OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

APPENDIX A

THE HOUSE OF INDUSTRY ESTATE

TRUSTEE S ANNUAL REPORT FOR THE YEAR TO 31 MARCH 2023

REGISTERED CHARITY NO. 257079

House of Industry Annual Report 2022/2023

6(6)

Introduction

The scheme for the administration of the House of Industry Estate was agreed with the Charity Commissioners under seal on 13 April 1988.

Under this document, North Bedfordshire Borough Council was appointed the Trustee of the Charity. The management and administration of the Charity was carried out in the manner and subject to the rules prescribed by the Development Committee. In October 1992 North Bedfordshire Borough Council changed its name to Bedford Borough Council. The Trustees of the Charity were the members of the Executive Committee appointed by the Council to serve on that Committee. Under the current Council s Constitution, the Trustee is delegated to Committee who act of the Trustees of the House of Industry Estate Management Committee and are, for the purpose of convenience, generally referred to as the Trustees.

The members of the House of Industry Estate Management Committee at the time of preparing this report (July 2023), who were also members during the year 2022/2023 were:

Councillors Colleen Atkins, Charles Royden, Henry Vann, Carl Meader, Graeme Coombes (May 2023).

The day-to-day administration of the Charity was undertaken by Officers of Bedford Borough Council as follows:

Grant applications: Lee Phanco Chief Officer for Assessment, Application & Business Support Property matters: Paul Smith Chief Officer for Commercial Services and Business Transformation Financial matters: Rhiain Bevan Chief Officer for Finance (Previously Jill Evans for the reported period) Legal matters: Margaret Martinus Chief Officer for Legal, Perf & Democratic Services (Monitoring)

House of Industry Annual Report 2022/2023

6(7)

Registered Address

Bankers

Borough Hall NatWest Bank plc Cauldwell Street 81 High Street BEDFORD BEDFORD MK42 8NZ MK40 1YN

Auditor

Ellacotts Audit Services Limited Vantage House 2700 Kettering Parkway Kettering Venture Park Kettering Northamptonshire NN15 6XR

2. Structure, Governance and Management

The C and was regulated by the Charity Commission on 13 April 1988 with the objectives of the relief of those in need, hardship and distress in the Borough of Bedford. The Charity is governed by a Trust Deed, which is summarised in Appendix D .

The Charity secures its income from two main sources rents and investment income. The Estate owns almost all of the land at the junction of Goldington Road and Kimbolton Road in Bedford, from the Rugby Club in the east to the car park at the junction and the Hospital to the north.

The Charity holds investments in Government Stocks with the Charities Investment Fund (a common investment fund for charities administered by CCLA Investment Management Limited) and M&Gs Equities Investment for Charities. Monies held for day-to-day management are held at the NatWest Bank or on temporary loan to Bedford Borough Council.

Bedford Borough Council is the sole Trustee and has delegated its decision making as Trustee to the current Members of the Councils General Purposes Committee. The Committee members receive no remuneration from the Charity, usually meeting six

House of Industry Annual Report 2022/2023

6(8)

times per year and for convenience, are generally Meetings are calendar of meetings.

The Trustees determine applications received for grant assistance from organisations as well as dealing with property and major investment decisions. The Trust no longer considers applications for assistance directly from individuals. Instead grants are made to a number of charitable organisations, that work actively in the Borough, for the express purpose of making awards to residents of the Borough who are in need, hardship or distress.

Constitution,

Trustees of the House of Industry Estate. Legal, financial and property advice is provided by Bedford Borough Council Officers and where there is possible conflict of interest external independent advice is obtained.

The Trust does not employ any person directly. Work is undertaken on behalf of the Trust by officers employed by Bedford Borough Council and the costs, charges and expenses of and incidental to the management of the Charity and its property are defrayed from the income of the Trust in accordance with the Trust Deed.

Risk

It is recognised to be good practice for charities to maintain sufficient financial reserves to enable their activities to be reduced in a declines. However, since the Trust does not directly employ any staff, its charitable activities are exclusively the awarding of grants, and day-to-day administration is provided by the Council, the level of risk in this area is considered very low.

predominantly derived from rents on the land that the Trust owns.

manages land and property issues for the Trust and provides professional expertise in this area to minimise the risk of loss or reduction in the income derived from leases.

There does remain a risk that expenditure may exceed income and to manage this risk the Trustees have agreed a reserves policy and set an annual budget each year. In making grants through the course of the year, the Trustees are required to take into account the expenditure incurred against the agreed budget.

