| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| r. | 2 | |||||
| Income | ||||||
| Direct charges | for | hall hire | 26,648 | 16,664 | ||
| Grants snd | donations | 330 | 0 | |||
| Investment | Income | 694 | 15 | |||
| Totallncome | 26,672 | 16,679 | ||||
| Expenditure | ||||||
| Electricity, gas and | water | 4,209 | 3,836 | |||
| Insurance | 2,472 | 689 | ||||
| Staff costs | 9,624 | 6,962 | ||||
| Repeim, renewals | and maintenance | 1,996 | 1,514 | |||
| ldcences | 507 | 774 | ||||
| Miscellaneous | expenses | 1,374 | 1,771 | |||
| Accounting | services | 9 | 0 | 25 | ||
| Depreciation | 10 | 1,347 | 1,347 | |||
| Total Expenditure | 21,528 | 16,918 | ||||
| Net Income/Deficit | for the veer | 6,044 | -239 | |||
| Balance Brought | Forward | 54,880 | 55,119 | |||
| Balance Carried Forward | 69,924 | 54,880 |
| Balance She | et ae at 31st March | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | ||||||
| 6 | 6 | |||||||
| Fixed Assets | ||||||||
| Bu8dlngs, | furniture | snd | equipment | 10 | 8,085 | 9,432 | ||
| Total Fixed | Assets | 8,085 | 9,432 | |||||
| Current Assets | ||||||||
| Debtors | 1,921 | 1,897 | ||||||
| Uoyds TSBcurrent | account | 8,832 | 8,159 | |||||
| COLA: COIF Charities | Deposit | Fund accounts | 12 | 41,086 | 35,392 | |||
| Total Current Assets | 51,839 | 45,448 | ||||||
| Total Assets | 69,924 | 54,880 | ||||||
| Current Liabilities |
||||||||
| Creditors | - amounts | due within | 1 year | 13 | ||||
| Net Assets | 59,924 | 54,880 | ||||||
| The Funds of | the Charity: | |||||||
| Income Funds | ||||||||
| General | Fund | 59,924 | 54,880 | |||||
| Total Charity Funds | 59,924 | 54,880 |
| following rates: |
following rates: |
following rates: |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Building Improvements |
-10%p.e. (straight | line | basis) | ||||||||||
| Furniture end |
equipment | -20% p.a. (straight | line basis) | ||||||||||
| 2023 | 2022 | ||||||||||||
| 8 | 8 | ||||||||||||
| 2. Direct Charges for Hall Hire | |||||||||||||
| Income from local organlsstlons | and groups | 3,823 | 2,464 | ||||||||||
| Income fmm trade organlsatlons | 21,725 | 14200 | |||||||||||
| 26,548 | 18,684 | ||||||||||||
| 3.Grants end Donations | |||||||||||||
| Donations | 330 | ||||||||||||
| 330 | |||||||||||||
| 4.Investment Income |
|||||||||||||
| COLA: COIF Charities Deposit Funds. |
|||||||||||||
| General Fund |
15 | ||||||||||||
| 15 | |||||||||||||
| 5.Trustees' Remuneration | |||||||||||||
| No benefits or remuneration | were | paid or | are payable | out ofthe funds of | the | ||||||||
| charity directly or indirectly | to any | Trustee. | |||||||||||
| B.Related Party Transactions | |||||||||||||
| No benefits or remuneration | were | paid or | are payable | out ofthe funds of | the | ||||||||
| charity directly or Indirectly | to any | related | party of any | Trustee. | |||||||||
| 7.Trustees' Expenses | |||||||||||||
| Expenses Incurred on behalf of the |
charity | by certain Trustees | amounting | In | |||||||||
| total to the amount shown |
were reimbursed during the |
year. | |||||||||||
| 8.Staff Costs | |||||||||||||
| A self-employed caretaker |
Is responsible | for the dey-to-day | cere, maintenance, | ||||||||||
| desnlng and security of the building. |
A self-employed | bookings | secretary | ||||||||||
| was also engaged during |
the year. | ||||||||||||
| Total stair costs | 9,624 | 6,962 | |||||||||||
| 9.Accounting Services |
|||||||||||||
| Independent examination |
25 |