OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

THE JOSHUA TRUST

and its Subsidiary Companies CHARITY REGISTRATION NUMBER 255922

TRUSTEES’ REPORT

AUDITED ACCOUNTS

FROM 1 APRIL 2022

TO 31 MARCH 2023

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

Contents Page
Reference and Administrative Details 1
Trustees’ Annual Report 2 - 5
Independent Auditor’s Report 6 - 7
Consolidated Statement of Financial Activities 8
Consolidated and Charity Balance Sheets 9
Consolidated Cash Flow Statement 10
Notes to the Consolidated and Charity Accounts 11 - 21
Charity Only Statement of Financial Activities 22

Page 1

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

REFERENCE AND ADMINISTRATIVE DETAILS

TRUSTEES

R. Grussgott Mrs. R Grussgott S. Grussgott Mrs. K Grussgott C. Landau M. Rubin

CHARITY’S CONTACT AND PRINCIPAL ADDRESS

R. Grussgott 7 Craven Park Court Craven Park Road London N15 6AA

DETAILS OF FORMATION

The Charity was created by Declaration of Trust on 10 April 1968 and registered with the Charity Commission on 30 May 1968 under Charity Number 255922

BANKERS

The Royal Bank of Scotland PLC Barclays Bank PLC

SOLICITORS

Olswang LLP

INDEPENDENT AUDITOR

Stephen Sacks FCA Senior Statutory Auditor for Shears & Partners Limited Chartered Accountants 7 Craven Park Court London N15 6AA

Page 2

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

TRUSTEES’ ANNUAL REPORT

The Trustees present their Annual Report along with the Audited Accounts of The Joshua Trust (“the Charity”) and its Subsidiary Companies (“the Accounts”) for the year ended 31 March 2023. The Accounts have been prepared in accordance with the Accounting Policies set out on Pages 11 to 13 and comply with the Declaration of Trust and applicable law.

OBJECTIVES AND ACTIVITIES

The Trustees shall stand possessed of the Trust Fund upon trust to pay or apply the whole of the income and the capital of the Trust Fund for those purposes, both in the United Kingdom and abroad, recognised as Charitable in English Law.

Monies are raised by way of investment income from both its own and its wholly owned subsidiaries’ property assets and interest receivable from cash deposits. Investment income earned in the year amounted to £1,027k (2022: £1,114k).

Charities and Public Benefit

The Trustees have considered the Charity Commission’s general guidance on public benefit and are satisfied that the Charity complies with that guidance.

Grant Making Policy

The Charity’s policy is to act according to the Declaration of Trust which enables grants and donations to be made from both income and capital. All applications to the Charity for grants, donations or loans are considered carefully by the Trustees at regular meetings. On most occasions, if the Trustees feel that the application meets their approval in principle, they will meet applicants face to face and discuss with them the most effective way of providing assistance. The Trustees usually then have a further meeting before making a decision as to whether assistance should be granted, and if so, in what form and to what level.

The Trustees find that this is the most effective way of aiding applicants as it allows them flexibility in terms of deciding whether they will assist by way of a donation or an interest free loan and also ensures that each application is considered fairly.

ACHIEVEMENTS AND PERFORMANCE

The Trustees continued to support religious organisations, institutions of higher and further education, and institutions caring for the poor and sick.

The Trustees are delighted to announce that the Charity has been able to make Grants of some £752k (2022: £793k) to good causes during the year. The recipients who received Grants that were material to the total Grants made to Institutions are detailed in Note 7 to the Accounts.

Page 3

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

TRUSTEES’ ANNUAL REPORT (Continued)

FINANCIAL REVIEW

Review of the Charity’s Financial Position at the end of the Financial Year

The Charity and its Subsidiaries Incoming Resources amounted to some £1,098k ( 2022: £1,185k ). Resources Expended amounted to some £982k ( 2022: £1,067k ) hence there was a surplus/(deficit) for the year of some £116k (2022: £116k). The Charity and its Subsidiaries Consolidated Funds increased/(decreased) by the same amount ( 2022: increased/(decreased) by the same amount).