There are also risks associated with investment of the Trust s assets and the Trustees have established a policy for investment with the Charities Investment Fund (COIF) (a common investment fund for charities administered by CCLA Investment Management Limited) . The COIF investment policy is not to invest in companies or bonds

House of Industry Annual Report 2022/2023

6(9)

issued by companies whose main business relates to gambling, tobacco or armaments. The COIF only invests in property after it has been subject to an environmental risk report. Some operational funds are also held by Bedford Borough Council.

ndependent assurance regarding

The Trust awards grants to charitable organisations for the purposes of relieving hardship, need or distress and there is a small risk that grants may be used other than as intended. In order to manage this risk, recipients of grants are required to report to the Trust regularly providing details of the funds they have expended.

All d ration of risk king protocol setting out relevant considerations including the risk associated with the decision, options where appropriate and recommendations to assist Trustees in reaching decisions.

ers for t may conflict with the interests of the Trust, the Trustees engage an independent expert to advise them on the matter.

Insurance

The Trust is not an incorporated body and, therefore, there is the potential for any liabilities arising from its actions as the Trustee to rest with the Council. The Council maintains appropriate levels of insurance cover for its activities and the policies extend to providing

3. Objectives and Activities for Public Benefit

House of Industry Annual Report 2022/2023

6(10)

In applying the income of the Charity, the Trustees shall observe the following restrictions:

4. Achievements and Performance

The main purpose of the Trust is to award grants to those in need, hardship and distress. The Trustees currently achieve this purpose in two ways. Firstly, by providing financial support, in the form of grants, to third sector organisations that provide services to assist persons in hardship need or distress and, secondly, by providing grants to third sector organisation for the specific purpose of making awards directly to residents in hardship need or distress either as payments or in the form of essential goods.

A total of £303,138 (2021/2022: £329,917) was committed in grants during the year.

The Trustees set an annual budget for grant awards for 2022/2023 with the intention that the budget should be fully utilised over the course of the year to assist residents in need, hardship or distress. During 2022/2023, the Trustees approved an additional £250 of grants; this was above the set grant budget for the year.

5. Financial Review

The policy adopted by the Trustees when setting their 2022/2023 budget was, as in previous years, to fund grant applications from the investment income and the rental payments received during the year, and should it be determined that additional funding was required to draw from the grant reserve. The policy of the Charity is to make long-term investment and to utilise those returns to carry out its day-to-day activities. The Charity currently holds investments with Charities Investment Fund (COIF) (a common investment fund for charities administered by CCLA Investment Management Limited) and M&G Equities Investment Fund for Charities. Most of the land investments are let on long leases, but these are reviewed to maximise the income to the Charity; further details of the property arrangements are set out under item 6. The day-to-day financial administration of the Charity is undertaken by Council Officers under the direction Assistant Chief Executive (Finance) & Chief Finance Officer.

House of Industry Annual Report 2022/2023

6(11)

Reserves Policy

The Trustees at the meeting of 13 June 2023 agreed as part of the process of setting the annual budget to continue the existing practice of releasing £91,200 from the grant reserve to supplement the funds available for the award of grants.

The policy for the use of reserves is, therefore, as follows:

  1. The Trust retains £273,362 in a General Reserve (fixed) which, in accordance with the Trust Deed, cannot be spent;

  2. The Trust retains £550,144 from the LIFT development at the North Wing Hospital site in a General Reserve. In accordance with the Trust Deed, this sum cannot currently be spent;

  3. The release, if any, of reserves to supplement the funds available for awarding grants is considered as part of the process of setting the budget each year;

  4. Any underspend from the Income and Expenditure Account is paid into the Grant Reserve;

  5. The level of annual contribution from the Earmarked Grant Reserve outlined in point 3 above, is subject to annual review when the budget is set;

  6. If extra funding for grants is required during the year, the Trustees can provide funding from the Grant Reserve.

Investment Policy

The Trustees recognised the need to ensure that the Trust investment policy remains appropriate to the prevailing economic environment. Therefore, a review of the policy on investments was undertaken during 2020/2021 to ensure that investments continue to realise the best possib

financial risk considered by the Trustees to be appropriate. Meetings with an independent investment advisor, Arlingclose, were held during 2020/2021 to d

Following those meetings, the Trustees agreed to invest in M&G UK Equities Investment Fund for Charities (ChariFund) as well spread the risk of the CCLA Fixed Investment Fund by reallocating a proportion of the holdings Equities Investment Fund.

