OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Note 2020
f
2019
f
INCOME
Investments
Dividends 28,999 40,071
Deposit Interest 103 154
TOTAL INCOME 29,102 40,225
EXPENDITURE
Raising Funds 225 435
Charitable
Activities
Grants 3 12,000 25,000
Direct Costs 4 15,870 8,144
TOTAL EXPENDITURE 28,095 33,579
NET MOVEMENT
IN
FUNDS 1,007 6,646
OTHER RECOGNISED GAINS AND LOSSES
Gains on Investment Assets (2018:Losses) 6 (99,024) 136,643
NET MOVEMENT
IN
FUNDS (98,017) 143,289
RECONCILIATION
OF FUNDS
TOTAL FUND BALANCE BROUGHT FORWARD
AT 1 JANUARY 2020 1,933,451 1,790,162
TOTAL FUND BALANCE CARRIED FORWARD
AT 31 DECEMBER 2020 f1,835,434 F1,933,451

2020 2019
Note E E E
FIXEDASSETS
Tangible Assets 952,876 952,876
Investments 753,645 911,583
TOTAL FIXEDASSETS 1,706,521 1,864,459
CURRENT ASSETS
Cash at Bank and in Hand
Current Account 5,612 3,968
Deposit Accounts 124,991 66,889
TOTAL CURRENT ASSETS 130,603 70,857
LIABILITIES
Creditors:
Amounts
falling due within one
year
Accruals 1,690 1,865
NET CURRENT ASSETS 128,913 68,992
NET ASSETS F1,835,434 61,933,451
THE FUNDS OF THE CHARITY
Unrestricted
Income Fund
1,835,434 1,933,451
TOTAL CHARITY FUNDS 61,835,434 E1,933,451

2 ANALYSIS OF COSTS OF RAISING FUNDS
2020f 2019
Nominee Charges E225 E435
Number of
Grants
Ordinary Grants to Institutions
Brighton and Hove Town Mission 500 500
Global Care 500 500
Lindfield Christian Care Home 500 500
Mission Care 500 500
Open Doors 500 500
Prison Fellowship 500 500
West Watch Trust 9,000 22,000
612,000 F25,000

EXPENDITURE ON CH ARITABL E ACTIVITIES —DIRECT COSTS
Insurance 4,728 4,810
Property Expenses 8,946
Postage, Stationery and Travel 30 36
Administration 23 20
Bank Charges 60 10
Depreciation 1,200
Trustees'
Indemnity
Insurance 398 398
Governance
Costs
Independent
Examiner's
Fee 750 750
Preparation
ofthe Accounts
by the Independent Examiner's Firm 935 920
615,870 68,144

5 TANGIBLE FIXEDASSETS
2020 2019
E E
Freehold Land and Buildings held for Charitable Purposes
Valuation
At 1 January 2020
and at 31 December 2020 952,876 952,876
Furniture
and Equipment
Cost
1 January 2020
and at 31 December 2020
9,600 9,600
Depreciation
At 1 January 2020
9,600 8,400
Charge for the year 1,200
At 31 December 2020 9,600 9,600
Net Book Value
At 31 December 2020
Summary
Total Cost at 31 December 2020 962,476 962,476
Total Depreciation
at 31 December 2020
(9,600) (9,600)
Total Net Book Value at 31 December 2020 F952,876 6952,876

6 INVESTMENTS
2020 2019
6 F
Market Value
At 1 January 2020 911,583 770,500
Additions at cost 67,023 4,440
Disposal Proceeds (125,938)
Net Gain/(Loss)
on Revaluation
(99,023) 136,643
At 31 December 2020 F753,645 F911,583
Cost
At 31 December 2020 F586,482 F595,239
Net Gains on Revaluation for the year
Unrealised
Gains/(Losses)
(99,995) 136,643
Realised Gains/(Losses) 971
F(99,024) F136,643
Net Unrealised
Gains
At 31 December 2020 F167,174 F316,345
Investment
Assets
in the
United
Kingdom
F753,645 F911,583
All investments
are listed
on the London Stock Exchange with the exception ofone unquoted
investment
which cost 64,000 and
which was valued by the trustees at anil at 31 December
2020 (2019:anil).
Included
in investments
are the following, which represent more than 5% of the total market
value:
f
AstraZeneca —Ordinary Shares 65,916 8
Phoenix Group Holdings —Ordinary Shares 49,028
Prudential —Ordinary
Shares
47,145 63%
Rio Tinto —Ordinary
Shares
54,208 7.2%
Segro —Ordinary
Shares
66,332 8.8%
Tesco —Ordinary
Shares
39,338 5.2%
Unilever —Ordinary
Shares
70,272 9.3%
United
Utilities —Ordinary
Shares 64,440 8 6'/