The Charity and its Subsidiaries own a portfolio of commercial investment properties registered both in its own name and in the names of its group undertakings, Addison Properties Limited and Pastbridge Limited. The Charity aims to achieve investment returns based on rental income in excess of 3.5% per annum (on market valuation) and based on capital growth of 7.5% per annum.

The Trustees’ experience of the needs of the Charity’s beneficiaries. It is felt that the beneficiaries will receive the greatest benefit from the Charity if the Charity provides regular contributions rather than one off lump sums. As such, the Trustees invest in commercial investment properties which yield substantial annual income which, when donated annually to the beneficiaries, to meet the shortfalls in the beneficiaries’ annual budgets. The experience of the Trustees is that the beneficiaries do not struggle to raise capital for one off projects, however, their biggest difficulty is raising funding for annual shortfalls.

The Trustees discuss the ongoing position of property investments at their quarterly board meetings.

Reserves Policy

The Charity’s unrestricted funds are made up of two components:

a. General Reserve

This has arisen mainly as a result of property disposals. Historically, sales proceeds were reinvested in a portfolio of other commercial investment properties which consistently produce substantial net rental income. The Trustees do not intend selling the income producing assets in order to maintain the continuing income stream therefrom.

b.

Revaluation Reserve

This arises as a result of the Charity’s compliance with Current Accounting Standards which require the Trustees to revalue Investments to their estimated current market value at each year end. This Reserve, which at the year end amounted to some £6.2m (2022: £6.2m) at the Group level and £3.1m (2022: £3.1m ) at the Charity only level, is, by its very nature non-distributable, until such time that it is realised on the disposal of the underlying assets. The Trustees have no intention of disposing of the underlying income producing assets for the foreseeable future.

Page 4

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

TRUSTEES’ ANNUAL REPORT (Continued)

FINANCIAL REVIEW (Continued)

Risk Management

The Trustees regularly consider the risks to which the Charity is exposed at their quarterly Trustee meetings, and systems designed to mitigate those risks are considered on an ongoing basis.

There are two major risks that have been identified by the Trustees. The first is the risk of a fall in property values and rental income. The Trustees feel that the risk is mitigated by their expertise in the property market, which they feel would allow them to protect the interests of the Charity. The Trustees spend a large amount of time ensuring that the property investment portfolio is run on a professional basis.

The second is a fall in the value of the subsidiary undertakings. Since the subsidiaries are property investment companies, the Trustees can apply their expertise in overseeing the portfolios and thereby mitigate the abovementioned risks.

Other

During the year, the majority of the Charity’s Investment Property portfolio was managed by the Trustees at no cost to the Charity. This service was provided at no charge. The charge in the Accounts for Management Charges of £11k ( 2022: £7k ) relates to properties that it is not practical due to their remote geographical locations for the Trustees to manage and hence they are managed by a third party manager.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Joshua Trust is constituted by a Declaration of Trust dated 10 April 1968 and was Registered with the Charity Commission on 30 May 1968 under Charity Number 255922.

The Trustees in office in the year were as follows:

R. Grussgott Mrs. R Grussgott S. Grussgott Mrs. K Grussgott C. Landau M. Rubin

The power of appointing Trustees lies with the existing Trustees.

There are no policies adopted by the Trustees for the recruitment, induction and training of Charity Trustees. Due to the nature of the Charity’s activities, most of the day to day work is learned through practical exposure and ultimately experience.

Page 5

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

TRUSTEES’ ANNUAL REPORT (Continued)

Trustees’ Responsibilities in Relation to the Accounts

The Law applicable to charities in England and Wales requires the Trustees to prepare Accounts for each Financial Year, which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year. In preparing the Accounts, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the Accounts comply with the Charities Act 2011 (“the 2011 Act”), the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Declaration of Trust. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

In the case of each Trustee who is in office at the time when the Trustees’ Report is approved:

Reference and Administrative Details are set out on Page 1 and form part of this report.

The Trustees declare that they have approved the Trustees’ Report above.

