OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Reference and Administrative
Details
Trustees'
Annual Report
2-5
Independent Auditor's
Report
6-7
Consolidated Statement ofFinancial Activities
Consolidated and Charity Balance Sheets
Consolidated Cash Flow Statement 10
Notes to the Consolidated
and Charity Accounts
11-21
Charity
Only
Statement ofFinancial Activities 22

Note 2021 2020
INCOMING RESOURCES
Income and Endowments from:
Donations
and Legacies
(4) 81,174 52,056
Investments (5) 1033764 1022 933
1,114,938 1,074,989
Other Incoming Resources 41059 67915
Total Incoming Resources (13) 1,155,997 1,142,904
RESOURCES EXPENDED
EXPENDITURE ON:
RAISING FUNDS (6) (167,277) (228,074)
CHARITABLE ACTIVITIES (7) (741,000) (814,000)
OTHER EXPENDITURE (8) 20620 20620
Total Resources Expended (13) (928,897) (1,062,694)
Gains/(Losses)
on Disposal of
Revalued Investments (14) (1,412,122)
NETINCOMINGI(OUTGOING) RESOURCES (14) (1,185,022) 80,210
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(Losses)
on Revaluation
of Investments (14) 252,002
Other Gains/(Losses)
Net Movement in Funds (14) (1,185,022) 332,212
RECONCILIATION
OFFUNDS:
TOTAL FUNDS BROUGHT FORWARD (13)l(14) 12925 412 12593200
TOTAL FUNDS CARRIED FORWARD (13)/(14) 611,740,390 $12,925,412

Note Consolidated Consolidated Charity Charity
31.3.2021 3L3.2020 31.3.2021 3L3.2020
FIXEDASSETS
Tangible Assets (9) 301 501 300 500
Investments (10) 10295 000 12 395000 11 112080 13212867
10,295,301 12,395,501 11,112,380 13,2273,367
CURRENT ASSETS
Debtors 588,148 554,470 629,213 501,138
Cash at Bank and in Hand 1 224 251 390200 66477 32594
1,812,399 944,670 695,690 533,732
CREDITORS: Amounts
falling due within one year (12) ~367310 ~474 759 267 680) ~82)687
NET CURRENT
ASSETSI(LIABILITIES) 1,445,089 529,911 628,010 (287,955)
NETASSETS 611,740,390 512,925,412 611,740,390 512,925,412
FUNDS OF THE
GROUP/CHARITY
Unrestricted
Funds
(13) 5,507,769 8,547,827 5,507,769 5,451,480
Revaluation
Reserve
(13) 6 232 621 4 377585 6 232 621 7473 932
TOTAL FUNDS (13) KI1,740,390 $12,925,412 611,740,390 $12,925,412

Other
Cash New Foreign Non-
Start of In/(Out) Acq'n/Disp Finance Fair Value Exch Cash End of
The Year Flows Subsidiaries Leases Movements Movement ~Chan es T~he ear
Cash 390,200 834,051 1,224,251
Cash Equivalents
Overdrafts (51,385) 36,572 14,813
Loans within
1 Year
Loans After more than 1 Year
Finance Lease Obligations
338,815 870,623 1,209,438
FOR THE YEAR ENDED 31MARCH 2020
Other
Cash New Foreign Non-
Start of In/(Out) Acq'n/Disp Finance Fair Value Exch Cash End of
The Year Flows Subsidiaries Leases Movements Movement ~Chan es ~The ear
Cash 432,522 (42,322) 390,200
Cash Equivalents
Overdrafts (51,385) (51,385)
Loans within I Year
Loans After more than I Year
Finance Lease Obligations
432,522 (93,707) 338,815

4. DONATIONS AND LEGA CIES
2021 2020
Corporate Donors including Related Party (see Note 15) 81,174 52,056
Individual
Donors
f81,174 $52,056
5. INVESTMENTS
Rent Receivable 1,033,692 1,022,633
Interest Receivable 72 300
61,033,764 $1,022,933

RAISING FUNDS
2021 2020
Agent's Rent Collection Fees 7,237 6,299
Bad Debts 739
Bank Charges 563 534
Depreciation 200 260
General Expenses 26 26
Hire ofEquipment 896
Insurance 16,150 19,887
Interest 3
Legal and Professional Fees 20,919 20,027
Letting Expenses 4,863 11,069
Light and Heat 5,898 11,543
Management
Charges
5,000 5,000
Postage and Stationery 122 234
Rates and Water 8,761 34,299
Repairs and Maintenance 74,189 83,215
Salaries 19,410 32,841
Service Charges 262 1,873
Telephone 2 042 964
6167,277 $228,074
Salaries and Wages comprised the following:
Gross Salaries 19,410 32,841
Social Security Costs
619,410 $32,841

Year Ended 31 March 2021
Grants to Grants to
Individuals Institutions
Education 232,000
General Charitable 85,000
Relief ofPoverty 269,500
Religious Organisations 5,000
Welfare 149500
Total Grants/Donations Paid 6741,000
Total Total
Number of Amount of
Name ofInstitution Purpose Grants Paid Grants Paid
Beis Aharon Trust Education 80,000
Friends ofMercaz Hatorah Belz
Macnivka Welfare 85 000
Sub total 165,000
Grants immaterial to total grants made to Institutions 63 576 000
72 741,000

