
## Minsterworth Village Hall 

## **Accounts for the year 2021** 

## **Income for the year** 

## **Outgoings for the year** 

Regular Hire £215.00 Cleaning and Materials £1,601.75 Hire £5,791.00 Repairs and Maintenance £18,599.67 MVH Events £2,601.59 Grounds £1,394.50 Donations/Grants £21,088.57 Electricity £1,287.40 Miscellaneous £39.03 Water £122.41 Statutory Certificates £355.32 MVH Events £871.00 Capital Purchases £3,061.98 Refunds £245.75 Miscellaneous £2,899.00 **£29,735.19 £30,438.78** 

## **Surplus/Deficit** 

**-£703.59** 

_**As of December 31st 2021**_ Bank Balance £8,200.72 Petty Cash £178.18 Savings account £28,152.26 **Total Monetary Assets £36,531.19** 

**Signatures** R Holder Andrea Holder 

Treasurer Chair 



Dated 6th April 2021 



## Minsterworth Village Hall 2021 Accounts 

|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|Minsterworth Village Hall 2021 Accounts|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||**INCOME**|||||||||**EXPENDITURE**|||||||||SAVINGS||
|**Date**|**Description**|**Credit**|**Debit**|**Balance**||**Regular**<br>**Hire**|**Hire**|**MVH**<br>**Events**||**Donation**|**Misc.**||**Clean**<br>**& mats.**|**Repair &**<br>**Maint.**|**Grounds**|**Electricity**|**Water**||**Stat.**<br>**Certs.**|**MVH**<br>**Events**|**Capital**<br>**Purchases**|**Refunds**|**Misc.**||**Balance**|**I**|**nterest**|**Transfers**|
|01 January 2021<br>06 January 2021<br>13 January 2021<br>20 January 2021|_Opening balance_<br>Tracy - Cleaning Services<br>Made without Gluten<br>British Gas Lite|£10.00|£60.00<br>£124.38|£8,904.31<br>£8,844.31<br>£8,854.31<br>£8,729.93||||||£10.00|||£60.00|||£124.38|||||||||**£28,149.72**<br>£28,149.72<br>£28,149.72<br>£28,149.72||||
|02 February 2021<br>04 February 2021<br>12 February 2021<br>16 February 2021<br>19 February 2021<br>22 February 2021<br>22 February 2021<br>22 February 2021<br>23 February 2021<br>23 February 2021<br>26 February 2021<br>26 February 2021|Louise Harris<br>Tewkesbury Borough Council - Covid Grant<br>Made without Gluten<br>Tracy - Cleaning Services<br>Invoice 21-001 NHS - January Training<br>British Gas Lite<br>Amazon - cabin hooks for internal doors<br>Amazon - Fire notices, etc<br>Amazon - Refund for returned items<br>Amazon - Fire assembly point notices<br>Donation - Jo Stait<br>Western Power - wayleavepayment - cheque|£150.00<br>£6,239.00<br>£60.00<br>£320.00<br>£4.71<br>£250.00<br>£14.32|£45.00<br>£217.94<br>£6.28<br>£59.15<br>£13.16|£8,879.93<br>£15,118.93<br>£15,178.93<br>£15,133.93<br>£15,453.93<br>£15,235.99<br>£15,229.71<br>£15,170.56<br>£15,175.27<br>£15,162.11<br>£15,412.11<br>£15,426.43|||£150.00<br>£320.00|||£6,239.00<br>£60.00<br>£250.00|£4.71<br>£14.32||£45.00|||£217.94|||||||£6.28<br>£59.15<br>£13.16||£28,149.72<br>£28,149.72<br>£28,149.72<br>£28,149.72<br>£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,149.94||£0.22||