S. GRUSSGOTT

Trustee

Date: 4 April 2025

Page 6

INDEPENDENT AUDITOR’S REPORT

TO THE TRUSTEES OF

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

Opinion

We have Audited the Accounts of The Joshua Trust (“the Charity”) and its subsidiaries (‘the Group’) for the year ended 31 March 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated and the Charity’s Balance Sheet, the Consolidated Cash Flow Statement, and the Notes to the Audited Accounts, including a summary of significant Accounting Policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK (United Kingdom Generally Accepted Accounting Practice). In our opinion, the Accounts:

Basis for opinion

We conducted our Audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the Audit of the Accounts section of our report. We are independent of the Group and the Charity in accordance with the ethical requirements that are relevant to our Audit of the Accounts in the UK, including the FRC’s Ethical Standard, and the provisions available for small entities, in the circumstances set out in Note 16 to the Accounts, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the Accounts, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the Accounts is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the Accounts are authorised for issue. Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report, other than the Accounts and our Auditor’s Report thereon. The Trustees are responsible for the other information. Our opinion on the Accounts does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our Audit of the Accounts, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Accounts or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the Accounts or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Auditor's responsibilities for the Audit of the Accounts

We have been appointed as Auditors under Section 151 of the 2011 Act and report in accordance with the 2011 Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the Accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Accounts.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach was as follows:

The key laws and regulations we have considered in this context included the 2011 Act and tax legislation. In addition, we have considered provisions of other laws and regulations that do not have a direct effect on the Accounts but compliance with which may be fundamental to the Charity's ability to operate or to avoid a material penalty. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 7

INDEPENDENT AUDITOR’S REPORT

TO THE TRUSTEES OF

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

(Continued)

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the Accounts, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.

A further description of our responsibilities for the Audit of the Accounts is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities . This description forms part of our Auditor's Report.

Use of our report

This report is made solely to the Trustees of the Charity, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity's Trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Trustees of the Charity as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Sacks (Senior Statutory Auditor) 4 April 2025 Shears & Partners Limited 7 Craven Park Court Chartered Accountants London Statutory Auditor N15 6AA

Shears & Partners Limited is eligible for appointment as Auditor of the Charity by virtue of its eligibility for appointment as Auditor of a company under of Section 1212 of the Companies Act 2006.

Page 8

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2023

Note 2023 2022
£ £
INCOMING RESOURCES
Income and Endowments from:
Donations and Legacies (4) 40,000 21,144
Investments (5) 1,026,827 1,114,168
1,066,827 1,135,312
Other Incoming Resources - 49,193
Total Incoming Resources (13) 1,066,827 1,184,505
__ ____
RESOURCES EXPENDED
EXPENDITURE ON:
RAISING FUNDS (6) (177,917) (252,561)
CHARITABLE ACTIVITIES (7) (751,500) (793,500)
OTHER EXPENDITURE (8) (21,000) (21,000)
Total Resources Expended (13) (900,417) (1,067,061)
__ ____
Gains/(Losses) on Disposal of Revalued Investments (14) - -
__ ____
NET INCOMING/(OUTGOING) RESOURCES (14) 116,410 117,444
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(Losses) on Revaluation of Investments (14) - -
Other Gains/(Losses) - -
Net Movement in Funds (14) 116,410 117,444
RECONCILIATION OF FUNDS:
TOTAL FUNDS BROUGHT FORWARD (13)/(14) 11,857,834 11,740,390
TOTAL FUNDS CARRIED FORWARD (13)/(14) £11,974,244 £11,857,834
======== =======

The Notes on Pages 11 to 21 form part of the Audited Accounts.

