| Page | ||
|---|---|---|
| Trustees report | 1-3 | |
| Statement oftrustees | responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 8-14 |
| Reference and | Reference and | administrative | details | |
|---|---|---|---|---|
| Trustees: | James Leigh Zorab | |||
| Christopher James Gibson Device |
||||
| Greer Hooper | ||||
| Charity number: | 256637 | |||
| Legal status: | Trust Deed dated 8th March 1968 | |||
| Trust principal | office: | Ty Deiw, Lime Tree Court | ||
| Cardilf Gate Business Park | ||||
| Cardgf | ||||
| CF23 8AB | ||||
| Bankers: | Barclsys Bank PLC | |||
| Leicester | ||||
| LE872BB | ||||
| Independent | examiner: | David Jones &Co | ||
| 3Pantbach | ||||
| Peniyrch, Cardiif |
||||
| CF159TG | ||||
| Stockbrokers: | Rsthbones | |||
| 10Queen Square | ||||
| Bristol | ||||
| BS14NT |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Notes | 6 | 5 | ||
| IBgttm&fmm. | ||||
| Investments | 3 | 139,072 | 128,962 | |
| Raising funds | 4 | 31,770 | 33,658 | |
| Charitable activities |
5 | 141,970 | 115,575 | |
| Total expenditure | 173,740 | 149,233 | ||
| Net gains/(losses) on investments |
10 | (183,264) | 288,372 | |
| Net movement | In funds | (217,932) | 268,101 | |
| Fund balances | at6April 2022 | 4,810,867 | 4,542,766 | |
| Fund balances | at5April 2023 | 4,592,935 | 4,810,867 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Investments | 4,567,357 | 4,785,651 | |||||
| Current assets | |||||||
| Cash at bank and in hand | 37,133 | 39,917 | |||||
| Creditors: amounts | falling | due within | 13 | ||||
| one year | (11,555) | (14,701) | |||||
| Net current assets | 25,578 | 25,216 | |||||
| Total assets less current liabilities | 4,592,935 | 4,810,867 | |||||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
4,592,935 | 4,810,867 | |||||
| 4,592,935 | 4,810,867 | ||||||
| The accounts were approved by the Trustees ~g(~~ |
on .............".y........ 14th July 2023 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| E | |||
| Income | from listed investments | 139,043 | 128,958 |
| Interest | receivable | 29 | 4 |
| 139,072 | 128,962 |
| 4 | Raising fu | nds | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| E | E | |||
| Stockbroker fees | 31,770 | 33,658 | ||
| 31,770 | 33,658 | |||
| 5 | Charitable | activities | ||
| 2023 | 2022 | |||
| E | E | |||
| Donations | payable (see note 6) | 134,164 | 109,250 | |
| Governance | costs (see note 7) | 7,806 | 6,325 | |
| 141,970 | 115,575 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | 5 | ||||
| Action for Children | 2,000 | 2,000 | |||
| Alzheimer's Research |
UK | 2,000 | 2,000 | ||
| UWC Atlantic College | 8,000 | 8,000 | |||
| Bamardo's | 5,000 | 5,000 | |||
| Bloodwise | 2,000 | 2,000 | |||
| Brecon Mountain Rescue |
2,000 | 2,000 | |||
| Cardiff Blues Community | Foundation | 3,000 | |||
| Cardiff University | 22,164 | ||||
| Carers Trust Wales | 5,000 | 5,000 | |||
| Child Brain Injury Trust | 2,000 | 2,000 | |||
| Chron's &Colitis UK |
2,000 | 2,000 | |||
| City Hospice | 2,500 | 2,500 | |||
| The Cure Parkinson's | Trust | 2,000 | 2,000 | ||
| Dreams &VNshes | 5,000 | 3,500 | |||
| The Duke ofEdinburgh's | Award | 1,000 | 1,000 | ||
