ItEGISIERED COMPANY NUMBER: 00944439 (Enghhd and Wal951 REGISTERED CHARITY NiWiBER: 258163 aport d the Ttee5 ond Fmun¢itil 5tstements lor the Year Endqd 31 Decemkn 2021 xton Gvi¢ A$s•tioon Lifvm 0rtered ACC0$ ond Stahwy Ayditors We5hnuthr Howjse 10 wesMiinsr Rood Motde5lield lknir¢ SKIO IBX A8DOFH7S 2110912022 COMPANIES HOUSE A14
110
O¥xl•n Ci¥1¢ Ass14110 LiThMd Cofilenls of the Firbancial stsm• t IhEt Ywi Effrfl¢4 31 D•embtr 2021 Report •1 Ihe Truslees 1 kn 2 Rp•rt Of Ihg Indavnd• Audihr4 Stalement d Finonctal Adbvilies 8alance Sho•1 Cosh Flow Stat•m•nl Nol•s fv th* C4sh Flow Sluhm•tyt 10 to 17
Buxl•n Civic Asso¢ith•n Limilpd IRegi5kn0d nufflb•r. 009444391 tPObl OF th• Twslets lor the Y¥1 End¢d 31 4>¢¢¢rnb¢r 2021 The truslees wkn ore olso &ireclor5 of th2 dritY for the wiposes of ts CixTryons Ad 2006. present their report wth the lintsncitil atements of thè thority lor the yeor ended 31 December 2021. The tru5tree5 htsve odoptsd the provtsthis ol Acrouiting Reporting by Chorrliek. Stotwrt of Recofiywded ProcKe oppficobk to tharities preporing their Occ(15 in oC<ordCn the Fwntiol Repin9 Stondord opplKable in the LK and Repubk of Irelond IFR5 102) leffeoive Jgrwgry 20191. STRATEGIC REPORT STRUCTVRe. GOVERNANCE AND MANAGEME Gov•miny docurnent The th¢rity c(xrtr<>lled by its governi dOcMe. a deed of ond o Iwiwted ccffjpony. lin1 by 9uoronlee, 0% delined by the Cryanie5 21))6. REFERENCE AND ADMINISTRATfvE DETAILS Regidertd C•mpony numl )944439 (Englortd ond Wolesl Re9lsternd Ch¥rity n¥mb•r 258163 Registered dfire Potsle's Covem WIS11 Centre Green Lane Jxton Derbyshire SKI 7 9DH Tfvslq•s Mr A G Borths MrALBenth Mr C A Huff lopptynTred 23.3211 Mr5 S C Male% Lompard Ms l Morsden Mr J Phillips Mr P H Phillipson Mr T D Rhodes l¢Jppo4r*ed 23.11.211 Iresiwed 30.3.221 Mr 8 5htJw¢ross Mr J C White Mr M W Wilde loppoth¢d 18ts.211 Mr B M Wrogg Ms L K wokeId loppoiited I8.22) CompoThy S•cMtary Mi Wr099 Avdil•rs Herts lirnited Chortered A(<tYJnn rmxl Ath4itov5 Wesrminyer House 10 We51rninyer Rood Moc¢Wield Cheshire SKIO IBX Pagè I
Ovxk4h Civi¢ A$•uoli•n Limil¢d (Regisled number. IK)9444J9)
R•p•rt •1 Twslo•s
lov ihe Yoor Ended 31 OeEernber 2021
STATÈMENT OF TRUSTEes' IIESPONSIMITIES
The frustees Iwks are 0150 the dlrfaory of BUcffj GVK As%wo1ion Lwnited lor pvrpose5 of
Report of lh• dendeI l• lh• M¢mkn Bvxl•h Civit As50(iation Limid Opintpn Wt hove OLlled the stofrnvrfs ol A$soriM lthe 'thoMoble PonY l frjr yeor ewled 31 Decernber 2021 whKh ccrfnpri5e the Siot•rrrt of Fr0•[ Achvilits. Bobrte STret. Cosh Fk)w &olen ond es to the f0¢101 stotenbty a swmry gf witKom police& The tha01 reporting frornewoth th has been opphed In their prepcrthith is opplKoble low ohd ted Kihgdom kc(xrtirKJ &ty)dords IVThted fingdtym Geneially Ac£pitd Prac11 In Qur Opini the hn001 sta1. glve o true und foif vw of the sote ol fv (hothibk Cofftpanys offow5 os 01 31 December 2021 and ot 115 ItKL¥7Mffl9 