House of Industry Annual Report 2022/2023

6(12)

Income

The income for the year was £249,480 (2021/2022: £251,182) (Rents & Wayleaves, Lease and Investment Income) against the original budgeted income of £239,630 (2021/2022 £229,397). The main variances were due to an increased dividend payment for the year (6,300) and an increase of (2,900) in the rental income from Bedford Borough Council

Grants not claimed which have therefore expired totalled £0 (2021/2022: £5,883)

Expenditure

Expenditure is predominantly on the award of grants and expenditure in any year is dependent upon the merits of applications received, the expenditure in 2022/2023 was £339,586 (2021/2022: £357,857), this is a 3% increase on the agreed budget of £330,830.

Outturn

The overall outturn at the end of the accounting period was a shortfall of £90,107 (2021/2022: £106,675), this was £1,093 under the pre-approved reserve contribution of £91,200 and before taking into account the gains and losses on revaluation of property and investments.

In 2022/23 Investments had a loss on revaluation of £119,014 (2021/22 gain £127,301) and property had a revaluation gain of £90,173 (2021/22: £47,000). The overall impact of Investments and property was a net loss of £28,841; (2021/22: £174,301 net gain).

Pay and Remuneration

The Trust does not employ any staff. The Council is the trustee and its expenses incurred as trustee were defrayed against the income from the Trust. The members of the Committee who act as Trustees and the Council Officers advising the committee or

6. Plans for Future Periods

The current process of providing grants to organisations so that they can provide direct financial assistance to individuals in need, hardship or distress, was introduced of September 2011 and is considered to be operating effectively. Therefore, the Trust will

House of Industry Annual Report 2022/2023

6(13)

continue to distribute grants in this form during 2023/2024. The Trust will also continue to provide financial support to other charitable organisations that assist residents in need hardship, or distress in the form of grants subject to the usual application process.

the

Trust for a grant.

Welfare Reform

-going programme of welfare reform is continuing with the Universal Credit full service in Bedford implemented during May 2018 as well as other national changes. The Trustees remain aware that the welfare reform programme may affect the Trust in two ways: 1. Continuing high levels of demand for assistance from residents experiencing need, hardship or distress arising from reductions in benefit entitlement or delays in payments;

  1. Increased pressure on other third sector organisations, such as advice agencies, that may seek funding from the Trust to supplement their resources in order to meet the demand.

During 2023/2024, the Trust will continue to provide funding to selected Third Sector organisations to enable them to make grants to individuals experiencing hardship, need or distress including those adversely affected by welfare reform. The amount of grants made will continue to be monitored during the course of the year so that the Trustees can evaluate the level of need and consider requests for funds as appropriate.

Impact of Austerity Measures

It is widely recognised that the Third Sector has faced challenging times over the last few years due to reductions in sources and levels of funding because of austerity measures, and increasing demand for their services from the public. During 2023/2024, the Trust will continue to provide grants to other Third Sector organisations in accordance with the agreed criteria and application process.

Grant Applications

During the forthcoming year the Trust will continue to publicise the availability of grants, and the criteria for their award, amongst local third sector organisations with the aim of providing assistance to a wider range of persons in need, hardship or distress.

Property Portfolio

House of Industry Annual Report 2022/2023

6(14)

The Trust derives income from leases on an estate of land that is held under a freehold. Currently, the majority of the estate is leased to third parties. Approximately 57% of current rental income is secured on risk-averse long leases with terms expiring after 2030.

The estate is managed to maximise rental income with minimal risk. A large proportion of the estate is held under existing and dated agreements offering little scope for positive estate action. In managing the estate due regard must be made to the terms of reference of the Trust, which specify, amongst other matters that:

  1. Tenancies must not be granted for a term exceeding 25 years or for less than best rent obtainable unless the Charity Commissioners or The Courts give permission;

  2. eds of any sale must be invested in trust for the Charity;

  3. Trustees must defray from income the cost of maintenance of the estate (including repairs and insurances).

In addition to providing day-to-day management of the portfolio, the Council will also consider the long-term strategic asset prospects of the estate and will, within the framework of the terms of reference of the Trust:

  1. Review long term re-development prospects in light of current planning statements;

  2. Benchmark rates of return with other similar property investments having a similar risk profile;

  3. Consider new property investment avenues for existing capital and proposed capital receipts.

Review of Reserves Policy and Financial Investments

During 2018/2019, the Trust sought advice from the Charity Commission regarding whether it would be permissible under the Trust Deed to invest the accumulated surplus to generate income as an alternative to using the funds to supplement the amount available for grant distribution through annual income. The advice received indicates that the Trustees are able to invest the surplus should this be considered beneficial to the Trust. Therefore, professional investment advice has been sought to determine the ongoing In setting the budget for 2023/2024, the Trustees agreed to the release of £91,200 from reserves to supplement the funds available for awarding grants.

