordinary
1,600 Ordinary
Shares
Shares
Shares
100,555
47,700
63,128
10.9%
5.2%
6.8%
United
Utilities
7,200 Ordinary Shares 78,408 85%