resources ond opplicotKffi of res¢yx{e5. in(knlng it5 irrcffle orKI expendrfuce. f¢( the ywr ended.. hove beeh prOrIY prepored in ocCordon wrfh ikited Kkigdom Generally kcepd AccrMtting PraclKe. and hove been preptsre<l th octtdot whh the rqvirements ol ts Can Au ?0. Basis for •pihion We COndd our oudit accdarKe with knlernotional Storbdords Audimg IUKI IISAS IUKII oppli<obk kjw. respcffl5ibilities der those slandards ¢Jre fvrlher described the JdiOIS rebIlitIeS for the oudit of the INianc¢ol SlemS sectiw ol tyJr rerxyt. We ore fftdepettdert of thritoble ccry•any th occ¢rdorKe wth the ethKal requiremen thot are re¥01 to our audit ol the linanool oleMents the LIK. thJdry FRC5 &tr•col Slondgrd. oTrd we hove hlfilled r thher ethicol res11•1•es in occerdo wrfh these reqreK We beftve that ts audil evidee we hove obtained ss suffitient and oppropri¢tie t< ptwde o basis for tyJr Conclusi•rt$ wlot•ng •• 9•iftg concern In cud110 the fmanrial atement¥ we 1#7ve conckthd that th2 thJ5. tsf the gowy CoeM bu5is of the preporoiicffj of the thntsnciol is oppropriote. 805ed on the work we I¥ perfonned. we how ideNifd any mDleriol relatirJ lo evenls OT c(•1)?5 thot, Indidu11Y or colknively. moy cos1 5igniFiconi d¢vbt the thori10b crynpony's obility to (rythrvJe 0$ 0 9oNI9 CtyKern for o perd of oi leostr twelve rnonlhs fr¢m when the th1101 cre QbOrIsed for issue. Our respon5ibMp5 chTrd Ihe sp1bI1fft ol the Inxlee5 with resped •c goww tt¢Kem are de5cribEd in the leYt sedion5 of ihis rep¢. Oth¢r inf•mioli•n Thp truoe¢s ore reSp(Ible for othr inforrnulw ottr l¢)noI ctyTrpri5es the ihfornboiw lded In the knol Report. other thon the f¥Th£101 trclemen15 ond C¥Ji Report of the kndewdeTht Avditor5 there¢r Our opinion on Ihe finonciol slateffients does Trjl cover Ihe othw ty. eXpt to extent otherwise expliriiky sroied In our report, we do expT¢SS f¢rm Of ossvrortr cL¥KlUSK there¢ In connectiM wth our ovdit <+f ts finorKial sweftxnts. wr Try>tsibilty is lo reod the ther infonnal¢on and. n dwp so. t4)nsider whethef the other wfft>rnlth¥w is miefiolty with or thjr knOWdge eOint(l v) the avdit or otherwbse oppears be moteriolty if we IdtrfY maieriol intir6erKs or opporwt moleriol misstotements. we ore required to d¥Mil wFther $ gi lis0 O ff2ieriol misyoienrrf in the fin0la1 sietemerts them5elve& If. bosed on the wwk we hub perfond. we cryth4e thot tsre 15 0 TrleoI of this oth loftY11. we t reqvired to report thoi fau. We hove lo report in Ihis regord. Opinions •n other matkn pre5clU¥ by th• Componi•s Ad 2006 h wr ¢)pinioD. based on the w¢yk ertOkets ((wr of the informtstion oiven tri the Rewt of the Trvslees for the f101 yeur rfKh finariol stotements ore prepared is c¢nsi#enl wiih the finonciol srolemefits: ond the Report of the TwLKkn hos be prepoced n ocCotdon with oppfKoblo gaI reqviren*rf> Poge 3