House of Industry Annual Report 2022/2023

6(15)

7. Statement of Trustees Responsibilities

The Trustees are aware of their responsibilities to prepare accounts for each financial year that give a true and fair view of the state of affairs of the Charity and of its financial activities for that period. In preparing the accounts, the Trustees have accepted the requirements to,

Select suitable accounting policies and then apply them consistently;

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and that the financial statements comply with the Charities Act 2011. They accept responsibility for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

House of Industry Annual Report 2022/2023

6(16)

THE HOUSE OF INDUSTRY ESTATE Charity No 257079

APPENDIX B

STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 MARCH 2023

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR 31 MARCH 2023

Notes
Income from:
Income from generated funds:
Grants not Claimed
2
Activities for generating funds :
Rents & Wayleaves
3
Charter House Finance Lease
4
Investment Income
5
Total income
Expenditure on:
Other Direct Charitable Expenditure 7
Direct Charitable Expenditure
Grants
Admin & Audit Expenses
7
Total Expenditure
Net income/(expenditure) before
other recognised gains and
losses
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
2022/2023
2022/2023
2022/2023
2021/2022
£
£
£
£
-
-
-
5,883
145,199
-
145,199
141,233
17,952
-
17,952
16,352
86,329
-
86,329
87,714
249,480
-
249,480
251,181
15,800
-
15,800
8,000
303,138
-
303,138
329,917
20,648
-
20,648
19,940
339,586
-
339,586
357,857
(90,107)
-
(90,107)
(106,675)

House of Industry Annual Report 2022/2023

6(17)

Notes
Net income/(expenditure) before
other recognised gains and losses (from above)
Contribution From Earmarked Grant Reserve
Contribution To Grant Reserve
Other recognised gains and losses
Deed of Easement @ Freemens
Common
6
Gain on revaluation of property and
investments
11 & 12
Net Movement in funds
Reconciliation of Funds
Total Funds Brought Forward
Total Funds Carried Forward
Unrestricted
Restricted
Total
Total
Funds
Funds
Funds
Funds
2022/2023
2022/2023
2022/2023
2021/2022
£
£
£
£
(90,107)
-
(90,107)
(106,675)
91,200
91,200
91,200
(91,200)
-
(91,200)
(91,200)
-
-
-
110,000
(28,841)
-
(28,841)
174,301
(118,948)
-
(118,948)
177,626
2,782,454
2,402,335
5,303,737
5,126,111
2,663,507

2,402,335
5,184,789
5,303,737

House of Industry Annual Report 2022/2023

6(18)

BALANCE SHEET AS AT 31 MARCH 2023

Notes
Non-Current Assets
Investment (Properties)
11
Investment (Government Stock, COIF)
12
Investment ( Equities ChariFund)
12
Short term deposits
12
L/T Lease Debtor - Charter House
4
Current Assets
Debtors
Imprest Bank
Current Liabilities
Creditors
13
Grants Approved - not yet paid
13
Trade Creditors
Net Current Assets/(Liabilities)
Net Assets
Represented by:
Unrestricted Funds
Property Revaluation Reserve
15
Investment Revaluation Reserve
15
Grant Reserve
15
Restricted Funds
General Reserve Property (Fixed)
15
General Reserve Cash (Fixed)
15
North Wing Lease Variation (Fixed)
15
Property Disposals (Fixed)
15
Total Funds
31-Mar-23
31-Mar-22
Total (£)
Total (£)
1,784,373
1,694,200
2,115,035
2,207,517
407,621
434,153
218,504
213,562
814,617
796,665
5,340,150
5,346,097
25,613
21,895
115,518
203,774
(28,294)
(5,940)
(268,197)
(256,149)
-
(5,940)
(155,361)
(42,360)
5,184,789
5,303,737
1,675,798
1,585,625
543,184
662,198
563,473
653,579
2,782,454
2,901,402
108,575
108,575
273,362
273,362
550,144
550,144
1,470,254
1,470,254
2,402,335
2,402,335
5,184,789
5,303,737

House of Industry Annual Report 2022/2023

6(19)

The notes on pages 6(22) to 6(33) form part of these financial statements. Approved by the Trustees of the House of Industry Estate Management Committee on and authorised for issue on 12 September 2023

And signed on its behalf by:

Trustee

House of Industry Annual Report 2022/2023

6(20)

