DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
Company registration number: 0936855 Charity number: 256751
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Chairman's statement | 2 |
| Trustees' report | 3 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 20 |
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees
Mr E Swanton, Chair Dr B R Hammond PhD Ms A Thomson Mr J C T Fairbank Mr E C Barnes Mr L Gooblar Ms L M Oscar (resigned 28 September 2020) Mr B Chatterjee (appointed 25 March 2021)
Company registered number
0936855
Charity registered number
256751
Registered office
Monkey Puzzle House, 69-71 Windmill Road, Sunbury-on-Thames, TW16 7DT
Accountants
Menzies LLP, Centrum House, 36 Station Road, Egham, Surrey, TW20 9LF
Page 1
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2020
The chairman presents his statement for the year.
2020 was a challenging year for all and for BackCare it was no different. We were however notified during the year that we were the beneficiaries of a significant legacy of some £60k. The Trustees also did everything within their powers to ensure that BackCare remained as strong as possible and adapted working practices to continue to deliver much needed services to those who require our assistance as well as support those in research and the healthcare professions. It was, sadly, our Branches that suffered most during lockdown with the inevitable suspension of their therapies during these periods.
During 2020 Backcare focused on the following goals to:
-
continue with the pre-production work on HOP 7, including essential information related to the handling of people in a pandemic
-
ensure those needing our support by telephone/email during lockdown were assisted
-
further promote the distribution of our literature
-
recruit a senior member of personnel to assist the CEO
-
improve the website without undue expenditure
-
promote the spinal health of Nurses, through our BackCare Awareness week
Our Backcare Awareness Week, 5th to 9th Oct, focused on Back Pain in the Nursing community. The 2020 London Virgin Money Marathon was cancelled but a number of our runners chose to complete the race virtually or continued their fundraising efforts, realising over £25k which was gratefully received. Although Membership has not risen, member numbers have not declined either. The decision was taken by Trustees to delay the publication of HOP7 in 2020 as it was felt important to include information related to working in a pandemic. HOP7 will be published in September 2021.
Dr Brian Hammond PhD (the previous Chairman) continued in the post of Acting CEO and towards the end of the year has been assisted by a new Charity Director.
I would like to thank our Trustees, Jeremy Fairbank, Ann Thomson, Len Gooblar. Eddie Barnes and Lyndee Oscar for their hard work during another difficult year. I am exceedingly grateful to Dr. Brian Hammond PhD for continuing in the position of Acting CEO this year as without Brian’s support the Charity would not be where it is today. It is also with regret that we are saying farewell to Lyndee Oscar who has decided to retire as a Trustee. On a final note, I would like to welcome Mr Bob Chatterjee who has agreed to join our Board of Trustees for the new financial year.
Looking forwards
I am committed to supporting the charity over the next two years to improve on sustainable income streams and membership, make the most from our magazine and advertising revenue, build and support our branches, develop our helpline, recover our app (or develop a new app), build on past work to become a source for people seeking back care help through professionals or other means and to build sufficient revenue to contribute to research and education.
The Trustees will set our priorities but we will continue to seek ideas from back pain sufferers, staff and professionals alike, to continue our work and be the ‘go to’ resource for back pain.
I look forward to presenting the report for 2021 in next year’s annual report.
................................................ Eamonn Swanton, Chairman Date: 31 March 2021
Page 2
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Board of Trustees presents its report with the financial statements of the Charity for the year ended 31 December 2020.
GOVERNING INSTRUMENT:
The Charity is a company limited by guarantee. It was incorporated on 7th August 1968 and is governed by its Memorandum and Articles of Association.
PRINCIPAL ACTIVITY:
BackCare (registered as the National Back Pain Association) is a Registered Charity under the Charities Act 1993, established to carry out and promote research into the causes, cure and prevention of illness, complaints and disorders in, or associated with the back of the body and other allied conditions, and to publish and make available the results of such research; and the relief of persons who suffer such conditions; and the advancement of education of the public concerning such conditions.
VISION:
To reduce the impact of back pain on society.