Page 9

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

CONSOLIDATED AND CHARITY BALANCE SHEETS

AS AT 31 MARCH 2023

Note Consolidated Consolidated Charity Charity
_____ _____
31.3.2023 31.3.2022 31.3.2023 31.3.2022
£ £ £ £
FIXED ASSETS
Tangible Assets (9) 1,331 2,001 1,330 2,000
Investments (10) 10,299,400 10,295,000 11,114,639 11,110,439
10,300,731 10,297,001 11,115,969 11,112,439
___ _____ ___ _____
CURRENT ASSETS
Debtors (11) 805,388 691,452 862,354 759,682
Cash at Bank and in Hand 1,210,789 1,228,955 79,275 63,760
2,016,177 1,920,407 941,629 823,442
CREDITORS:Amounts
falling due within one year (12) (342,664) (359,574) (83,354) (78,047)
NET CURRENT
ASSETS/(LIABILITIES) 1,673,513 1,560,833 858,275 745,395
__ _____ ___ _____
NET ASSETS £11,974,244 £11,857,834 £11,974,244 £11,857,834
======== ======= ======== =======
FUNDS OF THE
GROUP/CHARITY
Unrestricted Funds (13) 5,743,264 5,626,854 5,743,264 5,626,854
Revaluation Reserve (13) 6,230,980 6,230,980 6,230,980 6,230,980
TOTAL FUNDS (13) £11,974,244 £11,857,834 £11,974,244 £11,857,834
======== ======= ======== =======

The Accounts were approved on 4 April 2025 and signed on behalf of all of the Trustees.


R. GRUSSGOTT

The Notes on Pages 11 to 21 form part of the Audited Accounts.

Page 10

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

CONSOLIDATED CASHFLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2023

Cash flows from operating activities
2023 2022
£ £
Net cash provided by operating activities (18,166) 4,704
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year 1,228,955 1,224,251
Cash and cash equivalents at the end of the year 1,210,789 1,228,955
__ ____
Reconciliation of net movements in funds to net cash
flow from operating activities
Net income for the reporting period (as per the
Consolidated Statement of Financial Activities) 116,410 117,444
Adjustments for the following:
(Increase)/decrease in Fixed Assets (3,730) (1,700)
(Increase)/decrease in Debtors (113,936) (103,304)
(Increase)/decrease in Creditors (16,910) (7,736)
Net cash provided by operating activities £(18,166) £4,704
===== ====
Analysis of cash and equivalents
Bank balances and short-term deposits £1,210,789 £1,228,955
======= =======
Analysis of Fixed Assets
Tangible Assets see Note 9 1,331 2,001
Investments see Note 10 10,299,400 10,295,000
£10,300,731 £10,297,001
======== =======
Analysis of Debtors
See Note 11 £805,388 £691,452
====== =====
Analysis of Creditors
See Note 12 £342,664 £359,574
====== =====

Page 11

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023

1. STATUTORY INFORMATION

The Joshua Trust is a Charitable Trust, registered in England and Wales, Charity Registration Number 255922. The Charity’s Contact and Address are Mr Robert Grussgott, 7 Craven Park Court, Craven Park Road, London, N15 6AA.

2. COMPLIANCE WITH ACCOUNTING STANDARDS

The Audited Consolidated Accounts have been prepared in accordance with the provisions of FRS 102 (the Financial Reporting Standard applicable in the UK), the Charities FRS 102 SORP and the Charities SORP Update Bulletin 2.

There were no material departures from the above Accounting Standards.

3. ACCOUNTING POLICIES

a. Basis of Accounting

The Accounts have been prepared in accordance with the historical cost convention as modified by the Revaluation of Investments and in accordance with:

The Charity constitutes a public entity as defined by FRS 102.

The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.

The most significant areas of adjustment and key assumptions that affect items in the Accounts are to do with the risk of a fall in property values and rental income in the Charity or its subsidiaries (see Note 10 for more information). With respect to the next reporting period, 2023-24, the most significant areas of uncertainty that affect the carrying value of assets held by the Trust are the level of investment returns and the performance of investment markets (see the Investment Policy and performance and risk management sections of the Trustees’ Annual Report for more information).

b. Consolidated Accounts

The Accounts consolidate the results of the Charity and its Subsidiary Undertakings on a line by line basis. They also include separate details of the Balance Sheet of the Charity.

Page 12

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

3. ACCOUNTING POLICIES (Continued)

c. Voluntary Income

Voluntary Income comprises donations that are accounted for in the Statement of Financial Activities (“SOFA”) when the Charity becomes entitled to the donation and any conditions for receipt are met.

Investment Income comprises rents and interest receivable, on an accruals basis.

e. Raising Funds

Investment Management Costs comprise Investment Property expenses including property costs and interest payable, on an accruals basis and where appropriate include VAT.

f. Charitable Activities

Charitable Activities comprise Grants and Donations made which are charged in the Accounts in the year in which the payment of funds is affected.