| Fight for Sight | 2,000 | 2,000 | |||
| Food Redistribution Wales |
2,000 | ||||
| Friends ofthe Elderly | 2,000 | ||||
| Girlguiding | 2,000 | 2,000 | |||
| Headway Cardiff and |
South | East Wales | 3,000 | 3,000 | |
| Home-Start Cymru |
1,500 | ||||
| Horatio's Garden Wales | 2,000 | ||||
| IndependentAge | 2,000 | ||||
| Little Hearts Matter | 1,500 | 1,250 | |||
| Living Paintings | 1,000 | 1,000 | |||
| Llama u | 2,000 | 2,000 | |||
| Macmillan Cancer Support |
6,000 | 6,000 | |||
| Maggies | 2,000 | 2,000 | |||
| Marie Cude | 4,000 | 4,000 | |||
| Montgomeryshire Scouts |
2,000 | ||||
| My Discombobulated | Brain | 2,000 | |||
| National Deaf Children's |
Society | 1,000 | 1,000 | ||
| Nightingale House Hospice |
3,000 | 3,000 | |||
| Noah's Ark Chaity | 1,000 | 1,000 | |||
| Pembrokeshire Cost |
National | Park Trust | |||
| Pet Food Bank Service | 1,000 | 1,000 | |||
| Samaritans | 2,000 | 2,000 | |||
| Scoliosis Association | UK | 2,000 | 2,000 | ||
| Scouts 1st Builth Wells | 2,000 | 2,000 | |||
| SSAFAThe Armed Forces Charity | 5,000 | 5,000 | |||
| St David's Hospice Care | 3,000 | 3,000 | |||
| The Salvation Army | 3,500 | 3,500 | |||
| The Prince's Trust in | Wales | 5,000 | 5,000 | ||
| The Wallich | 2,000 | 2,000 | |||
| Turn 2 Us | 1,000 | 1,000 | |||
| Ty Hafan | 3,000 | 3,000 | |||
| Wales Council ofthe | Blind | 1,500 | 1,500 | ||
| Welsh Singers Showcase | 2,500 |
| Willow | Foundation | 2,000 | 2,000 |
|---|---|---|---|
| 134,164 | 109,250 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | Basis of | |||
| costs | costs | allocation | |||||
| 6 | 6 | 6 | f | ||||
| Accountancy fees | 7,356 | 7,356 | 5,875 | Governance | |||
| Independent examination |
fees | 450 | 450 | 450 | Governance | ||
| 7,806 | 7,806 | 6,325 | |||||
| Analysed | between | ||||||
| Charitable | activities | 7,806 | 7,806 | 6,325 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Revaluation | of | investments | (198,352) | 289,047 |
| Gain/(loss) | on | sale ofinvestments | 15,088 | (675) |
| (183,264) | 288,372 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Cash in | Total | |
| Investments | porffogo | ||
| 6 | |||
| Cost orvaluation | |||
| At 6April 2022 | 4,704,344 | 81,307 | 4,785,651 |
| Additions | 9,187 | 9,187 | |
| Valuation changes |
(183,264) | (183,264) | |
| Equilibrium adjustment |
196 | 196 | |
| Net movement in cash balances |
132,634 | 132,634 | |
| Disposals | (177,047) | (177,047) | |
| At 5April 2023 | 4,353,416 | 213,941 | 4,567,357 |
| Carrying amount |
|||
| At 05April 2023 | 4,353,416 | 213,941 | 4,567,357 |
| At 05April 2022 | 4,704,344 | 81,307 | 4,785,651 |
| 12 | Financial | instruments | 2023 | 2022 | |||
| 6 | |||||||
| Carrying | amount offinancial assets | ||||||
| Instruments | measured | at fair value through | profit or loss | 4,353,416 | 4,704,344 | ||
| 13 | Creditors: | amounts | falling due within one year | ||||
| 2023 | 2022 | ||||||
| 2 | |||||||
| Other creditors | 11,555 | 14,701 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| 8 | 8 | |||
| Fund balances st 5April 2023are represented | by: | |||
| Investments | 4,567,357 | 4,785,651 | ||
| Current | assets/(liabilities) | 25,578 | 25,216 | |
| 4,592,935 | 4,810,867 |