Year Ended 31 March 2020
Grants to Grants to
Individuals Institutions
Education 240,500
General Charitable Purposes 195,500
Relief ofPoverty 228,000
Religious Institutions
Welfare 330000
Total Grants/Donations Paid 5814,000
were made to the f ollowing Institutions for the following purpos es:
Total Total
Number of Amount of
Name ofInstitution Purpose Grants Grants
Paid Paid
BeisAharon
Trust
Education 100,000
General
Kehal Yisroel D'Chasidei Gur Charitable 5 100,000
Yad Vochesed Association ReliefofPoverty 7 86,000
Friends ofMercaz Hatorah Belz
Macnivka Welfare 90000
Sub total 376,000
Grants immaterial to total grants made to Institutions 438 000
93 $814,000

OTHER EX PENDITU RE
2021 2020
Accountancy Fees (including VAT) 10,120 10,120
Auditor's Remuneration (including VAT) 10,500 10,500
Others
620,620 $20,620

TANGIBLE ASSETS
Computer Equipment
Group Charity
Cost
At 1April 2020 2,149 760
Additions
At 31March 2021 2,149 760
Depreciation
At 1 April 2020 (1,648) (260)
Charge for the Year ~200) (200)
31March 2021 (1,848) (460)
Net Book Value
At 31March 2021 f301 f300
At 31March 2020 $501 $500

Freehold Land
Group &Buildings
Valuation and Net Book Value
At 1 April 2020 12,395,000
Additions/(Disposals) (865,965)
Revaluation ~7234035
At 31March 2021 610,295,000
Cost 7,150,121
Revaluation 3 144879
610,295,000
Long Leasehold
Charity Land & Freehold Land Subsidiary
Buildings &Buildings Undertakings Total
Valuation and Net Book Value
At 1 April 2020 300,000 9,140,000 3,772,867 13,212,867
Additions/(Disposals)
Revaluation
(865,965)
~7234 035
~787 (865,965)
~7234 822
At 31March 2021 f.300,000 67,040,000 63,773,020 611,112,080
Cost 64,347 4,814,303 4 4,878,654
Revaluation 235653 2 225 697 3 772 076 6233 426
f.300,000 67,040,000 63,772,080 611,112,080
Profit/(Loss) After Taxation for the
Holding Financial Year Valuation ofHolding
31March 31March 31March 31March
2021 2020 2021 2020
Addison Properties
Limited —01153532 100% (787) 153 3,258,758 3,259,545
Pastbridge Limited—
06834596 100% 513322 513322
f.3,772,080 S3,772,867

Consolidated Consolidated Charity Charity
31March 31March 31March 31March
2021 2020 2021 2020
Trade Debtors 263,695 172,582 12,759 6,431
Other Debtors 173,149 144,069 6,628 6,628
Amounts Owed by Group
Undertakings 531,282 321,586
Charitable Loan Debtors 120,500 130,500 67,500 77,500
Prepayments and Accrued
Income 30804 107319 11044 88993
6588,148 5554,470 6629,213 $501,138
Consolidated Consolidated Charity Charity
31March 31March 31March 31March
2021 2020 2021 2020
Bank Overdraft 14,813 51,385
Trade Creditors 13,879 36,578 12,979 4,232
Amount
Owed to Group
Undertaking 742,221
Other Creditors 140,778 J759,211 43,705 62, J790
Taxation and Social
Security 63,934 28,006
Accruals and Deferred
Income 133903 139379 10996 13044
f367,310 $414,759 f67,680 5821,687

Group Funds
Unrestricted
Revaluation General
Reserve Reserve Total
Group Assets owned at 1 April 2020 4,377,585 8,547,827 12,925,412
Incoming Resources 1,155,997 1,155,997
Outgoing
Resources
(928,897) (928,897)
Gains/(Losses)
on disposal ofRevalued
Investments (1,234,035) (178,087) (1,412,122)
Other Gains/(Losses)
Group Assets owned at 31March 2021 K3,143,550 68,596,840 K11,740,390
Charity Funds
Unrestricted
Revaluation General
Reserve Reserve Total
At 1 April 2020 7,473,932 5,451,480 12,925,412
Net Incoming/(Outgoing)
Resources
227,887 227,887
Gains/(Losses)
on Disposal ofRevalued
Investments
Other Gains/(Losses)
(1,412,122) ~787 (1,412,122)
~787
At 31March 2021 K6,061,810 K5,678,580 K11,740,390
RECONCILIAT ION OFNET GROUP MOVE MENT
Unrestricted
Revaluation General
Reserve Reserve Total
Group Assets at 1 April 2020 4,377,585 8,547,827 12,925,412
Net Incoming/(Outgoing)
Resources
227,100 227,100
Other Movement in year in Consolidated SoFA (1,234,035) (178,087) (1,412,122)
Other Gains/(Losses)
Group Assets at 31March 2021 K3,143,550 68,596,840 f11,740,390

31March 31March
2021 2020
High Park Investments Limited 17,000
Nyfil Estates Limited 2000
K19,000
31March 31March
2021 2020
The Eliezer Foundation —1126142 620,000 518,000
The Cha rity is r un by the sister-in-law
oftwo o
fthe Charity's
Trustees and her
son.
31March 31March
2021 2020
Terrace Limited —1068555 f60,000 550,000