Iteport ol &ependent Au&blovs lo th• Memkn Cwie As50riqlion Limi •n whi¢h we are w¥ired by OX¢Wion kn the fiom of thtr knowledge )deMandIng of the thtsiiTroble o)nwiny OMI its obtaird in the cowse of the oudlTr, we hove not Idd moteriol ML¢tlts ih rt Report of Ihe Tru5tse We hove Ththing lo report in respeu of ts folow•w whtre 2006 reqiNre5 lo report lo yov if. v) wr opinth= adequate ucttyythrWJ recocds hove been kepi ly rwurn5 tJdew(e for ¢w ovdil been received frcffi brarKhes noi vlslred by u5- or the frnoI ¥tstements ore ogreement with the record5 afKI or certain di5dosvre5 of tntstees. renwwtstim spe¢ifd by low ore mot mode.. ¢X we hove not re1ved all the Ld eXPk¥rKI we Teqivie for OLKlil. Re5pon5ibililies of Iwvslees A5 expl¢ined more fvlty in the of TnJ#ees ResPbl the tnjslees Iwkn are a150 the direc10 of the thorobl cempony for thÈ purs$t$ of c<xN)oty lowl ore for ts preparg1K of the fift00¥ slotemts ond for bwng Solisted thoi ihey give o true and low view. for th internol ciyrtrol 0$ the tnwees deterIne is nE$0y to eno the prèpurthicxb fthottool yotamerfs ihoi fffte frcrfn fflQWNII whether due to fraud or error. In prep019 the finorKiol #oiemtrts ts InleeS ore resps•ble for ¢)55u thE thOrilab ccqnpony 5 abdity io eortiryJe os going corKern. disd05iry. os opb. mutters reEoted to Ing C¢ 9rJihg CO bosts of or(n11ng vnl95s.the irusiw elir leThd lo liquidote the thorffjob 0ponY w to tstsse •pÈrotw)ns. ¢)r hove no reolioic oltemothve tvJt ts do w. Our $p•nbilili¢$ 6•r lh¢ a¥dit •1 the linancial Sknts Our objeoives ale to Oblo reos¢JrKle a59JrorKe ob<Jt whets the lthol01 os o ore free mwiol misstotement. wther due to frovd ol w¥or. ond to issue a Report of hdependem Avditors thai IdeS Qur opinion. Reasonoble assurance i5 a high levd of 05gJrorte. is o worone on Iwdit Co1V0ed in occordanTr with ISAS IVKI Will olwoys detett o moterirjl miateMent when * exislk miss1a1emw con are from froud or error orbd ore 5idered maleriol if. dIdu01IY or tIE uggregvte. they reoswowy be expeoed to infhjtyice e(•r1¢ derlsilms of ystrs raken cffj the b05is of these finonuol stOlwTrw. The exreni io whith 2vr procedures a capo6 of detedwiy irrewAorit¥ fruLKI 15 det01d btbw.. The objec1e5 of our OL11. re5pectr to fruud. or+. io idwiify ond ossess ts ri$ of mer101 mtsooFemeni ol th? f)orfioI stot•)ftts to fvovd.. io obloin gjlfioenr opproprioie oudtt edee regording the osse5sed risks ol moteriul misslolement due to froud. thrwgh de5igniry ond vnpknenting Opptoprioie respws ond to resp¢)nd opproprioiely io frovd or wspected froud Identif during the oudit. However. the prvn¢ry 5SibilitY tror th prevention othd d•ettion of frovd rests with both those thtsrged with goverrrtirtr Of the eNfty 43nd maMgeffEM. Our opprooth wos 0$ 1¢11gw5: We d)toined on derndIng of the kgol frOrrkn thoi are opplicoblE ts the Charity. uthd detemth thot the mo¥ significoni (sre th• Choritss SORP ond Ikolth %ofeiy We undertyood how Buxknl Asswoll L&nited 15 clying wrfh Ilhxe frofflewoths