AIMS:
- Making a difference to the lives of people with back pain:
To be an independent source of information about the causes, treatments and management of back pain
- Preventing back pain, where possible:
To promote best practice in the diagnosis, treatment and management of back pain
- Working with carers, employers, and families etc to reduce the detrimental effects of back pain:
To prevent incapacity from back pain
OBJECTIVES:
-
To produce authoritative and accessible information (evidence-based wherever possible).
-
To support people living with back pain through a helpline service.
-
To fund research into preventing incapacity and promoting best practice.
-
To work with health professionals, employers, trade unions, government departments and statutory bodies to improve access to information, advice and treatment.
-
To campaign on behalf of people with back pain through the media and representation on government working parties, appropriate NGOs, etc.
-
To support local branches with information, campaigning materials, web pages and insurance.
ORGANISATIONAL AND DECISION-MAKING STRUCTURE:
BackCare is governed by the Board of Trustees. The Trustees meet at least four times a year to discharge their responsibilities.
CURRENT APPOINTED TRUSTEES:
Dr Brian Hammond PhD Eddie Barnes Jeremy Fairbank Leonard Gooblar Lyndee Oscar (resigned 28 September 2020) Ann Thomson Eamonn Swanton Bob Chatterjee (appointed 25 March 2021)
Page 3
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
TRUSTEE RECRUITMENT AND APPOINTMENT:
The number of Trustees and makeup of the board is discussed at Trustee board meetings. Trustees may be recruited by asking the membership for volunteers or recommendations, by recommendations from existing Trustees or from individuals who have interacted with the charity and who the Trustees feel would be a good candidate. When a Trustee is proposed and is agreed by the board as a suitable candidate, a due diligence background check is performed before approaching the prospective Trustee to invite them to become a member of the board. The duties and legal obligations of a Trustee are explained/discussed along with any particulars of the role the Trustee is being asked to take up. If the candidate is in agreement this is put back to the board for a final vote before the Trustee is appointed.
STATEMENT OF TRUSTEE'S RESPONSIBILITIES:
Company law requires the Board of Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing those financial statements, the Board of Trustees is required to:
-
select suitable accounting policies and then apply them consistently.
-
make judgments and estimates that are reasonable and prudent.
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The Board of Trustees is responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. It is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Trustees are also responsible for identifying the major risks to which the charity is exposed and to review the systems, which have been established to mitigate those risks.
There are two sub-committees, which report to the Board.
The Executive Committee recruits, monitors the performance of, advises and directs the Chief Executive; it deals with dayto-day matters that require Trustee decision-making; and maintains an overview of constitutional, legal, financial and operational matters to ensure BackCare's compliance with the requirements of the Charity Commission, Companies House and relevant legislation.
The Research and Education Committee monitors research developments and peer reviews articles and publications. It provides expertise in relation to publications, products and educational materials; generates ideas and suggests writers and editors for new publications; and reviews project plans and proposed materials.
Day-to-day management of the charity is delegated to the Chief Executive who reports and is responsible to the Board of Trustees.
RISK POLICY:
A process for establishing systems to mitigate those found to be unacceptable, is in place. The Board of Trustees undertakes an annual review of risks.
REVIEW OF PERFORMANCE:
During 2020 a concerted effort was made to prepare for the landscape post Pandemic to ensure that BackCare will be in the best position for the start of 2021. We have continued to support our Branches through this difficult time and it is with regret that our West London Branch decided to close, after many years in operation.
The charity appointed one Associate Director, Denice Logan Rose and engaged the services of a temporary part-time Fundraising Consultant to work directly with BackCare’s Trustee and volunteer CEO, Brian Hammond. One further appointment was made but this ended within the first month due to personal reasons and it was decided not to readvertise the position. The existing, small Head Office team, Alison Shore – Senior Administrator, Gordon Alexander– Membership Officer and Ann Mary Kandathil – freelance Accounts have all adapted well to the new working arrangements during
Page 4
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
lockdown, welcomed the additional personnel and continued to help BackCare to undertake our excellent work. A special thanks to them.
Much progress has been made on compiling HOP7 with the inclusion of materials about the handing of people during a pandemic. The scheduled completion date is September 2021. Our TalkBack publications have also continued to be published and circulated to members and supporters like, with a digital version freely available to all.