Tangible Assets – Depreciation

Depreciation is provided at the following Annual Rate in order to write the cost of each asset down to its estimated residual value over its useful economic life:

% On Written Down Value

Computer Equipment 33

Investment properties are included at fair value. Gains/(Losses) are recognised in the Statement of Financial Activities. Deferred Taxation is not provided on these Gains/(Losses) because the Charity is exempt from Capital Gains Tax given its Registered Charity status.

i. Liability Recognition

Liabilities are recognised as soon as there is a legal or constructive obligation committing the Charity or its subsidiaries to the expenditure.

i. Taxation Status

The Charity is not liable to UK Taxation on its activities given its Charitable Status.

Page 13

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

3. ACCOUNTING POLICIES (Continued)

Programme related investments are assets held by the Charity that provides investment funding to individuals or organisations in order to directly further the charitable purposes of the investing charity; any financial return obtained is not a primary reason for making the investment.

k. Fund Accounting

The Unrestricted Funds held by the Charity are made up as follows:

General Reserve

This represents funds that can be used in accordance with the objects of the Charity at the discretion of the Trustees.

Revaluation Reserve:

This Reserve can only be used by the Charity upon transfer to the General Reserve when the revaluation is realised on the disposal of the underlying Investments.

ANALYSIS OF INCOME AND ENDOWMENTS FROM:

  1. DONATIONS AND LEGACIES
4. DONATIONS AND LEGACIES
2023 2022
£ £
Corporate Donors including Related Party (see Note 15) 40,000 21,144
Individual Donors - -
£40,000 £21,144
===== ====
5. INVESTMENTS
Rent Receivable 1,023,100 1,114,076
Interest Receivable 3,727 92
£1,026,827 £1,114,168
======= ======

Page 14

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

ANALYSIS OF EXPENDITURE ON:

6. RAISING FUNDS

RAISING FUNDS
2023 2022
£ £
Agent’s Rent Collection Fees 46 2,600
Bad Debts 10,906 47,922
Bank Charges 600 691
Depreciation 670 1,050
General Expenses 26 26
Hire of Equipment 1,363 3,816
Insurance 11,759 19,146
Interest - -
Legal and Professional Fees 4,075 4,810
Letting Expenses 3,380 4,704
Light and Heat 9,990 11,574
Management Charges 11,090 6,535
Postage and Stationery 301 264
Rates and Water 12,895 (582)
Repairs and Maintenance 72,750 114,249
Salaries 34,285 34,284
Service Charges 3,590 1,472
Telephone 10 -
Travelling 181 -
£177,917 £252,561
====== =====
Salaries and Wages comprised the following:
Gross Salaries 34,285 34,284
Social Security Costs - -
£34,285 £34,284
===== ====

The average number of employees including unpaid Trustees in the year was 8 (2022:8).

Page 15

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

7. CHARITABLE ACTIVITIES

Analysis of Grants/Donations

Year Ended 31 March 2023

Grants to Grants to
Individuals Institutions
£
Education - 301,000
General Charitable - 182,000
Relief of Poverty - 75,000
Religious Organisations - 69,000
Welfare - 124,500
Total Grants/Donations Paid £ - £751,500
== ======

Grants to particular Institutions that are material in the context of Grants to Institutions were made to the following Institutions for the following purposes:

Total Total
Number of Amount of
Name of Institution Purpose Grants Paid Grants Paid
£
Kollel Veyoel Moshe Education 6 70,000
CMZ Limited General
Charitable 9 75,000
Sub total 15 145,000
Grants immaterial to total grants made to Institutions 65 606,500
80 £751,500
== ======

Page 16

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

7. CHARITABLE ACTIVITIES (Continued)

Analysis of Grants/Donations

Year Ended 31 March 2022

Grants to Grants to
Individuals Institutions
£
Education - 273,500
General Charitable - 16,000
Relief of Poverty - 260,000
Religious Organisations - 150,000
Welfare - 94,000
Total Grants/Donations Paid £ - £793,500
== =====

Grants to particular Institutions that are material in the context of Grants to Institutions were made to the following Institutions for the following purposes:

Total Total
Number of Amount of
Name of Institution Purpose Grants Grants
Paid Paid
£
Beis Aharon Trust Limited Education 3 60,000
Friends of Mercaz Hatorah Belz
Macnivka Relief of Poverty 4 60,000
Religious
Kehal Yisroel D’Chasidei Gur Organisation 4 85,000
Sub total 11 205,000
Grants immaterial to total grants made to Institutions 68 588,500
79 £793,500
== =====

Page 17

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

8. OTHER EXPENDITURE

OTHER EXPENDITURE
2023 2022
£ £
Accountancy Fees (including VAT) 10,500 10,500
Auditors’ Remuneration (including VAT) 10,500 10,500
Others - -
£21,000 £21,000
===== ====

The Auditors charged £4,075 (2022: £4,810 ) in respect of non-audit work carried out during the year principally for processing monthly payroll and other administrative assignments.

9. TANGIBLE ASSETS

TANGIBLE ASSETS
Computer Equipment
Group Charity
£ £
Cost
At 1 April 2022 4,899 3,510
Additions - -
At 31 March 2023 4,899 3,510
____ ____
Depreciation
At 1 April 2022 (2,898) (1,510)
Charge for the Year (670) (670)
31 March 2023 (3,568) (2,180)
_____ ____
Net Book Value
At 31 March 2023 £1,331 £1,330
==== ====
At 31 March 2022 £2,001 £2,000
==== ====

Page 18

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

10. INVESTMENTS

INVESTMENTS
Freehold Land
Group & Buildings
£
Valuation and Net Book Value
At 1 April 2022 10,295,000
Additions/(Disposals) 4,400
Revaluation -
At 31 March 2023 £10,299,400
========
Cost 7,154,521
Revaluation 3,144,879
£10,299,400
========
Long Leasehold
Charity Land & Freehold Land Subsidiary
Buildings & Buildings Undertakings Total
£ £ £ £
Valuation and Net Book Value
At 1 April 2022 300,000 7,040,000 3,770,439 11,110,439
Additions/(Disposals) - 4,400 - -
Revaluation - - (200) (200)
At 31 March 2023 £300,000 £7,044,400 £3,770,239 £11,114,639
====== ======= ======= ========
Cost 64,347 4,818,703 4 4,883,054
Revaluation 235,653 2,225,697 3,770,235 6,231,585
£300,000 £7,044,400 £3,770,239 £11,114,639
====== ======= ======= ========

Subsidiary Undertakings

The Charity’s investment in Subsidiary Undertakings comprises the following:

Profit/(Loss) After Taxation for the Profit/(Loss) After Taxation for the Profit/(Loss) After Taxation for the
Holding Financial Year Valuation of Holding
31 March 31 March 31 March 31 March
2023 2022 2023 2022
£ £ £ £
Addison Properties
Limited – 01153532 100% (200) (1,641) 3,256,917 3,257,117
Pastbridge Limited –
06834596 100% - - 513,322 513,322
£3,770,239 £3,770,439
======= ======

Page 19

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

11. DEBTORS

DEBTORS
Consolidated Charity
31 March 31 March 31 March 31 March
2023 2022 2023 2022
£ £ £ £
Trade Debtors 261,890 278,135 40,575 47,252
Other Debtors 283,841 252,920 6,628 6,628
Amounts Owed by Group
Undertakings - - 736,151 631,963
Programme Related 202,270 122,250 72,500 67,500
Investments
Prepayments and Accrued
Income 57,387 38,147 6,500 6,339
£805,388 £691,452 £862,354 £759,682
====== ===== ====== =====

Programme related investments (“PRI”) comprise Charitable Loans these are interest free and are repayable on demand. The amount of interest that could be payable on a discounted basis is immaterial to these Accounts and therefore no provision has been made.

