| Note | 2020 f |
2019 f |
||
|---|---|---|---|---|
| INCOME | ||||
| Investments | ||||
| Dividends | 28,999 | 40,071 | ||
| Deposit Interest | 103 | 154 | ||
| TOTAL INCOME | 29,102 | 40,225 | ||
| EXPENDITURE | ||||
| Raising Funds | 225 | 435 | ||
| Charitable Activities |
||||
| Grants | 3 | 12,000 | 25,000 | |
| Direct Costs | 4 | 15,870 | 8,144 | |
| TOTAL EXPENDITURE | 28,095 | 33,579 | ||
| NET MOVEMENT IN |
FUNDS | 1,007 | 6,646 | |
| OTHER RECOGNISED GAINS AND LOSSES | ||||
| Gains on Investment | Assets (2018:Losses) | 6 | (99,024) | 136,643 |
| NET MOVEMENT IN |
FUNDS | (98,017) | 143,289 | |
| RECONCILIATION OF FUNDS |
||||
| TOTAL FUND BALANCE BROUGHT FORWARD | ||||
| AT 1 JANUARY 2020 | 1,933,451 | 1,790,162 | ||
| TOTAL FUND BALANCE CARRIED FORWARD | ||||
| AT 31 DECEMBER 2020 | f1,835,434 | F1,933,451 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | E | E | E | ||
| FIXEDASSETS | |||||
| Tangible Assets | 952,876 | 952,876 | |||
| Investments | 753,645 | 911,583 | |||
| TOTAL FIXEDASSETS | 1,706,521 | 1,864,459 | |||
| CURRENT ASSETS | |||||
| Cash at Bank and in Hand | |||||
| Current Account | 5,612 | 3,968 | |||
| Deposit Accounts | 124,991 | 66,889 | |||
| TOTAL CURRENT ASSETS | 130,603 | 70,857 | |||
| LIABILITIES | |||||
| Creditors: | |||||
| Amounts falling due within one |
year | ||||
| Accruals | 1,690 | 1,865 | |||
| NET CURRENT ASSETS | 128,913 | 68,992 | |||
| NET ASSETS | F1,835,434 | 61,933,451 | |||
| THE FUNDS OF THE CHARITY | |||||
| Unrestricted Income Fund |
1,835,434 | 1,933,451 | |||
| TOTAL CHARITY FUNDS | 61,835,434 | E1,933,451 |
| 2 | ANALYSIS OF COSTS OF RAISING FUNDS | ||
|---|---|---|---|
| 2020f | 2019 | ||
| Nominee Charges | E225 | E435 |
| Number of | |||||
|---|---|---|---|---|---|
| Grants | |||||
| Ordinary | Grants to Institutions | ||||
| Brighton | and Hove Town Mission | 500 | 500 | ||
| Global Care | 500 | 500 | |||
| Lindfield | Christian | Care Home | 500 | 500 | |
| Mission | Care | 500 | 500 | ||
| Open Doors | 500 | 500 | |||
| Prison Fellowship | 500 | 500 | |||
| West Watch Trust | 9,000 | 22,000 | |||
| 612,000 | F25,000 |
| EXPENDITURE ON | CH | ARITABL | E ACTIVITIES | —DIRECT COSTS | |
|---|---|---|---|---|---|
| Insurance | 4,728 | 4,810 | |||
| Property Expenses | 8,946 | ||||
| Postage, Stationery | and | Travel | 30 | 36 | |
| Administration | 23 | 20 | |||
| Bank Charges | 60 | 10 | |||
| Depreciation | 1,200 | ||||
| Trustees' Indemnity |
Insurance | 398 | 398 | ||
| Governance Costs |
|||||
| Independent Examiner's |
Fee | 750 | 750 | ||
| Preparation ofthe Accounts |
|||||
| by the Independent | Examiner's | Firm | 935 | 920 | |
| 615,870 | 68,144 |
| 5 | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| Freehold Land and Buildings | held for Charitable | Purposes | ||
| Valuation | ||||
| At 1 January 2020 | ||||
| and at 31 December 2020 | 952,876 | 952,876 | ||
| Furniture and Equipment |
||||
| Cost | ||||
| 1 January 2020 and at 31 December 2020 |
9,600 | 9,600 | ||
| Depreciation At 1 January 2020 |
9,600 | 8,400 | ||
| Charge for the year | 1,200 | |||
| At 31 December 2020 | 9,600 | 9,600 | ||
| Net Book Value | ||||
| At 31 December 2020 | ||||
| Summary | ||||
| Total Cost at 31 December 2020 | 962,476 | 962,476 | ||
| Total Depreciation at 31 December 2020 |
(9,600) | (9,600) | ||
| Total Net Book Value at 31 December 2020 | F952,876 | 6952,876 |
| 6 | INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| 6 | F | |||||||||
| Market Value | ||||||||||
| At 1 January 2020 | 911,583 | 770,500 | ||||||||
| Additions at cost | 67,023 | 4,440 | ||||||||
| Disposal Proceeds | (125,938) | |||||||||
| Net Gain/(Loss) on Revaluation |
(99,023) | 136,643 | ||||||||
| At 31 December 2020 | F753,645 | F911,583 | ||||||||
| Cost | ||||||||||
| At 31 December 2020 | F586,482 | F595,239 | ||||||||
| Net Gains on Revaluation | for the | year | ||||||||
| Unrealised Gains/(Losses) |
(99,995) | 136,643 | ||||||||
| Realised Gains/(Losses) | 971 | |||||||||
| F(99,024) | F136,643 | |||||||||
| Net Unrealised Gains |
||||||||||
| At 31 December 2020 | F167,174 | F316,345 | ||||||||
| Investment Assets in the |
United Kingdom |
F753,645 | F911,583 | |||||||
| All investments are listed |
on | the London Stock Exchange | with the exception ofone unquoted | |||||||
| investment which cost 64,000 and |
which was valued | by the trustees | at anil at 31 December | |||||||
| 2020 (2019:anil). | ||||||||||
| Included in investments |
are | the following, | which represent | more than | 5% of the total market | |||||
| value: | ||||||||||
| f | ||||||||||
| AstraZeneca —Ordinary | Shares | 65,916 | 8 | |||||||
| Phoenix Group Holdings | —Ordinary | Shares | 49,028 | |||||||
| Prudential —Ordinary Shares |
47,145 | 63% | ||||||||
| Rio Tinto —Ordinary Shares |
54,208 | 7.2% | ||||||||
| Segro —Ordinary Shares |
66,332 | 8.8% | ||||||||
| Tesco —Ordinary Shares |
39,338 | 5.2% | ||||||||
| Unilever —Ordinary Shares |
70,272 | 9.3% | ||||||||
| United Utilities —Ordinary |
Shares | 64,440 | 8 6'/ |