| Page | |||
|---|---|---|---|
| Legal and Administrative | Details | ||
| Trustees' Report |
2-5 | ||
| Independent Examiners' |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 9- 15 |
| Pag | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| g I- |
CD Ch CD A |
GO GO |
Ul | M CD |
LA | LA | GO GO M |
||||||||||||||||
| N'a | |||||||||||||||||||||||
| C | |||||||||||||||||||||||
| LL'0 | M M |
M M |
CD | M OO |
Ql CD |
||||||||||||||||||
| Ch | M | M | GO | ||||||||||||||||||||
| O | |||||||||||||||||||||||
| lV | |||||||||||||||||||||||
| N | |||||||||||||||||||||||
| tiI | |||||||||||||||||||||||
| C | |||||||||||||||||||||||
| CD | Ctl | GO | CD | CD | LA | M | |||||||||||||||||
| tLI N L LIIC~cw ~ LL |
CD LA |
PJ LA |
GO LLQ |
LA | QO | CD Ul |
GO GO LA '4J |
||||||||||||||||
| O NO |
LA | LA | CD | CD | GO | ||||||||||||||||||
| P4 IIC |
I- | M | N | LA PU |
GO M |
||||||||||||||||||
| '0 | |||||||||||||||||||||||
| C | |||||||||||||||||||||||
| 'D | LA | CD | |||||||||||||||||||||
| 4 4 |
'e | Ol4 l4O |
tiI+ N tg~ +~a N LL |
W | GO | OQ | CD w |
||||||||||||||||
| 42 | LII4 | ||||||||||||||||||||||
| Gtl | LA | Cl | |||||||||||||||||||||
| IIC | LA | 'LO | fV | Ql | |||||||||||||||||||
| ttI L C |
N | M | N | LA | Ul | LA | M | Ch | QQ Ul |
LILC0 | |||||||||||||
| xI- IIC0 |
III~ | LL | lg LLL CL0 0L C |
||||||||||||||||||||
| CD | |||||||||||||||||||||||
| 02 | C0 | ||||||||||||||||||||||
| X0 LL X0V2 |
C0 0 oC lg Lil G7 U lg ') LLL LLL C LU~ .0 E ~ P LIL C CLL lg 0)z OmU |
X0 Z |
2 UL 0I MLU 4— 2 lg |
I- 42 I- c~( 0 I |
8 QEI C0 0 ~viC lgU CLL Z'. |
CIC I- 42 CL. K0 U2 |
0C C CV J3 C lgI- |
42 Lt2 M I2 0E 2 |
O tVOt4 XI-~2 Oi ~ Ltl 4 cg 2~4 I00 I Lt |
Ot4O tV 0C 4 cg4 lL I- CC' 00 ll |
CQ CL. Q LLL 0 Xl lg U (Ll R Q I lg Q |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | ||||
| Interest | and | Dividends | 3 051 | 1529 |
| E3,051 | E1,529 |
| EXPENDITURE ON 2020 |
CHARITABLE AC | TIVITIES | |||
|---|---|---|---|---|---|
| Unrestricted | Funds | ||||
| General | Designated | 2020 | |||
| Fund | Funds | Total | |||
| Almshouse Expenditure |
E | E | |||
| Water Rates | 1,286 | 1,286 | |||
| Council Tax | 812 | 812 | |||
| Repairs and Maintenance | 5,386 | 5,386 | |||
| Light and Heat | 126 | 126 | |||
| Insurance | 673 | 673 | |||
| Wages and National | Insurance | 4,310 | 4,310 | ||
| Pensions | 59 | 59 | |||
| Sundry | 187 | 187 | |||
| 12839 | 12839 | ||||
| Support Costs | |||||
| Trustees expenses | |||||
| Subscriptions | 53 | 53 | |||
| Telephone | 131 | 131 | |||
| Other Office Costs | 11 | 11 | |||
| Residents Welfare |
7 | 7 | |||
| Accountancy and Payroll Fee |
1488 | 1488 | |||
| 1690 | 1690 | ||||
| CHARITABLE EXPENDITURE | f14529 | f14529 |
| 2019 | (connu | ) | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | |||||||
| General | Designated | 2019 | ||||||
| Almshouse | Expenditure | Fundf | Funds f |
Total f |
||||
| Water Rates | 1,247 | 1,247 | ||||||
| Repairs and Maintenance | 5,789 | 5,789 | ||||||
| Light and Heat | 123 | 123 | ||||||
| Insurance | 670 | 670 | ||||||
| Wages and National | Insurance | 4,310 | 4,310 | |||||
| Pensions | 740 | 740 | ||||||
| Sundry | 417 | 417 | ||||||
| 13296 | 13 | 296 | ||||||
| Support Costs | ||||||||
| Trustees expenses | 28 | 28 | ||||||
| Subscriptions | 50 | 50 | ||||||
| Telephone | 122 | 122 | ||||||
| Other Office | Costs | 48 | 48 | |||||
| Residents Welfare |
105 | 105 | ||||||
| Accountancy | Fee | 1320 | 1 | 320 | ||||
| 1673 | 1 | 673 | ||||||
| CHARITABLE | EXPENDITURE | f14969 | f14 | 969 | ||||