Dr Brian Hammond PhD has retained his role as part-time volunteer CEO and has continued to robustly steer the charity through the turbulent times of a global pandemic.
FINANCIAL REVIEW:
It is good to report that we ended the year with our income above expenditure, even in these trying times. There was however, a reduction in Branch income for understandable reasons but there was also an equivalent reduction in Branch expenditure. There are sufficient reserves for BackCare to sustain its current workforce for some 8 months, and the full charitable operations for some 5 months. During YE 20, BackCare has benifitted from a sizeable legacy with receipt of the proceeds of circa £60k being received during the second quarter of 2021. The benefits of adding a new Director to the Team in late 2020 will include (but not limited to) the successful completion of HOP7 in 2021, a drive towards generating more income through the development of TalkBack magazine (including regional variations), the introduction of regional help lines, increased media awareness and a concerted effort to secure more Trust and Foundation donations.
RESERVES POLICY:
We ended the year debt free. The Board is, nevertheless, focusing on building reserves to ensure the financial sustainability of the Charity.
Our policy has previously been to hold reserves equivalent to the annual salaries bill. Currently, with a higher wage bill and reduced income they are equivalent to 8 months of annual salaries bill or five months of operating costs.
GOING CONCERN:
The Coronavirus pandemic continues to create significant uncertainty and the charity is not immune from this. However, BackCare has proved to be agile through these difficult times and has adapted our work to meet these challenges and will continue to do so in the new landscape, post Pandemic. The Trustees are confident that, with the measures they have taken including the employment of a new Charity Director, the charity will be able to continue to accomplish great things. Therefore, it is the Trustees' opinion that the going concern basis of preparation of the accounts continues to be appropriate.
INDEPENDENT EXAMINER:
The independent examiner, Malcolm Lucas, of Menzies LLP who were first instructed in 2015, is being proposed for reappointment.
This report has been prepared in accordance with the special provisions of Part VII of the Companies Act 2006 relating to small companies.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................
Mr E Swanton Chairman Date: 04-Aug-2021
Page 5
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT
Independent examiner's report to the Trustees of National Back Pain Association ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2020.
Responsibilities and basis of report
As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Signed: Dated: 04-Aug-2021 Malcolm Lucas FCA
Menzies LLP
Chartered Accountants Centrum House 36 Station Road Egham Surrey TW20 9LF
Page 6
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Income from: Donations and legacies 3 Charitable activities 4 Other activities 5 Other income Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2020 £ 102,437 9,673 57,834 7,874 177,818 17,105 130,716 147,821 29,997 (5,000) 24,997 166,609 24,997 191,606 |
Restricted funds 2020 £ - - - - - - 5,000 5,000 (5,000) 5,000 - 30,809 - 30,809 |
Total funds 2020 £ 102,437 9,673 57,834 7,874 177,818 17,105 135,716 152,821 24,997 - 24,997 197,418 24,997 222,415 |
Total funds 2019 £ 44,751 18,947 110,680 8,492 182,870 |
|---|---|---|---|---|
| 19,800 168,720 188,520 |
||||
| (5,650) - (5,650) |
||||
| 203,068 (5,650) 197,418 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 20 form part of these financial statements.
Page 7
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee) REGISTERED NUMBER: 0936855
BALANCE SHEET AS AT 31 DECEMBER 2020
| Note Fixed assets Investments 12 Current assets Stocks Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total net assets Charity funds Restricted funds Unrestricted funds Total funds |
7,000 71,175 161,296 239,471 (17,057) |
2020 £ 1 1 222,414 222,415 30,809 191,606 222,415 |
6,000 24,296 179,644 209,940 (12,523) |
2019 £ 1 |
|---|---|---|---|---|
| 1 197,417 |
||||
| 197,418 | ||||
| 30,809 166,609 |
||||
| 197,418 |
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Mr E Swanton, Chair
Date: 04-Aug-2021
The notes on pages 9 to 20 form part of these financial statements.
