OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and Administrative Details
Trustees'
Report
2-5
Independent
Examiners'
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9- 15

Pag
g
I-
CD Ch
CD A
GO
GO
Ul M
CD
LA LA GO
GO
M
N'a
C
LL'0 M
M
M
M
CD M
OO
Ql
CD
Ch M M GO
O
lV
N
tiI
C
CD Ctl GO CD CD LA M
tLI
N
L
LIIC~cw
~
LL
CD
LA
PJ
LA
GO
LLQ
LA QQ QO CD
Ul
GO
GO
LA
'4J
O
NO
LA LA CD CD GO
P4
IIC
I- M N LA
PU
GO
M
'0
C
'D LA CD
4
4
'e Ol4
l4O
tiI+ N
tg~
+~a
N
LL
W GO OQ CD
w
42 LII4
Gtl LA Cl
IIC LA 'LO fV Ql
ttI
L
C
N M N LA Ul LA M Ch QQ
Ul
LILC0
xI-
IIC0
III~ LL lg
LLL
CL0
0L
C
CD
02 C0
X0
LL
X0V2
C0
0
oC
lg
Lil
G7
U
lg
')
LLL
LLL
C LU~
.0 E ~
P
LIL
C
CLL
lg
0)z
OmU
X0
Z
2
UL
0I
MLU
4—
2
lg
I-
42
I-
c~(
0
I
8
QEI
C0
0
~viC
lgU
CLL
Z'.
CIC
I-
42
CL.
K0
U2
0C
C
CV
J3
C
lgI-
42
Lt2
M
I2
0E
2
O
tVOt4
XI-~2
Oi
~ Ltl
4 cg
2~4
I00
I
Lt
Ot4O
tV
0C
4 cg4
lL
I-
CC'
00
ll
CQ
CL.
Q
LLL
0
Xl
lg
U
(Ll
R
Q
I
lg
Q

2020 2019
E
Interest and Dividends 3 051 1529
E3,051 E1,529

EXPENDITURE ON
2020
CHARITABLE AC TIVITIES
Unrestricted Funds
General Designated 2020
Fund Funds Total
Almshouse
Expenditure
E E
Water Rates 1,286 1,286
Council Tax 812 812
Repairs and Maintenance 5,386 5,386
Light and Heat 126 126
Insurance 673 673
Wages and National Insurance 4,310 4,310
Pensions 59 59
Sundry 187 187
12839 12839
Support Costs
Trustees expenses
Subscriptions 53 53
Telephone 131 131
Other Office Costs 11 11
Residents
Welfare
7 7
Accountancy
and Payroll Fee
1488 1488
1690 1690
CHARITABLE EXPENDITURE f14529 f14529

2019 (connu )
Unrestricted Funds
General Designated 2019
Almshouse Expenditure Fundf Funds
f
Total
f
Water Rates 1,247 1,247
Repairs and Maintenance 5,789 5,789
Light and Heat 123 123
Insurance 670 670
Wages and National Insurance 4,310 4,310
Pensions 740 740
Sundry 417 417
13296 13 296
Support Costs
Trustees expenses 28 28
Subscriptions 50 50
Telephone 122 122
Other Office Costs 48 48
Residents
Welfare
105 105
Accountancy Fee 1320 1 320
1673 1 673
CHARITABLE EXPENDITURE f14969 f14 969
NET INCOME
FOR THE YEARIS STATED AFTER CHARGING
2020f 2019
Independent Examiner's Fee
- Current Year 1353 1 320
f1353 f1 320

FOR THE YEAR ENDED 31DE CEMBER 2020
7. FIXEDASSETS
INVESTMENTS General Designated 2020 2019
Fundf Funds
f
Total Total
f
Market value at 1stJanuary 2020 62,946 36,271 99,217 85,090
Additions 104,914
Disposals (101,560)
Realised gains 11,486
Unrealised
losses/gains
3,792 2,185 5,977 (713)
Market value at 31st December 2020 f66,738 f38,456 f105,194 f99,217
Historical
Cost of Investments
f63,397 f36,531 f99,928 f99,928
8. DEBTORS
2020 2019
f f
Amounts
falling
due within one year:
Due from United Charity of St. Leonard, Shoreditch 50,498 39,565
f50,498 f39,565
9. CREDITORS: Amounts falling due within one year
Residents
contributions
in advance
Other Creditors and Accruals
10. UNRESTRICTED FUNDS
Desi nated Funds
Cyclical
Repairs 5. Extraordinary General
Maintenance Repairs Fund Total
Reserve Reserve Sub Total
f f
Balance Brought forward
1stJanuary 2020 34 157 45 812 79969 58 813 138782
Net Income/Expenditure 10,933 10,933
Gains on Investments 2 185 2,185 3792 5 977
Transfers 5 652 2,185
3 288
2,185
8940
14,725
~8940
16,910
Balance carried forward
31st December 2020 f39,809 f51,285 f91094 f64,598 f155,692

Desi nated Fund s
Cyclical
Repairs 81 Extraordinary General
Maintenance Repairs Fund Total
Reserve Reserve Sub Total
f f
Balance Brought forward
1stjanuary 2019 28 505 38591 67096 50,165 117261
Net Income/Expenditure 10,748 10,748
Gains on Investments 3933 3933 6 840 io 773
Transfers 5,652 3,933
3,288
3,933
8 940
17,588
~8940
21,521
Balance carried forward
31st December 2019 534 157 545 812 579,969 558 813 5138782
11. ANALYSIS OF NET ASSETS
BETWEEN FUNDS
Current Current
31/12/2020 Investments Assets Liabilities Total
f f f
Designated
Fund
38,456 52,638 91,094
General
Fund
66,738 2 140 64,598
Total Unrestricted Funds f105,194 f50,498 f].55,692
Current Current
31/12/2019 Investments Assets Liabilities Total
f f f
Designated
Fund
36,271 43,698 79,969
General
Fund
62,946 4 133 58813
Total Unrestricted Funds f99,217 f39,565 f138,782
12. CAPITAL COMMITMENTS
2020 2019
f f
Capital
Expenditure
that had been contracted
for but not been provided for in the Financial
Statements
at 31stDecember 2020