STATEMENT OF CASH FLOWS FOR THE YEAR TO 31 MARCH 2023

Net (loss) / surplus for the year
Adjustments for:
(Increase)/decrease in debtors
Increase/(decrease) in creditors
13
Trf to Current account from ST Deposit
12
Gain/ (Loss) on revaluation of property and investments
11 & 12
Charter House lease
4
Investment income
Deed of Easement @ Freemens Common
6
Investment income on deposits/gilts
Net cash provided / (used in) operating activities
Investment income
Deed of Easement @ Freemens Common
6
Net cash provided by investing activities
Cash and cash equivalents during the reporting period
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
2022/2023
2021/2022
(118,948)
177,626
(3,717)
11,411
28,462
79,060
-
100,000
28,841
(174,301)
(17,952)
(16,352)
(82,108)
(87,302)
-
110,000
(4,942)
(413)
(170,364)
199,730
82,108
87,302
-
(110,000)
82,108
(22,699)
(88,256)
177,032
203,774
26,743
115,518
203,774

House of Industry Annual Report 2022/2023

6(21)

House of Industry Estate Charity No 257079

Notes forming part of the Financial Statements for the year ended 31 March 2023

1. Accounting Policies

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year.

(a). Basis of accounting

The financial statements have been prepared under the historical cost convention, as modified by the inclusion of noncurrent assets at market value and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP (FRS102)) and the Companies Act 2006.

House of industry Estate is a charity limited by guarantee, incorporated and England and Wales. The address of its registered office and principle place of business is disclosed in the introduction page.

The principle activities are to provide relief generally or individually to resident in Bedford Borough who are in conditions of need, hardship or distress.

The financial statements are presented in Sterling and this is the functional currency of the charity.

(b) Funding accounting

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity

Grant Reserve Earmarked funds are funds earmarked by the Trustees for particular purposes.

House of Industry Annual Report 2022/2023

6(22)

Restricted funds are subject to the original restrictions that were put in place on how the funding could be utilised. Restricted funds include a revaluation reserve representing the restatement of investment assets at market values.

(c)

Incoming resources

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy.

(d) Resources expended

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:

(e) Non-current assets

Properties and investments held as non-current assets are revalued at market value at the balance sheet date and the gain or loss taken to the Statement of Financial Activities.

House of Industry Annual Report 2022/2023

6(23)

(f) Going concern

These financial statements have been prepared on a going concern basis. There are no material uncertainties related to events or conditions that may cast significant doubts about the ability of the charity to continue as a going concern.

(g) Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

(h) Financial Instruments

Financial assets and liabilities are recognised on the Balance Sheet when the charity has become a party to the contractual provisions of the instrument. Financial assets at amortised cost are made up of debtors, balance at bank and a cash loan. Liabilities are made up of creditors and grants approved but not yet paid.

(i) Judgements in applying accounting policies and key sources of estimation uncertainty

in determining the carrying amounts of assets and liabilities. The trustees' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

The key area of management judgement in these financial statements is the revaluation of the investment properties. Please refer to note 11.

House of Industry Annual Report 2022/2023

6(24)

2. Grants not claimed

There were £0 unclaimed grants in 22/23 (2021/2022: £5,883).

3. Rents and Wayleaves

Income from Rents and Wayleaves was £145,199 in 2022/23 (2021/2022: £141,233). Income is back to its pre-pandemic level as no Covid-19 discounts were extended.

4. Long Term Finance Lease Debtor

A 125-year lease was negotiated for Charter House from September 2013. The terms of the lease transfer substantially all the risks and rewards incidental to ownership of the property from the Charity (the lessor) to Bedford Citizens Housing Association (the lessee), so it is accounted for as a finance lease. The asset is therefore not included in the balance sheet as an investment property. A long-term debtor (finance lease) is recognised being the investment in the lease, which is discounted using the interest rate implicit in the lease terms.

5. Investment Income

Investment CCLA Investment Management and M&G Charity Funds Bedford Borough Council Total

Total Total 2022/2023 2021/2022 £ £ 81,387 87,301 4,942 413 86,329 87,714

House of Industry Annual Report 2022/2023

6(25)

6. Other recognised gains and losses

There were no other recognised gains and losses in 2022/23, (2021/2022: £110,000) gains from the easement of conduit for

7. Analysis of Support Costs

Support Cost Main Charitable activity
2022/2023
Basis of Allocation Main Charitable activity
2021/2022
£ £
Property 15,800 All allocated to main activity 8,000
Administration & Audit 20,648 All allocated to main activity 19,940
Total 36,448 27,940

Support costs include the cost of providing the valuation report for Goldington Road and the payment for the appraisal and

8.