by making #Nuiries of monagemEnl. responsib for cornpony Itgisltihèn ond prthre We cornoborokd enqiN( thrwgh with the finorKe mono9er idwify ony nob)pr>e with lows and regdotKY We 05$e the susttpiiblllty of the Tharty's finonciol 51oternw15 lo rni55tolernert. irthdiThg l)w frovd might occw by disojssion Trwrees io thdersrond (4>Trered there was o gJKepiibility fraud. We CxidÈred the tohtrols thot the Chority hod eslablhed to addre55 risks 1derf1. or thot ¢rlse prevert. deter vnd dekeo frovd. To oddress risk ¢>f Iruvd throu bios ond override of fCf¢, we perfornrd produreS 10 entrfy and Usual or Lmexpeded relotKn*p5.' the rot1th0 betrfjnd 5ignrficarbt or LrtfyJoI ir¢nsodths.. othd teyed pwnol ethries idlfy xOI Ptsy4
Buxt•n Cwk Ass•¢ifjli•n Linxtsd Skntsmeni d FifiarKid Adivbli•s lov Iho Year Ended 31 De¢ernbev 2021 31.12.21 31.12.20 Totol RestrKTed fvnd WCOME APID ENt>QWMENYS FSIOhl Donations legoc 269.994 269.994 227.253 Othw tradMIP Oth11&$ 605.221 12.824 005221 12M24 21500 17798 Total 888.039 888,039 S6051 EXPENDITURE ON Raisg fvnds 249,090 249.090 293.723 OlI10ble qdivilies Generol S2745 527545 327841 Total 776.635 776,635 621,164 NET INCOMEIIEXPE14DITUREi 111,404 IIIA04 16024131 RECONCILIAIION OF FUNDS T•l•l 91•1waVd 486.IJ08 5ty).C() 986m8 1.046k421 TOTAL FUNDS CAARIED FORWARD 597.412 500.(XI 1.097.412 9B6.IJO8
*$ fwit port otthese fknnciol #oiements Poge 6
xton Gvi¢ Ass•¢ioli•n Limit IR¢gi48rnd n¥mb•r (Y)944439) 31 l>e¢•ml>of 2021 . 31.12.21 Totol 31.12.20 Totol funds fvrK4 FIXED ASSETS Tgngible a55ets 413.095 413.095 4?6129 OJRRENT ASSETS St¢¢ks Debio Cash ol borfc and in hand 12 13 25,151 43.961 255/J22 25.151 43,961 755.622 20.206 72.711 663,246 500.CQO 324734 500.CKM) 824.734 756.163 CREDITORS Amwnrs lolling Withkn yr 14 1140.4171 1140,4171 1189.6651 NET CURRENT ASSETS 184.317 684.317 566.498 TOTAL ASSEWS LESS CURREMT UA8iunES 597,412 500XW 1,09731 2 993.227 CREDITORS faming dL thtsn yeor 15 17,2191 NEf ASSET5 597,412 500.000 986.008 FUNDS lJire5tfKted Reoioed fwds IB 597,412 5C().000 486,W8 TOTAL FUNDS 1.097.412 986.008 The finorKiol stalemenls were apprryded by ts 8oord of Tntsrees ond ovth0red for issue on 15 Sepiethr 2022 thd were sigrd beholl by-. Showcr Tre 14)rrn prjrt Of these frnrKial teffl25 Poge 7
Civic Ass•¢1• Limimd C05h Fl•w St4rtemenl l•w the Ye4r Ended 31 Dvember 2021 31.12.21 31.12.20 Cgsh flow5 •p•ffjting wlivili Cosh gererored frcffl operotiw Inlere5t paid 160591 13531 45.944 19481 Nd eoth provtded by ¢peroiMMJ 160.238 44,996 Co5h flovis from illvedihy ¢KIiviti•s Pvrthose of iongibk fixed assets so of tangib fixed ¢ssets iwest received 153,2661 19,9421 92 5.520 1.460 Net C05h ¥5¢d in inve51ry oclivit5 151.8001 14.3301 $h Aaws from financing odivifves Loon iepayments yeor 116P561 115.6061 Net cash used in linoncry oclivihes I1656) 115.6061 Chqny ity ¢4sh 4rtd ¢¥sh equivalents ITh the porfing peiiod Cash ¢4$h wvivaknts 01 th? bgginning ol the reporfin9 period 92J76 25.060 063.246 638.186 Co&h cash equivqlonts 41 th al th• porting n4x1 755h22 663,246 ThÈ rotes fomb Port tsf these fMKKioI Po9e 8