  1. CREDITORS: Amounts falling due within one year
Consolidated Consolidated Charity Charity
31 March 31 March 31 March 31 March
2023 2022 2023 2022
£ £ £ £
Tenant Deposits 14,813 14,813 - -
Trade Creditors 29,295 12,739 8,653 3,842
Amount Owed to Group
Undertaking - - - -
Other Creditors 129,125 130,606 63,705 63,705
Taxation and Social
Security 38,963 50,819 - -
Accruals and Deferred
Income 130,468 150,597 10,996 10,500
£342,664 £359,574 £83,354 £78,047
====== ===== ===== ====

Page 20

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

13. FUNDS OF THE GROUP/CHARITY

Group Funds
Unrestricted
Revaluation General
Reserve Reserve Total
£ £ £
Group Assets owned at 1 April 2022 6,230,980 5,626,854 11,857,834
Incoming Resources - 1,098,271 1,098,271
Outgoing Resources - (981,861) (981,861)
- - -
Group Assets owned at 31 March 2023 6,230,980 5,743,264 11,974,244
======= ======= ========
Charity Funds
Unrestricted
Revaluation General
Reserve Reserve Total
£ £ £
At 1 April 2022 6,230,980 5,626,854 11,857,834
Net Incoming/(Outgoing) Resources - 116,410 116,410
Other Gains/(Losses) - - -
At 31 March 2023 6,230,980 5,743,264 11,974,244
======= ======= ========
14. RECONCILIATION OF NET GROUP MOVEMENT
Unrestricted
Revaluation General
Reserve Reserve Total
£ £ £
Group Assets at 1 April 2022 6,230,980 5,626,854 11,857,834
Net Incoming/(Outgoing) Resources 116,410 116,410
Other Gains/(Losses) - - -
Group Assets at 31 March 2023 £6,230,980 £5,743,264 £11,974,244
======= ======= ========

Page 21

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

NOTES TO THE CONSOLIDATED AND CHARITY ACCOUNTS – 31 MARCH 2023 (Continued)

15. RELATED PARTY TRANSACTIONS

During the year, the majority of the Charity’s Investment Property portfolio was managed by the Trustees. This service was provided at no charge. The expense in the Accounts for Management Charges of £11k (2022: £7k) relates to properties that it is not practical due to their remote geographical locations for the Trustees to manage and hence they are managed by independent third-party managers.

The Charity received Donations from the following Related Parties:

31 March 31 March
2023 2022
£ £
Grand Investments (City) Limited 5,000 -
Terrace Limited – 1068555 35,000 20,000
£40,000 £20,000
===== ====

Two of the Trustees have material interests in and are Directors of the above-named Company.

One of the Trustees of Terrace Limited is also a Trustee of The Joshua Trust.

During the year, the Charity gave Donations to the following Related Parties:

31 March 31 March
2023 2022
£ £
The Eliezer Foundation – 1126142 £12,000 £13,000
===== ====

The Charity is run by the sister-in-law of two of the Charity’s Trustees and her son.

16. PROVISION OF NON-AUDIT SERVICES BY OUR AUDITORS

In common with many other entities of our size and nature we use our Auditors to prepare and submit returns to the Charity Commission and assist with the preparation of our Accounts.

17. TRUSTEES’ EXPENSES

There were no expenses or remuneration paid to the Trustees in the current or preceding year.

18. STAFF COSTS

Details of staff costs are included within Note 6 above. The Charity has 8 employees including the unpaid Trustees ( 2022: 8 )

Page 22

THE JOSHUA TRUST

and its Subsidiary Companies

Charity Registration Number 255922

CHARITY ONLY STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
£ £
INCOMING RESOURCES
Incoming Resources from Generated Funds
Voluntary Income 347,297 371,770
Investment Income 658,166 715,624
Other Incoming Resources - -
Total Incoming Resources 1,005,463 1,087,394
__ ____
RESOURCES EXPENDED
Raising Funds (126,853) (164,309)
Charitable Expenditure (751,500) (793,500)
Other Expenditure (10,500) (10,500)
Total Resources Expended (888,853) (968,309)
__ ___
Gains/(Losses) on Disposal of Revalued Investments - -
_ ___
NET INCOMING/(OUTGOING) RESOURCES 116,610 119,085
Gains/(Losses) on Revaluation of Investments (200) (1,641)
Other Gains/(Losses) - -
Net Movement in Funds 116,410 117,444
TOTAL FUNDS BROUGHT FORWARD 11,857,834 11,740,390
TOTAL FUNDS CARRIED FORWARD £11,974,244 £11,857,834
======== =======