2022/2023 was £6,648 (2022: £6,240), there was an under accrued amount of £354 from 2021/22.

9. Transfer of Freemans Common

The assets of the Freemans Common charity were transferred to the Trust during 2016/2017. This comprised £61,929 cash and £200,000 property asset.

10. Staff costs, Trustee Remuneration and Related Party Transactions

No members of the Trustees received any remuneration during the year, no Trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year. No remuneration was paid to key management personnel during the year.

House of Industry Annual Report 2022/2023

6(26)

11. No ~~n~~ Current Assets Properties

The Charity owns the following properties in Bedford, the original cost of which is not known. The properties are let out to other charitable trusts or for investment. The current valuation as at 31 March 2023 are shown below,

Value Change in Value
31/03/2023 Valuation 31/03/2022
In Year
£ £ £
Goldington Road Car Park 1,166,613 55,613 1,111,000
Bedford Rugby Club 338,000 27,000 311,000
Bedford Bowling Club 47,000 2,000 45,000
Bedford Hospital (North Wing) 6,200 - 6,200
Freemans Common 226,560 5,560 221,000
Total 1,784,373 90,173 1,694,200

The valuations were undertaken by appropriately qualified personnel employed by Bedford Borough Council Property Services.

The valuations have been carried out at market value.

House of Industry Annual Report 2022/2023

6(27)

12. No ~~n~~ Current Assets Investments

The Trustees hold investments with COIF (Charities Investment Fund) Fixed Interest Fund, which give yields/security linked to Gilts/Eurosterling/High Grade Corporates and the COIF Equity Fund.

No funds were drawn down from deposits held with Bedford Borough Council to fund the distribution of grants during 2022/23 (2021/22: £100,000).

The value of the investments is given below:

Change in
2022/2023 Valuation in Investment / 2021/2022
year (Redemption)
£ £ £ £
COIF Fixed Interest Fund 459,852 (28,936) - 488,788
COIF Investment Fund 1,046,553 (41,160) - 1,087,713
COIF Equities Fund 608,630 (22,386) - 631,016
Total COIF Investments 2,115,035 (92,482) 2,207,517
M & G Equities Investment Fund 407,621 (26,532) - 434,153
Sub-Total 2,522,656 (119,014) - 2,641,670
Investments with Bedford Borough Council 218,504 - 213,562
Total 2,741,160 (119,014) - 2,855,232

Investment valuations for the COIF funds are sourced from the CCLA on-line valuation tool and are at market value. M&G valuations are based on the valuation reports received monthly.

The 2021 /2022 investment with Bedford Borough Council has been corrected to reconcile with the balance sheet.

House of Industry Annual Report 2022/2023

6(28)

13. Current Liabilities

Creditors Total Total
2022/2023 2021/2022
Creditor - Accruals 28,294 5,940
Grants Approved Not Yet Paid 268,197 256,149
Trade Creditors - 5,940
296,491 268,029

14. Analysis of Net Assets between Funds

Unrestricted Funds Restricted funds Total
£ £ £
Non-current assets 2,937,815 2,402,335 5,340,150
Current Assets 141,131 141,131
Current Liabilities (296,491) (296,491)
Total 2,782,455 2,402,335 5,184,789

House of Industry Annual Report 2022/2023

6(29)

15. Movement on funds

Fund balance
at 31 March
2022
Net
movement
in the year
Transfer Revaluation Fund balance at
31 March 2023
£ £ £ £ £
Unrestricted Funds
Property Revaluation Reserve 1,585,625 - - 90,173 1,675,798
Investment Revaluation Reserve 662,198 - - (119,014) 543,184
Grant Reserve 653,579 (90,107) - - 563,473
2,901,402 2,782,454
Restricted Funds
General Reserve Property (Fixed) 108,575 - - - 108,575
General Reserve Cash (Fixed) 273,362 - - - 273,362
North Wing Lease Variation 550,144 - - - 550,144
Property Disposals (Fixed) 1,470,254 - - - 1,470,254
2,402,335 2,402,335

16. Grant Reserve

The Grant Reserve includes the accumulated surpluses of income over expenditure year on year. practice for a number of years to release £91,200 per year from the reserve to supplement the funds available for grant awards. This practice is currently reviewed annually at the time of setting the budget for the forthcoming year.

17. Revaluation Reserves

The Property Revaluation Reserve reflects the increased value of the

House of Industry Annual Report 2022/2023

6(30)

18. General Reserve

The General Reserve represents the original cash held by the Estate. As such, it cannot be spent. Any surplus on a land disposal would fall into the same category and would therefore, be added to this reserve. The monies received for the variation to the North Wing Lease forms part of this reserve.