Civic As(101••n Limi N•l•s •• lh• th5h Flow lorlhe Year End 31 Dec•mb•r 2021 RECONCIIIATION OF NET INCOMfl{EXP1QVrUR¥ TO NET CASH Flow Hiom OPERATING AcmiiTES 31.12.21 31.12.20 N¢t iD¢•m•/l#xp8nditi•F•l twthe rEpvrfin9 yiod Iqs p•Ylh* ol rinarKioI Artivrfiesl Adjvslmeml$ for Depreaati¢n charges Profrt w di5P0501 a fixed as Interest received Inlerest poid Iln(re05el/derreose ffj $kS Decreose/lincreosel In debtry5 (Decreoseltireo$e in ue(liiors IIIA04 160.6131 66.9(Kl 54,852 1921 155201 948 1,437 146.4701 101,402 IIA601 353 14,9451 28.750 140.4111 Ngl <osh provided by opewolions 160591 45.944 ANALYSIS OF CHANGES IN MET FIJNDS 1.1.21 C05h fbw Ai31.12.21 cosh Cosh ot b¢nk ond In hond 663.2d6 92.376 755,622 663.?46 92,376 755,622 Debt5 fulliry WithAI ) year Debls folling dve oh•r l yeor 114.2801 17.2191 8.837 7.219 158431 121.4991 16.056 15.4431 641747 108.432 750.179 Pvge 9
Buxl•n Civi¢ Ass•¢talion Linmtsd
N•l•s ts the Fir(11 sknf•ms
forihe Year ended 31 D¢embev 2021
ACCOVNTING POIICIES
The finonciol UleMents of the chorit0b whhth is o wbfK brrt ethtfy FRS 702, hove been
prepoted irt o
Bvxl•th Gwi¢ Asw¢i•li•n Limb•Jd Nvle5 19 the WirrtMKi*l 5t1rternr- coThliDved forlht Yeor Ended 31 D¢¢embev X121 DONAIIONS AND LEGAaES 31.12.21 31.12.20 DonutiLY Gifr old Gronls Job retert1 sthen 3007 20.833 161.631 50729 9218 24.042 92.463 101.030 269,994 227253 rKeived, knded in Ihe ab. ore as folo 31.12.21 31.12.20 Gionls Stronger Priieu Gror•l ,214 132.417 92,463 161h31 92,463 OTHER TRAOING ACTIVITIES 31.12.21 31.12.20 SFK>p inc(xl Cufe inc¢me Admission Car pothin9 thorges Cavein entert0men$ witeoiie 67.089 156.865 319.227 29582 31A29 1,029 34.196 BI,687 172118 )9516 7.383 605.221 37500 INVESTMENT INCOME 31.12.21 31.12.20 Renis received Deposit inTreresTr 11.364 1.460 12,278 5520 17198 Pogell
N4>1•s lo Ihe Financial 5talAm•nts- ¢•fftllnwd l•r the Year Ended 31 Dttembev 2021 RAISING FUMDS Other ruding •diYili•$ 31.12.21 31.12.20 Purtho StoH coys CaverTh enertoiinrtt cwts Professwol fees Auditors t8ftwrr4xlon Cost of s<hool vi5i5 78.191 153.250 11,390 1.970 4,289 45,899 227599 4,403 11.964 4.250 13921 249.090 293723 CHARITABiE AcnviTS COSTS Oirecl Costs Ga01 S2745 NET INCOMEIIEXPENOITUREI itKomellexpendiknel i5 sloted olts thorgty1lcredilvVJ 31.12.21 31.12.20 Depreciaticffi. owned ostets Hire Of ploni ond mothry Other ¢peraling leoses Surplv5 ¢)n disp%)so1 of tsxed os%ets 66.900 2.030 4.877 54,852 2.667 3502 1921 TRUSTEES REMUNERATION AND BENEFIWS There were rN) irvses reftwrolion or other be for tl yeor ded 31 DeCber 2021 nor for the year ded 31 Decenthr 2020. TNstees 0XpsS There were no truyees expenses pgid for Ihe yeor *Kled 31 De(8mber 2021 nor for ts yeor ended 31 De¢ember 2020. Page12 (vrtirvJed_.
