OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Rcport ofthe Trustees I to 4
independent
I"xaminer's
Rcport
Statcmcnt ofFinancial Activities
Balance Sheet
Notes to thc Financial Statesnents 8 to 12
Detailed
Statement
of
Financial Activities

for the Ye ar Ended 3 1JUL Y 2023
31.7.23 31.7,22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 21,940 39,615
Charitable nctlvitles
Income from Charitable Activites 13,559 14,766
Other trading activities 8,318 6,419
Investment income I etc 92
Total 45 029 60,892
EXPENDITURE ON
Raising funds 1,485 1,239
Charitable activities
Expenditure from Charitable Activites 45 414 43,190
Total 46 899 ~44 429
NET INCOME/(EXPENDITURE) (1,870) 16,463
RECONCILIATION OF FUNDS
Total funds brought
forward
62,475 46,012
TOTAL FUNDS CARRIED FORWARD di0,u05 62,475

31JUL Y 2023
31.7.23 31.7.22
Unrestricted Total
fund funds
Notes 8 8
FIXED ASSETS
Tangible assets 6,782 7,536
CURRENT ASSETS
Stocks 50 50
Debtors 313 308
Cash at bank ~55 278 56,227
55,641 56,585
CREDITORS
Amounts falling due within one year (1,818) (1,646)
NET CURRENT ASSETS 53 823 54 939
TOTAL ASSETSLESSCURRENT
LIABILITIES 60,605 62,475
NET ASSETS 60,605 62,475
VUNDS 10
Unrestricted
funds:
General fund ~60 605 ~62 475
TOTAL FUNDS r&0,605 62,475

31.7.23 31.7.22
Fundraising evenis 4,405 2,230
Refreshments 1,151 1,236
100 Club Sub 2,762 2,953
8,318 6,419

Unrestricted
fund
6
INCOME AND ENDOWMENTS PROM
Donations
and legacies
39,615
Charitable
activities
Income from Charitable Activites 14,766
Other trading activities 6,419
Investment
income
92
Total 60,892
EXPENDITURE ON
Raising funds 1,239
Charitable
activities
Expenditure
from Charitable
Activites 43,190
Total ~44 429
NET INCOME 16,463
RECONCILIATION OP FUNDS
Total funds
brought
forward
46,012
TOTAL FUNDS CARRIED FORWARD 62,475

HARLOW CHORUS HARLOW CHORUS
NOTES TO THE FINANCIAL STATEMENTS -continued
for the Year Ended 31JULY 2023
6, TANGIBLE FIXEDASSETS
Fixtures
and
fittings
I
COST
At I August 2022 and 31 July 2023 26 217
DEPRECIATION
At I August 2022 18,681
Charge for year 754
At 31 July 2023 19435
NET BOOKVALUE
At 31July 2023 6,782
At 31 July 2022 7,536
7. STOCKS
31.7.23 31.7.22
f. I
Stocks 50 50
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
I 8
Other debtors 313 308
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
8
Other creditors ~1818 1,646
10, MOVKMKNT IN FUNDS
Net
movement At
At 1.8.22 in funds 31.7.23
Unrestricted
funds
General fund 62,475 (1,870) 60,605
TOTALFUNDS ~62 475 ~I870) 60,605

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 45,029 (46,899) (1,870)
TOTAL FUNDS 45,029 ~46,899) ~1,870)

Net
movemcnt At
At 1.8.21 in funds 31.7.22
Unrestrictetl funds
General fund 46,012 16,463 62,475
TOTAL FUNDS 46,012 16,463 ~62 475
I neo ttI lt1g Resources Movetnent
resources expended in funds
8
Unrestricted funds
General fund 60,892 (44,429) 16,463
TOTAL FUNDS ~60 $92 ~44,429) 16,463
Net
movenlent At
At 1.8.21 in funds 31.7.23
Unrestricted funds
General fund 46,012 14,593 60,605
TOTAL FUNDS ~46 012 14,593 ~60 605

lnconllng Resources Movemcnt
I'CS0II I' C CS cxpcnded in funds
g
Unfestl'lcted funds
General fund 105,921 (91,3211) 14,593
TOTAL PUNDS 105,921 L91,328) 14,593

DETAILED STATKMFNT OF FINANCIAI
ACTIVITIES
DETAILED STATKMFNT OF FINANCIAI
ACTIVITIES
for the Year Ended 31JULY 2023
31.7.23 31.7.22
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts (1)
Donations 18,074 36,976
GiR aid ~3867 2,639
21,940 39,615
Other trading
activities
Fund raising events 4,405 2,230
Refreshments 1,151 1,236
100Club Sub 2,762 2,953
8,318 6,419
Investment
income
Deposit account interest 1,212 92
Charitable
activities
No description 13,559 14,766
Total incoming
resources
45,029 60,892
EXPENDITURE
Raising donations and legacies
Sundries 1,485 1,239
Charitable
activities
Sundries 12
Concert/ Project Cost 20,541 18,777
Rehearsal Prof Fees 9,506 10,779
Rehearsal
hire ofhalls
5,232 5,983
Marketing 85 100
Donations 220 419
Hire dt Purchase of Music 3,745 2,035
Harlow
Singers Cost
1,795 1,800
Admin Cost 996 395
Insurance 728 443
Stage Storage Cost 960 830
Fixtures
and fittings
754 837
44,574 42,398
Support costs
Governance
costs
Accountancy
and legal fees
840 792
Total resources expended 46,899 44,429
Nct (expenditure)/income ~1,870) 16,463