| NET INCOME | ||||||||
| FOR THE YEARIS | STATED AFTER CHARGING | |||||||
| 2020f | 2019 | |||||||
| Independent | Examiner's | Fee | ||||||
| - Current Year | 1353 | 1 | 320 | |||||
| f1353 | f1 | 320 |
| FOR | THE YEAR | ENDED 31DE | CEMBER 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 7. | FIXEDASSETS | ||||||||
| INVESTMENTS | General | Designated | 2020 | 2019 | |||||
| Fundf | Funds f |
Total | Total f |
||||||
| Market value at | 1stJanuary | 2020 | 62,946 | 36,271 | 99,217 | 85,090 | |||
| Additions | 104,914 | ||||||||
| Disposals | (101,560) | ||||||||
| Realised gains | 11,486 | ||||||||
| Unrealised losses/gains |
3,792 | 2,185 | 5,977 | (713) | |||||
| Market value at | 31st December 2020 | f66,738 | f38,456 | f105,194 | f99,217 | ||||
| Historical Cost of Investments |
f63,397 | f36,531 | f99,928 | f99,928 | |||||
| 8. | DEBTORS | ||||||||
| 2020 | 2019 | ||||||||
| f | f | ||||||||
| Amounts falling |
due within one year: | ||||||||
| Due from United | Charity | of | St. Leonard, | Shoreditch | 50,498 | 39,565 | |||
| f50,498 | f39,565 | ||||||||
| 9. | CREDITORS: Amounts | falling | due within | one year | |||||
| Residents contributions |
in advance | ||||||||
| Other Creditors | and Accruals | ||||||||
| 10. | UNRESTRICTED FUNDS | ||||||||
| Desi nated Funds | |||||||||
| Cyclical | |||||||||
| Repairs 5. | Extraordinary | General | |||||||
| Maintenance | Repairs | Fund | Total | ||||||
| Reserve | Reserve | Sub Total | |||||||
| f | f | ||||||||
| Balance Brought forward | |||||||||
| 1stJanuary 2020 | 34 157 | 45 812 | 79969 | 58 813 | 138782 | ||||
| Net Income/Expenditure | 10,933 | 10,933 | |||||||
| Gains on Investments | 2 185 | 2,185 | 3792 | 5 977 | |||||
| Transfers | 5 652 | 2,185 3 288 |
2,185 8940 |
14,725 ~8940 |
16,910 | ||||
| Balance carried forward | |||||||||
| 31st December 2020 | f39,809 | f51,285 | f91094 | f64,598 | f155,692 |
| Desi nated Fund | s | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cyclical | ||||||||||
| Repairs | 81 | Extraordinary | General | |||||||
| Maintenance | Repairs | Fund | Total | |||||||
| Reserve | Reserve | Sub Total | ||||||||
| f | f | |||||||||
| Balance Brought forward | ||||||||||
| 1stjanuary 2019 | 28 505 | 38591 | 67096 | 50,165 | 117261 | |||||
| Net Income/Expenditure | 10,748 | 10,748 | ||||||||
| Gains on Investments | 3933 | 3933 | 6 840 | io 773 | ||||||
| Transfers | 5,652 | 3,933 3,288 |
3,933 8 940 |
17,588 ~8940 |
21,521 | |||||
| Balance carried forward | ||||||||||
| 31st December 2019 | 534 157 | 545 812 | 579,969 | 558 813 | 5138782 | |||||
| 11. | ANALYSIS OF NET | ASSETS | ||||||||
| BETWEEN FUNDS | ||||||||||
| Current | Current | |||||||||
| 31/12/2020 | Investments | Assets | Liabilities | Total | ||||||
| f | f | f | ||||||||
| Designated Fund |
38,456 | 52,638 | 91,094 | |||||||
| General Fund |
66,738 | 2 140 | 64,598 | |||||||
| Total Unrestricted | Funds | f105,194 | f50,498 | f].55,692 | ||||||
| Current | Current | |||||||||
| 31/12/2019 | Investments | Assets | Liabilities | Total | ||||||
| f | f | f | ||||||||
| Designated Fund |
36,271 | 43,698 | 79,969 | |||||||
| General Fund |
62,946 | 4 133 | 58813 | |||||||
| Total Unrestricted | Funds | f99,217 | f39,565 | f138,782 | ||||||
| 12. | CAPITAL COMMITMENTS | |||||||||
| 2020 | 2019 | |||||||||
| f | f | |||||||||
| Capital Expenditure |
that had | been contracted | ||||||||
| for but not been | provided | for in the | Financial | |||||||
| Statements at 31stDecember 2020 |