OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 32,000 32,000 30,250
Investment
income
3 6,459 6,459 4,716
Total 38,459 38,459 34,966
EXPENDITURE ON
Raising funds 3,200 3,200 3,025
Charitable
activities
Donations 2,750 2,750 587
Hydrotherapy
pool hire
2,746 2)746 4,622
Donation to Winchester CCfor provision of
hydrotherapy
pool
267,180 267,180 368,000
Hydro equipment
purchased
2,430 2,430
Other 5,576 5)576 4,251
Total 283,882 283)882 380,485
Net gains on investments 21,611 21,611 16,110
NKT INCOME/(EXPENDITURE) (223,812) (223,812) (329,409)
RECONCILIATION OFFUNDS
Total funds brought fomvard 549)440 549,440 878,849
TOTAL FUNDS CARRIED FORWARD 325,628 325&628 549,440
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6
FIXEDASSETS
Investments 8 243,071 243,071 22l,460
CURRENT ASSETS
Debtors 360 360 96l
Cash atbank 82g47 82,947 327,769
83/07 83%307 328,730
CREDITORS
Amounts
falling due within one year
10 (750) (750) (750)
NET CURRENT ASSETS 82457 82,557 327,980
TOTAL ASSETSLESSCURRENT
LIABILITIES 325,628 325,628 549,440
NKT ASSETS 325,628 325,628 549,440
FUNDS
Unrestricted
funds
325,628 549,440
TOTALFUNDS 325,628 549,440

2021 2020
Income fi'om UK listed Investments 6,439 4,192
Deposit account interest 20 524
6,459 4,716
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
Direct (see note
Costs 5) Totals
f. f.
Donations 2&545 205 2,750
Hydrotherapy pool hire 2,746 2,746
Donation to Winchester CCfor
provision of hydrotherapy pool 267,180 267,180
Hydro equipment purchased 2,430 21430
274)901 205 . 275,106
GRANTS PAYABLE
2021 2020f
Donations 205 587

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
30,250 30,250
Investment
income
4,716 4,716
Total 34,966 34,966
EXPENDITURE ON
Raising funds 3,025 3,025
Charitable
activities
Donations 587 587
Hydrotherapy
pool hire
4,622 4,622
Donation to Winchester CC for provision of
hydrotherapy
pool
368,000 368,000
Other 4,251 4,251
Total 380,485 380,485
Net gains on investments 16,110 16,110
NET INCOME/(EXPENDITURE) (329,409) (329,409)
RECONCILIATION OF FUNDS
Total funds brought forward 878,849 878,849
TOTAL FUNDS CARRIED FORWARD 549,440 549,440
8. FIXEDASSETINVESTMENTS
Listed
investments
8
MARKET VALUE
At 1January 2021 221,460
Revaluations 21,611
At 31December 2021 243,071
NET BOOKVALUE
At 31December 2021 243,071
At 31 December 2020 22/, 460

8. FIXEDASSET I FIXEDASSET I FIXEDASSET I FIXEDASSET I NVESTMENTS - continued
Cost or valuation at 31December 2021 is represented by:
Listed
investments
Valuation in 2021 21,611
Cost 221)460
243,071
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Other debtors 360 961
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 750 750
11. MOVEMENT IN FUNDS
Net
movement At
At I/I/21 in funds 31/12/21
Unrestricted funds
General fund 549)440 (223)812) 325)628
TOTAL FUNDS 549,440 (223)812) 325,628
Net movenrent in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 381459 (283,882) 21,611 (223)812)
TOTAL FUNDS 38&459 (283,882) 21)611 (223,812)

Net
movement At
At 1/1/20 in funds 31/12/20
Unrestricted funds
General fund 878,849 (329,409) 549,440
TOTAL FUNDS 878,849 (329,409) 549,440
Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
General fund 34,966 (380,485) 16,110 (329,409)
TOTALFUNDS 34,966 (380,485) 16,110 (329,409)
Net
movement At
At 1/1/20 in funds 31/12/21
g
Unrestricted funds
General fund 878,849 (553,221) 325,628
TOTAL FUNDS 878,849 (553,221) 325,628
Incoming Resources Gains and Movement
resources expended
I
losses in funds
Unrestricted funds
General fund 73,425 (664,367) 37,721 (553,221)
TOTAL FUNDS 73,425 (664,367) 37,721 (553,221)

2021
5
2020f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 32&000 30,250
Investment
income
Income from UK listed Investments 6,439 4,192
Deposit account interest 20 524
6,459 4,716
Total incoming resources 38&459 34,966
EXPENDITURE
Other trading activities
Conunission 3,200 3,025
Charitable
activities
Patient subsidies 2,545
Hydro equipment
purchased
2,430
Leisure Centre Expenses 267&180 368,000
Hydrotherapy
pool hire costs
2,746 4,622
Grants to individuals 205 587
275,106 373,209
Support costs
Finance
Bank charges 96 60
Governance
costs
Accountancy
and legal fees
963 870
Independent
examination
600 600
Stockbroker expenses 366
Miscellaneous
expenses
192 131
Consultancy
costs
3,725 2,224
5,480 4,191
Total resources expended 283,882 380,485
Net expenditure
before gains and losses
(245,423) (345,519)
Realised recognised
gains and losses
Caivied fonvard (245,423) (345,519)

2021 2020
Realised recognised gains and losses
Brought forward (245,423) (345,519)
Realised gains/(losses) on fixed asset investments 21,611 16,110
Net expenditure (223)812) (329,409)