B¥¥t•Th Gvic Association limi Notes lo Finoncial Stat¢-tnv• for th¢ Y{ Endd 31 Decemb•r 2021 STAFF COSIS 31.12.21 31.12.20 Woge5 ond 501ories Sociol Security c051$ 4(K).614 22.281 10,638 316,1¢12 20.371 13,012 433533 349575 The overoge rnwthly rrI)er ol empkyees yeoi wos os 31.12.21 30 31.12.20 25 aff io. COMPARATIVES FOR THE sTATEN[ OF FINANaAL AcnvmES Restrided fw)d Totol fvNIs INCOME AND ENDOWMENTS FROM Donoti(wts tsn"d le9OCts 227.253 227.253 Other trodiNJ 315500 17798 315500 17.798 Toknl 560JS1 560551 EXPENDITURE ON Roi5ing fund5 293123 293.723 Choiilabltr 4divili•$ Genero5 327,441 327,441 .621.164 621.164 NET WCOMEIIEXPENDITURE) IOOkJl 3 160.6131 Transfers be funds 1500mOI 500.0 Net movefflenl in fvnd 1500AJl 31 soo.( 160k*l 31 ItECONCILIATION OF FUNDS Total fvnd5 brgvw f•rwrt•rtl 1.046.621 1.046.621 TOTAL FUNDS CARRIED FofiwARD 486.CQ8 500.000 986.W8 Po9e13 ¢or#irwJed..
Buxtom Civic As$ot11•n Limil•d Nole5 lo the Fingnrivl Skniem?nts- ¢•Alinl f•i•he Y•or Ended 31 D¢¢embtt 2021 TANGIBLE FIXED ASSfTS Fixlures ond 19$ Fréefr* property Mofv)r Ttho15 COST Ai l Jonuary 2021 Addihons Disp05015 718I13 7.358 198.278 7.120 17195 934,886 53.266 3BZ88 At 31 r)etember 2021 726.171 38188 204.387 17195 987.141 DEPRECIATION Al l Janvory 2021 Choroe for yeor Iminaied on di5POs01 345.250 28536 147.822 35A20 15XJ85 680 508.157 66.900 2.264 Ai 31 December 2021 373186 2.264 182231 15705 574.046 NET OOOK VALUE Ai 31 Decefflr 2021 352.385 36.524 22.156 2.030 413,095 At 31 December 2020 373A03 50.456 2710 426729 12. STOCKS 31.12.21 31.12.20 St¢cks 25,151 20,206 DEYITORS: AMOUNTS FALLING DUE WITHIN 014f YEAR 31.12.21 31.12.20 Trade debtors Other debtor5 VAT Prepayts ond ac(rd ineo 604 7567 44,042 10.793 IT76 35190 43.961 72Jl I Poge 14 onl1.-
Bvxlon Civi¢ Associath limiknl Noks t• th• Financial •<•rfinwd forlhe Yeov Ended 31 Dtt•mber CREDITORS: AMOUNTS FALLING DUE wmiiN ONE YEAII 31.12.21 31.12.20 Bonk loons ond overdrgfts15ee notè 161 Tiode £redit¢rs ScKial security and other taxes 5.443 58745 7.160 Oa75 19.954 3,042 39.498 14.280 5,628 7x180 VAT Other creditors PenSn CrlIar Accwols ond deferred 143,133 2,022 7722 140.417 18t>,665 CREDITORS.. AMOUNTS FAiLV4G DVE AFTER MORE ThAN ONE YE 31.12.21 31.12.20 Bonk low¥ Isee rh)1¢ 161 7,219 LOAN5 onoly5is of fv maNrity ol lo( 15 given belov. 31.12.21 31.12.20
