OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees report 1-3
Statement oftrustees responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Reference and Reference and administrative details
Trustees: James Leigh Zorab
Christopher
James Gibson Device
Greer Hooper
Charity number: 256637
Legal status: Trust Deed dated 8th March 1968
Trust principal office: Ty Deiw, Lime Tree Court
Cardilf Gate Business Park
Cardgf
CF23 8AB
Bankers: Barclsys Bank PLC
Leicester
LE872BB
Independent examiner: David Jones &Co
3Pantbach
Peniyrch,
Cardiif
CF159TG
Stockbrokers: Rsthbones
10Queen Square
Bristol
BS14NT

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2023 2022
Notes 6 5
IBgttm&fmm.
Investments 3 139,072 128,962
Raising funds 4 31,770 33,658
Charitable
activities
5 141,970 115,575
Total expenditure 173,740 149,233
Net gains/(losses)
on investments
10 (183,264) 288,372
Net movement In funds (217,932) 268,101
Fund balances at6April 2022 4,810,867 4,542,766
Fund balances at5April 2023 4,592,935 4,810,867

2023 2022
Notes
Fixed assets
Investments 4,567,357 4,785,651
Current assets
Cash at bank and in hand 37,133 39,917
Creditors: amounts falling due within 13
one year (11,555) (14,701)
Net current assets 25,578 25,216
Total assets less current liabilities 4,592,935 4,810,867
Funds ofthe Charity
Unrestricted
funds
4,592,935 4,810,867
4,592,935 4,810,867
The accounts were approved
by the Trustees
~g(~~
on .............".y........
14th July 2023

Unrestricted Unrestricted
funds funds
2023 2022
E
Income from listed investments 139,043 128,958
Interest receivable 29 4
139,072 128,962

4 Raising fu nds
Unrestricted Unrestricted
funds funds
2023 2022
E E
Stockbroker fees 31,770 33,658
31,770 33,658
5 Charitable activities
2023 2022
E E
Donations payable (see note 6) 134,164 109,250
Governance costs (see note 7) 7,806 6,325
141,970 115,575

2023 2022
E 5
Action for Children 2,000 2,000
Alzheimer's
Research
UK 2,000 2,000
UWC Atlantic College 8,000 8,000
Bamardo's 5,000 5,000
Bloodwise 2,000 2,000
Brecon Mountain
Rescue
2,000 2,000
Cardiff Blues Community Foundation 3,000
Cardiff University 22,164
Carers Trust Wales 5,000 5,000
Child Brain Injury Trust 2,000 2,000
Chron's
&Colitis UK
2,000 2,000
City Hospice 2,500 2,500
The Cure Parkinson's Trust 2,000 2,000
Dreams &VNshes 5,000 3,500
The Duke ofEdinburgh's Award 1,000 1,000
Fight for Sight 2,000 2,000
Food Redistribution
Wales
2,000
Friends ofthe Elderly 2,000
Girlguiding 2,000 2,000
Headway
Cardiff and
South East Wales 3,000 3,000
Home-Start
Cymru
1,500
Horatio's Garden Wales 2,000
IndependentAge 2,000
Little Hearts Matter 1,500 1,250
Living Paintings 1,000 1,000
Llama u 2,000 2,000
Macmillan
Cancer Support
6,000 6,000
Maggies 2,000 2,000
Marie Cude 4,000 4,000
Montgomeryshire
Scouts
2,000
My Discombobulated Brain 2,000
National
Deaf Children's
Society 1,000 1,000
Nightingale
House Hospice
3,000 3,000
Noah's Ark Chaity 1,000 1,000
Pembrokeshire
Cost
National Park Trust
Pet Food Bank Service 1,000 1,000
Samaritans 2,000 2,000
Scoliosis Association UK 2,000 2,000
Scouts 1st Builth Wells 2,000 2,000
SSAFAThe Armed Forces Charity 5,000 5,000
St David's Hospice Care 3,000 3,000
The Salvation Army 3,500 3,500
The Prince's Trust in Wales 5,000 5,000
The Wallich 2,000 2,000
Turn 2 Us 1,000 1,000
Ty Hafan 3,000 3,000
Wales Council ofthe Blind 1,500 1,500
Welsh Singers Showcase 2,500

Willow Foundation 2,000 2,000
134,164 109,250

Support costs
Support Governance 2023 2022 Basis of
costs costs allocation
6 6 6 f
Accountancy fees 7,356 7,356 5,875 Governance
Independent
examination
fees 450 450 450 Governance
7,806 7,806 6,325
Analysed between
Charitable activities 7,806 7,806 6,325

2023 2022
Number Number

2023 2022
Revaluation of investments (198,352) 289,047
Gain/(loss) on sale ofinvestments 15,088 (675)
(183,264) 288,372

Fixed asset investments
Listed Cash in Total
Investments porffogo
6
Cost orvaluation
At 6April 2022 4,704,344 81,307 4,785,651
Additions 9,187 9,187
Valuation
changes
(183,264) (183,264)
Equilibrium
adjustment
196 196
Net movement
in cash balances
132,634 132,634
Disposals (177,047) (177,047)
At 5April 2023 4,353,416 213,941 4,567,357
Carrying
amount
At 05April 2023 4,353,416 213,941 4,567,357
At 05April 2022 4,704,344 81,307 4,785,651
12 Financial instruments 2023 2022
6
Carrying amount offinancial assets
Instruments measured at fair value through profit or loss 4,353,416 4,704,344
13 Creditors: amounts falling due within one year
2023 2022
2
Other creditors 11,555 14,701

Unrestricted Unrestricted
funds funds
2023 2022
8 8
Fund balances st 5April 2023are represented by:
Investments 4,567,357 4,785,651
Current assets/(liabilities) 25,578 25,216
4,592,935 4,810,867