OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement of Financial Activities 10

5.4.23 5.4.22
Unrestricted Total
funds funds
Notes E f
INCOME AND ENDOWMENTS FROM
Investment
income
142,333 130,321
EXPENDITURE ON
Charitable
activities
Donations 147,280 149,665
Accountancy
and legal
1,299 1,224
Postage and stationery 64 65
Total 148,643 150,954
Net gains on investments 79,662 46,687
NET INCOME 73,352 26,054
RECONCILIATION
OF FUNDS
Total funds brought forward 2,863,444 2,837,390
TOTAL FUNDS CARRIED FORWARD 2,936,796 2,863,444

5.4.23 5.4.22
Unrestricted Total
funds funds
Notes f E
FIXEDASSETS
Investments 2,922,282 2,842,620
CURRENT ASSETS
Cash at bank 15,789 22,024
CREDITORS
Amounts
falling due within one year
(1,275) (1,200}
NET CURRENT ASSETS 14,514 20,824
TOTAL ASSETS LESSCURRENT LIABILITIES 2,936,796 2,863,444
NET ASSETS 2,936,796 2,863,444
FUNDS
Unrestricted
funds:
General fund 2,936,796 2,863,444
TOTAL FUNDS 2,936,796 2,863,444

2. INVESTIVIENT INCOME
5.4.23 5,4.22
E E
Dividends
received
142,331 130,319
Deposit account interest 2 2
142,333 130,321
. 3. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note Support
4) costs Totals
f f f
.Donations 147,280 147,280
Accountancy
and legal
1,299 1,299
Postage and stationery 64 64
147,280 1,363 148,643
4.. GRANTS PAYABLE
5.4.23 5.4.22
f E
Donations 147,280 149,665
All donations
are made to
charitable institutions.
159donations
were made
in the year, ranging from small donations of less than f50 to larger donations
up to
f5,000. The larger donations (those of f2,500 or more), some of which comprise more than one donation,
were as follows:—
f
Chestnut
Tree House
10,000
British Red Cross
.
5,000
DEC Turkey-Syria
Earthquake
Appeal 5,000
DEC Ukraine Appeal 5,000
UNICEF Turkey Appeal 5,000
World Cancer Research 5,000
St Catherine's
Hospice
3,100
Hope for Tomorrow 3,000
Redwings
Horse Sanctuary
3,000
Barnardo's 2,500
Save the Children 2,500

Listed Listed Unlisted
investments investments Totals
E E f
:Opening value as at 6th April 2022 265,799 2,576,821 2,842,620
Additions
Revaluations (4,847) 84,509 79,662
Closing value as at 5th April 2023 260,952 2,661,330 2,922,282
The investment
portfolio, none ofwhich
is invested in assets outside the UK, is comprised:-
f
Alliance Trust Pic 26,930 ordinary
shares
260,952
D.C.Thomson 5 Company
Ltd
23,345 ordinary
shares
2,661,330
2,922,282
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5,4,23 5.4.22
f f
Other creditors 1,275 1,200
8, MOVEMENT
IN FUNDS
Net
movement At
At 6.4.22 in funds 5,4.23
E f f
Unrestricted funds
General fund 2,863,444 73,352 2,936,796
TOTAL FUNDS 2,863,444 73,352 2,936,796

Incoming Resources Gains and Movement
resources expended losses in funds
f E f f
Unrestricted funds
General fund 142,333 (148,643) 79,662 73,352
TOTAL FUNDS 142,333 (148,643) 79,662 73,352
Comparatives for movement in funds
Net
movement At
At 6.4.21 in funds 5.4.22
f E f
Unrestricted funds
General fund 2,837,390 26,054 2,863,444
TOTAL FUNDS 2,837,390 26,054 2,863,444
Incoming Resources Gains and Movement
resources expended losses in funds
f E E f
Unrestricted funds
General fund 130,321 (150,954) 46,687 26,054
TOTAL FUNDS 130,321 (150,954) 46,687 26,054