Page 8
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. General information
National Back Pain Association is a private company limited by guarantee incorporated in England and Wales. The address of the registered office is disclosed on the company information page.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
National Back Pain Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Company status
The Charity is a private company limited by guarantee incorporated in England and Wales. The address of its registered office is disclosed on page 1.
The members of the company are the Trustees named on page 1. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.
2.3 Going concern
The Coronavirus pandemic is creating significant uncertainty and the charity is not immune to this although, at this stage, it is not possible to reliably forecast what the long term impact of this may be. The trustee's are confident, however, that the charity will be able to see through the current uncertainty as income streams have not been affected by Covid-19 and they are taking action to control costs where appropriate and will continue to monitor the position carefully. Given the uncertainties that exist, the trustee's believe these actions should enable the charity to continue in operational existence. Therefore, it is the trustee’s opinion that the going concern basis of preparation of the accounts continues to be appropriate.
2.4 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
2.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 9
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
Office equipment - 15 - 33% on cost
2.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
2.11 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 10
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.12 Operating leases
Rentals paid under operating leases are charged to the Statement of financial activities on a straight line basis over the lease term.
2.13 Pensions
The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.
2.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
2.15 Exemption from preparing consolidated financial statements
The company, and its subsidiary, Back Care Trading Limited, qualify as small as set out in section 383 of the Companies Act 2006 and are considered eligible for the exemption to prepare consolidated accounts.
Page 11
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
3. Income from donations and legacies
| Donations and legacies Membership subscriptions Total 2019 |
Unrestricted funds 2020 £ 84,745 17,692 102,437 44,751 |
Total funds 2020 £ 84,745 17,692 102,437 44,751 |
Total funds 2019 £ 18,839 25,912 |
|---|---|---|---|
| 44,751 | |||
4. Income from charitable activities
| Sale of publications and other items Total 2019 Income from other activities Income from fundraising events Fundraising events Branch income Total 2019 |
Unrestricted funds 2020 £ 9,673 18,947 Unrestricted funds 2020 £ 33,402 24,432 57,834 110,680 |
Total funds 2020 £ 9,673 18,947 Total funds 2020 £ 33,402 24,432 57,834 110,680 |
Total funds 2019 £ 18,947 |
|---|---|---|---|
| Total funds 2019 £ 41,502 69,178 |
|||
| 110,680 | |||
5. Income from other activities
Page 12
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
6. Expenditure on raising funds
Costs of raising voluntary income
| Fundraising expenses Wages and salaries Total 2019 |
Unrestricted funds 2020 £ 13,858 3,247 17,105 19,800 |
Total funds 2020 £ 13,858 3,247 17,105 19,800 |
Total funds 2019 £ 19,800 - |
|---|---|---|---|
| 19,800 | |||
7. Analysis of expenditure by activities
| Direct costs Total 2019 |
Activities undertaken directly 2020 £ 135,716 168,720 |
Total funds 2020 £ 135,716 168,720 |
Total funds 2019 £ 168,720 |
|---|---|---|---|
Page 13
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
7. Analysis of expenditure by activities (continued)
Analysis of direct costs of charitable activites
| Staff costs Talkback costs Publications, Campaigns and Service Provision Rent and rates Professional fees Office costs Bank charges Insurance Equipment costs Website costs Consultant costs Bad debts Branch expenses Trading expenses Total 2019 |
Activities 2020 £ 29,227 22,683 1,682 13,105 3,046 4,831 327 2,948 2,642 1,523 14,295 - 20,963 18,444 135,716 168,720 |
Total funds 2020 £ 29,227 22,683 1,682 13,105 3,046 4,831 327 2,948 2,642 1,523 14,295 - 20,963 18,444 135,716 168,720 |
Total funds 2019 £ 18,610 9,822 22,402 18,140 3,127 4,370 587 3,928 2,572 95 12,221 3,680 69,166 - |
|---|---|---|---|
| 168,720 | |||
8. Independent examiner's remuneration
The independent examiner's remuneration amounts to an independent examiner fee of £3,025 ( 2019 - £2,945 ).
9. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2020 £ 31,394 94 986 32,474 |
2019 £ 17,955 11 644 |
|---|---|---|
| 18,610 |
Page 14
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
9. Staff costs (continued)
The average number of persons employed by the Charity during the year was as follows:
| 2020 | 2019 | |
|---|---|---|
| No. | No. | |
| Administrative staff | 2 | 2 |
No employee received remuneration amounting to more than £60,000 in either year.
The employees paid by the charity are not considered to be key management personnel.
10. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2019 - £NIL) .
During the year ended 31 December 2020, no Trustee expenses have been incurred (2019 - £NIL) .
Page 15
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 11. Tangible fixed assets Cost or valuation At 1 January 2020 At 31 December 2020 Depreciation At 1 January 2020 At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 |
Office equipment £ 4,428 |
|---|---|
| 4,428 | |
| 4,428 | |
| 4,428 | |
| - | |
| - |
Page 16
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
12. Fixed asset investments
| Cost or valuation At 1 January 2020 At 31 December 2020 |
Investments in subsidiary companies £ 1 |
|---|---|
| 1 |
Principal subsidiaries
The following was a subsidiary undertaking of the Charity:
| Name | Company | Registered office or principal | Holding |
|---|---|---|---|
| number | place of business | ||
| Backcare Trading Limited | 03745212 | Monkey Puzzle House, 69- | 100% |
| 71,Windmill Road, Sunbury-On- | |||
| Thames, Middlesex, England, | |||
| TW16 7DT | |||
| The financial results of the subsidiary for the year were: | |||
| Name | Expenditure Profit/(Loss)/ |
Net assets | |
| £ Surplus/ |
£ | ||
| (Deficit) for | |||
| the year | |||
| £ | |||
| Backcare Trading Limited | (79) 18,365 |
(207) |
The financial results of the subsidiary for the year were:
Page 17
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
13. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income |
2020 £ 53 - 265 70,857 71,175 |
2019 £ 106 18,457 - 5,733 |
|---|---|---|
| 24,296 |
14. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Other creditors Accruals and deferred income Deferred Income Deferred income at 1 January 2020 Resources deferred during the year Amounts released from previous periods Deferred income at the year end |
2020 £ 8,706 - 643 7,708 17,057 2020 £ 8,143 - (8,143) - |
2019 £ 43 68 1,194 11,218 |
|---|---|---|
| 12,523 | ||
| 2019 £ - 8,143 - |
||
| 8,143 |
Page 18
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
15. Summary of funds
Summary of funds - current year
| General funds Restricted funds Summary of funds - prior year General funds Restricted funds |
Balance at 1 January 2020 £ 166,609 30,809 197,418 |
Income £ 177,818 - 177,818 Balance at 1 January 2019 £ 172,259 30,809 203,068 |
Expenditure £ (147,821) (5,000) (152,821) Income £ 182,870 - 182,870 |
Transfers in/out £ (5,000) 5,000 - Expenditure £ (188,520) - (188,520) |
Balance at 31 December 2020 £ 191,606 30,809 |
|---|---|---|---|---|---|
| 222,415 | |||||
| Balance at 31 December 2019 £ 166,609 30,809 |
|||||
| 197,418 |
The restricted fund relates to donations and funding received to support the BackCare helpline.
16. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 1 208,662 (17,057) 191,606 |
Restricted funds 2020 £ - 30,809 - 30,809 |
Total funds 2020 £ 1 239,471 (17,057) |
|---|---|---|---|
| 222,415 |
Page 19
DocuSign Envelope ID: 84751AFF-7CAF-4937-9BA6-BE349C9406CD
NATIONAL BACK PAIN ASSOCIATION (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
16. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior period
| Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2019 £ 1 179,131 (12,523) 166,609 |
Restricted funds 2019 £ - 30,809 - 30,809 |
Total funds 2019 £ 1 209,940 (12,523) 197,418 |
|---|---|---|---|
17. Pension commitments
The Charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £986 (2019 - £644). Contributions totalling £Nil (2018 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.
18. Related party transactions
At the year end, the charity was owed £Nil (2019: £18,457) by Back Care Trading Limited, a wholly owned subsidiary company. The balance is not interest bearing and is repayable on demand.
Page 20