Jnts folli79 due ¢nE yeo¥ <ffj demand. Bar lo5 5.443 14.280 follin9 bètwthi y¢ork' 6ard( loans. 1.2 years 7.219 The Royol Bor& of &oand pk hold o first thor9e over the thurity's property ot Pots Covem. Green Lond. BuxTriAn, Oerbyshwe. os 5euJrty re1 tht Ogreemw. The bon focility w05 use(1 to ossFY with ts de%10r1 ot the ¥bor cenl 17. LEANG AGREEMENTS Minwwn leose poynrts wder Two1bI operoling kn5es fall (bje as fdbwk" 31.12.21 31.12.20 Wlhn one yegr Between one and five yeaws 2.404 2.404 2,404 4.808 4.808 7.212 Poge 15
Gvie AS$oti10Th Limiknl N•tes lo ihe Finqnciql SrtemEnts- cvthlithwd lor the Y•#r Ended 31 Oe¢embev 2021 18. MOVEMÈNT IN FIWIDS Al 31.12.21 AJ 1.121 In fwds Unrtdrid¢d Ivnds Gr01 486,008 111.404 597.Al 2 esivided funds Re#red 500.0 TOTAL FIJNDS 986.008 111.404 1,097812 Nel movement in knd5. wKhJded in the obo 0$ Idi. Aovernentr in fvnd% expended Vnrnthicknl funds Gerrul fvrtd 888P39 1776k351 IIA04 TOTAL FUNDS 888A139 17762351 111.404 Tfon5fer5 between At 31.12.20 Al l.T.20 fwKIs Unwsfvictad lunds Generol fvnd 160.6131 IS.¢1) A86P08 RThsliid•d Ivnd$ Restricred so000 5001100 TOTAL FUNDS 1.046.621 160,6131 980PO8 Cwporthve 1 In tw5. KWed the above ore 05 fdlDWk. Pe50urces expeTrded Gerral fund S6057 1&21.1041 160.6131 TOTAL FUN 560J51 1621,1641 160,6131 Poge 16
Buxt•n Civi< AtlatiOn l•rnil Nolos to the Fihan¢i#l knlvrMnls-<•rthu•d l•rihe Yeqr Ended 31 Detember 2021 MOVEME14T IN FUNDS- ¢•nlin¥ed A oJrrenTr yr 12 month5 ond priw yeov 12 PD5ithx 15 05 fdk>w&' Tronsfer5 At 31.12.21 Al l.l.20 lunds Unv•51wi¢ted fvnds Generol fiJnd 1.046,621 50791 Isc(smoi 597AI 2 Resthcknl fuftds Restred TOTAL FUNDS 1.046.621 50191 1,097.412 A oJirert year 12 mcffjts ond prlx year 12 net np)¥emert in fwth. Jded in obove ore 0$ lollow5: resource5 ex in knds Unresfrid•d funds Generol fvnd 1,448590 11,3977991 50.791 TOTAI FUNOS 1.448590 11297.7991 50.791 19. RELATED PARTY DISCIOSURES There were l•led party for the yeor ended 31 December 2021. Poge 17