19. Contingent Assets

A grant of £20,000 was made to BeCHaR in 1994 to assist with the purchase of 14 Prebend Street, Bedford, for the purpose of a centre for the relief of homelessness. The grant is subject to a Deed of Covenant dated 15 August 1994 which secures a charge against the property and requires the grant to be repaid in the event that the property is used for another purpose, the organisation ceases to exist or becomes insolvent, or fails to comply with the terms of the Deed. The trustees were informed at the meeting of 17 January 2017 of a proposal to transfer operation of the day centre to a different charity - SMART. The new charity indicated it had fully considered the terms associated with the grant and was willing to accept the terms of the deed. The Trustees agreed to a transfer of the grant to the new charity subject to the same terms and conditions as the existing deed.

20. Post balance sheet events

There were no post balance sheet events.

21. Related party transactions

Cllr Moon, a Council appointed representative of Bedford and District Citizens Advice Bureau Limited, to whom a grant of £132,267 was made in 2022/23.

There were no related party transactions in 2021/22.

House of Industry Annual Report 2022/2023

6(31)

22. The Charity as a Lessor

The charity leases land and buildings to third parties. The future minimum lease payments receivable under those noncancellable leases (including Charter House lease) are as follows:

2022/2023 2021/2022
£ £
Not later than one year 141,342 138,453
Later than one year not later than five years 556,526 544,970
Later than five years 8,708,814 8,795,896
Total future minimum lease payments 9,406,682 9,479,319

House of Industry Annual Report 2022/2023

6(32)

APPENDIX C

INCOME AND EXPENDITURE 2023/2024 BUDGET

2023/2024
House of Industry
Estimate
INCOME £
Rents and Wayleaves
Bedford Citizens' Housing Association-Elderly Persons Home 60,000
Bedford Borough Council-St Peters Car Park 57,781
Bedford General Hospital 309
Bedford Rugby 15,000
Bedford Rugby - Car Park Income 3,225
Bedford Borough Bowling Club 2,560
Wayleave-Eastern Electricity 593
Charter House Lease 17,952
Freemans Common 2,210
Profit on Disposal - Land
Investment Interest 80,000
Total Income 330,830
EXPENDITURE
Charitable Activities
Land, Property & Other Expenses 8,000
Grant Distribution 302,890

House of Industry Annual Report 2022/2023

6(33)

Cost of Administering Grants 4,000
Total Charitable Activities 314,890
Governance Cost
Administration Expenses 10,000
Audit Fees & Prof Fees 5,940
Total Governance Costs 15,940
Expired Grant (Not Claimed) 0
Total Expenditure 330,830
(Surplus) / Deficit 0

Notes

House of Industry Annual Report 2022/2023

6(34)

APPENDIX D

HOUSE OF INDUSTRY ESTATE APPLICATIONS

CRITERIA FOR THE AWARD OF GRANTS WITHIN THE TRUST DEED

The Criteria upon which assistance can be awarded is detailed below:

The income of the Charity may be applied as follows:

The income shall not, however, be applied as follows:

House of Industry Annual Report 2022/2023

6(35)

GUIDELINES FOR THE AWARD OF GRANTS ESTABLISHED BY THE TRUSTEES (other than grants made for the purposes of direct awards to individuals)

  1. Whilst each application for financial assistance will be considered on its own merits, provided it falls within the criteria of the Charity, generally, applications should be for one-off non-recurrent funding for specific projects or equipment and normally the Trustees would only provide grant assistance for:

  2. (a) Capital items up to £25,000 which do NOT involve works to land or property (with any larger requests only being considered by the Trustees in exceptional circumstances). Applications including expenditure on goods or services in excess of £1,000 should have three independent quotations provided for each such item of expenditure;

  3. (b) Revenue funding for one-off emergency purposes of up to £20,000 provided that, where applicants receive such assistance, they be advised that the Trustees will not normally renew revenue assistance in future years. The applicant should demonstrate that the organisation cannot otherwise meet the expenditure (for example it would reduce reserves below a reasonable level or present an imminent risk of insolvency). In determining the application, therefore, due regard and its reserves policy. Where such funding is granted, the Trustees may impose certain conditions, e.g. performance monitoring;

  4. (c) Revenue funding for specific projects, including additional salary costs, for up to two years from organisations wishing to provide enhanced or additional s or distress, subject to the organisation providing annual reports on the outcome to the Trustees. Such funding, where granted, may include the provision of marginal costs specific to the project (i.e. additional costs incurred directly as a or management costs through project funding;

