OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS PAGE
INDEPENDENT
EXAMINERS REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
NOTES TO THE ACCOUNTS 4-7

Notes Unrestricted Total Total
Funds Funds Funds
2021 2020
K
Income from
Donations 86,353 86,353 19,267
Charitable
activities
HMRC JRS Grant 8,538 8,538 13,101
Insurance
Claim
2,212
Total Income 94,891 94,891 34,635
Expenditure
on
Charitable
activities
74,240 74,240 51,798
Total Expenditure 74,240 74,240 51,798
Net income/(expenditure) 20,651 20,651 (17,163)
Reconciliation
offunds:
Fund balances
brought
forward 1,302,095 1,302,095 1,319,258
Fund balances carried forward 1 322 746 1322746 1 362666

3 DONATIONS Unrestricted Total Total
Funds Funds Funds
2021f 2020f
Private
—Individual
Donations 82,211 82,211 19,267
Subscriptions 4,142 4,142
86353 86353 19267
4 CHARITABLE ACTIVITIES - INCOME Unrestricted Total Total
Funds Funds Funds
2021f 2020f
Bank interest Received 55
55
5 CHARITABLE ACTIVITIES - EXPENDITURE Unrestricted Total Total
Funds Funds Funds
Notes 2021f 2020f
Wages 30,207 30,207 25,645
Employer
pension - Nest
538 538 396
Water rates 3,521 3,521 2,800
insurance 4,599 4,599 4,378
Light & heat 5,605 5,605 5,920
Repairs & maintenance 22,241 22,241 3,197
Telephone
& Internet
418 418 701
Bank charges 8 Interest 30 30 28
Advertising, post, printing &stat. 510
Sundries 1,080 1,080 2,387
Cleaning expenses 'I,856 1,856 3,111
Religious
&cultural
events 1,704 1,704 51
Accountancy 1,110 1,110 900
Depreciation:
Fixtures &fittings 1,331 1,331 1,774
74 240 74240 5'I 798

WAGES WAGES
No remuneration was paid to the trustees in the year, The wages paid to the Priests were as follows:
Wages: 2021f 2020f
Priests 30,207 25,645
30207 25645
Employees during the year
There is no key management with remuneration.

TANGIBLE FIXEDASSETS
Freehold
Land
Fixtures &Fittings Total
Cost 8 Buildings
f
f f
As At 01/01/2021 1,160,273 102,785 1,263,058
As At 31/12/2021 1 160273 102785 1 263058
Depreciation
As At 01/01/2021 97,462 97,462
Charge for the year 1,331 1,331
As At 31/12/2021 98793 98793
Net Book Value
As At 31/12/2021 1 160273 3992 1 164265
As At 01/01/2021 1 160273 5323 1 165596
9 CREDITORS
Amounts
falling due within one year
2021f 2020f
Other Creditors 4,959 3,961
PAYE Payable 1,440 1,117
6399 5078

10 ANALYSIS OF NET A SSETS BETWEEN FUNDS
Unrestricted Total Funds
Funds
E
Tangible
Fixed Assets
1,160,273 1,160,273
Net Current Assets 162,473 162,473
Net Assets at 31 December 2021 1 322 746 1 322 746
11 FUND ANALYSIS
Balance at Incoming Outgoing Balance at
31/12/2020 resources resources 31/12/2021
E 6 E f
Unrestricted
Funds
1,302,095 94,891 74,240 1,322,746
1 302095 94 891 74240 1 322 746
12 STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVE NOTE FOR THE YEAR ENDED 31DECEMBER 202
Unrestricted Total Total
Funds Funds Funds
2020 2019
E
Income from
Donations 19,267 19,267 58,055
Charitable
activities
55 55 293
HMRC JRS Grant 13,'I01 13,101
Insurance
Claim
2,212 2.212
Total income 34,635 34,635 58,348
Expenditure
on
Charitabie
activities
51,798 51,798 72,788
Total Expenditure 51,798 51,798 72,788
Net income/(expenditure) (17,163) (17,163) (14,440)
Reconciliation
offunds:
Fund balances brought forward 1,319,258 1,319,258 1,333,698
Fund batances carried forward 1,302,095 'I,302,095 1,319,258