| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 2 |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 6 to | 9 |
| Detailed Statement of Financial Activities | 10 |
| 5.4.23 | 5.4.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
142,333 | 130,321 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Donations | 147,280 | 149,665 | |||
| Accountancy and legal |
1,299 | 1,224 | |||
| Postage and stationery | 64 | 65 | |||
| Total | 148,643 | 150,954 | |||
| Net gains on investments | 79,662 | 46,687 | |||
| NET INCOME | 73,352 | 26,054 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 2,863,444 | 2,837,390 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,936,796 | 2,863,444 |
| 5.4.23 | 5.4.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | f | E | |
| FIXEDASSETS | |||
| Investments | 2,922,282 | 2,842,620 | |
| CURRENT ASSETS | |||
| Cash at bank | 15,789 | 22,024 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,275) | (1,200} | |
| NET CURRENT ASSETS | 14,514 | 20,824 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2,936,796 | 2,863,444 | |
| NET ASSETS | 2,936,796 | 2,863,444 | |
| FUNDS | |||
| Unrestricted funds: |
|||
| General fund | 2,936,796 | 2,863,444 | |
| TOTAL FUNDS | 2,936,796 | 2,863,444 |
| 2. | INVESTIVIENT INCOME | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.4.23 | 5,4.22 | ||||||||||||
| E | E | ||||||||||||
| Dividends received |
142,331 | 130,319 | |||||||||||
| Deposit account interest | 2 | 2 | |||||||||||
| 142,333 | 130,321 | ||||||||||||
| . | 3. | CHARITABLE ACTIVITIES COSTS | |||||||||||
| Grant | |||||||||||||
| funding | of | ||||||||||||
| activities | |||||||||||||
| (see note | Support | ||||||||||||
| 4) | costs | Totals | |||||||||||
| f | f | f | |||||||||||
| .Donations | 147,280 | 147,280 | |||||||||||
| Accountancy and legal |
1,299 | 1,299 | |||||||||||
| Postage and stationery | 64 | 64 | |||||||||||
| 147,280 | 1,363 | 148,643 | |||||||||||
| 4.. | GRANTS PAYABLE | ||||||||||||
| 5.4.23 | 5.4.22 | ||||||||||||
| f | E | ||||||||||||
| Donations | 147,280 | 149,665 | |||||||||||
| All donations are made to |
charitable | institutions. | |||||||||||
| 159donations were made |
in | the year, ranging | from small donations | of less | than f50 to | larger | donations up to |
||||||
| f5,000. The larger donations | (those | of f2,500 or more), some of | which | comprise | more | than | one | donation, | |||||
| were as follows:— | |||||||||||||
| f | |||||||||||||
| Chestnut Tree House |
10,000 | ||||||||||||
| British Red Cross . |
5,000 | ||||||||||||
| DEC Turkey-Syria Earthquake |
Appeal | 5,000 | |||||||||||
| DEC Ukraine Appeal | 5,000 | ||||||||||||
| UNICEF Turkey Appeal | 5,000 | ||||||||||||
| World Cancer Research | 5,000 | ||||||||||||
| St Catherine's Hospice |
3,100 | ||||||||||||
| Hope for Tomorrow | 3,000 | ||||||||||||
| Redwings Horse Sanctuary |
3,000 | ||||||||||||
| Barnardo's | 2,500 | ||||||||||||
| Save the Children | 2,500 |
| Listed | Listed | Unlisted | |||||||
|---|---|---|---|---|---|---|---|---|---|
| investments | investments | Totals | |||||||
| E | E | f | |||||||
| :Opening value as at 6th | April 2022 | 265,799 | 2,576,821 | 2,842,620 | |||||
| Additions | |||||||||
| Revaluations | (4,847) | 84,509 | 79,662 | ||||||
| Closing value | as at 5th April 2023 | 260,952 | 2,661,330 | 2,922,282 | |||||
| The investment portfolio, none ofwhich |
is invested | in assets | outside the | UK, is comprised:- | |||||
| f | |||||||||
| Alliance Trust | Pic | 26,930 | ordinary shares |
260,952 | |||||
| D.C.Thomson | 5 Company Ltd |
23,345 | ordinary shares |
2,661,330 | |||||
| 2,922,282 | |||||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | ||||||
| 5,4,23 | 5.4.22 | ||||||||
| f | f | ||||||||
| Other creditors | 1,275 | 1,200 | |||||||
| 8, | MOVEMENT IN FUNDS |
||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 6.4.22 | in funds | 5,4.23 | |||||||
| E | f | f | |||||||
| Unrestricted | funds | ||||||||
| General fund | 2,863,444 | 73,352 | 2,936,796 | ||||||
| TOTAL FUNDS | 2,863,444 | 73,352 | 2,936,796 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | E | f | f | |||
| Unrestricted | funds | |||||
| General fund | 142,333 | (148,643) | 79,662 | 73,352 | ||
| TOTAL FUNDS | 142,333 | (148,643) | 79,662 | 73,352 | ||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 6.4.21 | in funds | 5.4.22 | ||||
| f | E | f | ||||
| Unrestricted | funds | |||||
| General fund | 2,837,390 | 26,054 | 2,863,444 | |||
| TOTAL FUNDS | 2,837,390 | 26,054 | 2,863,444 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | E | E | f | |||
| Unrestricted | funds | |||||
| General | fund | 130,321 | (150,954) | 46,687 | 26,054 | |
| TOTAL | FUNDS | 130,321 | (150,954) | 46,687 | 26,054 |