  5. (d) The Trustees may consider applications for renewal of funding for the same project upon expiry of funding. Each application for renewal of project funding will be considered on its individual merit at the time of application and taking account of the funding available to the Trust at that time;

House of Industry Annual Report 2022/2023

6(36)

TERMS

  1. Sums awarded should be spent within two years of the date of the meeting the award was made. If the organisation fails to spend the award by the deadline, the full grant or any part remaining will be returned to the Trustees for redistribution;

  2. Organizations and charities applying for funding should provide financial information and other information regarding the activities in the local area in addition to any more general financial information. Normally it is expected that the

following information should be provided by applicants;

House of Industry Annual Report 2022/2023

6(37)

  1. delegated authority to decline applications from organisations not meeting the criteria and guidelines established by the Trustees for the award;

  2. Applications for retrospective funding (i.e. requests for reimbursement for capital items/services or facilities for which the organisation had already paid) will not be considered;

  3. Any award granted to an organisation is for the specific approved purpose rather than simply a cash grant and if, for whatever reason, after the actual drawing down of the award for the original purpose a balance sum remains, that the sum must be returned to the Trustees for redistribution or a requested submitted for a change of use (see below);

  4. Where an organisation is a awarded a grant by the Trustees, the amount granted will be limited to the sum requested in the final written application from the organisation;

  5. Awards are made specifically for the items requested in the original application. No changes to the items/amount agreed for purchases can be made without the express permission of the Trustees through a change of use request;

  6. Organisations are normally required to pay for goods/services and then be reimbursed by the Charity on production of supplier copy invoices. The Charity is unable to make payment to an organisation on a pro forma invoice. Where the organisation has xperience

and Digital Services may approve payment subject to being satisfied that the funding will be used for the purpose for which the award was made;

  1. Organisations requesting funding/or a change of use of funding already agreed by the Charity for any purpose, may be invited to send their Chief Executive or fundraiser to the T the application (if called upon to do so by the Chair of the Trustees);

  2. The awarding of initial or renewal funding for a project must not be construed as implying in any way that funding will be provided for any longer that the period specified in the award.

House of Industry Annual Report 2022/2023

6(38)

GUIDELINES FOR THE AWARD OF GRANTS MADE TO ORGANISATIONS FOR THE PURPOSES OF MAKING DIRECT AWARDS TO INDIVIDUALS.

In determining the amount of grants to be awarded to organisations for this purpose the Trustees will seek to ensure that the grants are distributed in such a way that needy individuals from all parts of the community have an equal opportunity to receive assistance from the funds made available by the Trust. This may be achieved by making grants to a number of organisations, or by making grants only to those organisations which are considered to be effective in assisting persons from all parts of the community.

Whilst each application for a grant will be considered on its own merits, normally the Trustees will only provide a grant for this purpose where the following criteria are met:

Grants will normally be paid on a quarterly basis in advance.

The following list sets out examples of the goods and services that may be provided to assist individuals, but is not intended to be exhaustive:

House of Industry Annual Report 2022/2023

6(39)

RESTRICTIONS ON THE USE OF GRANTS PROVIDED FOR THE PURPOSE OF MAKING AWARDS TO INDIVIDUALS

CRITERIA FOR THE AWARD OF GRANTS WITHIN THE TRUST DEED

The Criteria upon which assistance can be awarded is detailed below:

The income of the Charity may be applied as follows:

The income shall not, however, be applied as follows:

House of Industry Annual Report 2022/2023

6(40)

APPENDIX E

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEES OF THE HOUSE OF INDUSTRY ESTATE

Opinion

3 which

comprise the Statement of Financial Activities including the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice) and Charities SORP.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of ities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

House of Industry Annual Report 2022/2023

6(41)

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

House of Industry Annual Report 2022/2023

6(42)

Responsibilities of trustees

As explained more fully in the statement of trustees responsibilities, set out on page 16, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees

disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also perform the following procedures:

House of Industry Annual Report 2022/2023

6(43)

A further description of our responsibilities is available on the Financial https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

t 2011. Our audit work has been port and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the

David Stevens BA FCA (Senior Statutory Auditor) for and on behalf of Ellacotts Audit Services Limited Chartered Accountants & Statutory Auditor

Vantage House 2700 Kettering Parkway Kettering Venture Park Kettering Northamptonshire NN15 6XR

Date:

House of Industry Annual Report 2022/2023

6(44)