|02 March 2021<br>08 March 2021<br>12 March 2021<br>13 March 2021<br>15 March 2021<br>16 March 2021<br>22 March 2021<br>22 March 2021<br>25 March 2021<br>25 March 2021<br>25 March 2021<br>28 March 2021<br>30 March 2021|Water Plus - first payment<br>Chosen Fire Protection - Extinguisher Certification<br>Made without Gluten<br>Tracy - Cleaning Services<br>Amazon<br>Invoice 21-003 NHS - February Training<br>British Gas Lite<br>Amazon<br>Camping and Caravanning Club<br>M&S Flowers for Julie<br>Dave Coward<br>HF Stafford - Invoice 21-002 Wedding deposit Sept 2022<br>Invoice 21-003 NHS - March Training|£60.00<br>£480.00<br>£150.00<br>£320.00|£69.89<br>£183.12<br>£60.00<br>£8.28<br>£232.15<br>£34.32<br>£107.00<br>£25.00<br>£2,292.00|£15,356.54<br>£15,173.42<br>£15,233.42<br>£15,173.42<br>£15,165.14<br>£15,645.14<br>£15,412.99<br>£15,378.67<br>£15,271.67<br>£15,246.67<br>£12,954.67<br>£13,104.67<br>£13,424.67|||£480.00<br>£150.00<br>£320.00|||£60.00|||£60.00|£2,292.00||£232.15|£69.89||£183.12|||£107.00|£8.28<br>£34.32<br>£25.00||£28,149.94<br>£28,149.94<br>£28,149.94<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18||£0.24||
|06 April 2021<br>07 April 2021<br>09 April 2021<br>09 April 2021<br>09 April 2021<br>12 April 2021<br>14 April 2021<br>14 April 2021<br>19 April 2021<br>19 April 2021<br>20 April 2021<br>20 April 2021<br>22 April 2021<br>27 April 2021<br>29 April 2021|AGP Garden Services - March grass cutting<br>Screwfix - new front door code lock<br>Made without Gluten<br>Amazon<br>Deposit - Christine Freeman 21-005<br>Tewkesbury Borough Council - Covid Grant<br>Invoice 21-004 Wainwright (Cheque)<br>Tracy - Cleaning Services<br>Amazon<br>Amazon<br>British Gas Lite<br>B&Q Gloucester<br>Flag Makers<br>Tewkesbury Borough Council - Grant<br>Amazon - mouse trap|£50.00<br>£48.75<br>£4,796.00<br>£52.50<br>£8,000.00|£98.00<br>£87.99<br>£23.68<br>£45.00<br>£6.99<br>£21.25<br>£141.76<br>£6.49<br>£240.00<br>£9.99|£13,326.67<br>£13,238.68<br>£13,288.68<br>£13,265.00<br>£13,313.75<br>£18,109.75<br>£18,162.25<br>£18,117.25<br>£18,110.26<br>£18,089.01<br>£17,947.25<br>£17,940.76<br>£17,700.76<br>£25,700.76<br>£25,690.77|||£48.75<br>£52.50|||£50.00<br>£4,796.00<br>£8,000.00|||£45.00|£87.99<br>£23.68|£98.00|£141.76|||||||£6.99<br>£21.25<br>£6.49<br>£240.00<br>£9.99||£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.18<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41||£0.23||
|06 May 2021<br>06 May 2021<br>06 May 2021<br>06 May 2021<br>09 May 2021<br>10 May 2021<br>12 May 2021<br>12 May 2021<br>14 May 2021<br>17 May 2021<br>17 May 2021<br>17 May 2021<br>18 May 2021<br>19 May 2021<br>20 May 2021<br>21 May 2021<br>26 May 2021<br>30 May 2021<br>31 May 2021|Dave Coward - interim payment exterior decoration<br>AGP Garden Services - April grass cutting<br>B&Q New toilet seat (ladies loo) and sundries<br>Sarah McHale - curtain tie-backs<br>Paula Ruffley - Donation<br>Sarah McHale - Match Pots for interior painting - B&Q<br>Tracy - Cleaning Services (Election special & Mop clean)<br>B&Q - Paint for hall interior<br>Made without Gluten<br>B&Q - Timber for A/V box<br>Amazon - cable for A/V<br>B&Q - Items for A/V box<br>Gary Porter - Electrical work - interim invoice<br>Tewkesbury Borough Council<br>British Gas Lite<br>B&Q - Paint for hall interior<br>Anne Pearson - deposit<br>Invoice 21-009 - Julie Fisher - deposit<br>Clare Lane - deposit|£40.00<br>£30.00<br>£367.50<br>£15.00<br>£15.00<br>£18.75|£7,260.00<br>£128.00<br>£24.00<br>£11.90<br>£6.00<br>£108.00<br>£224.00<br>£59.90<br>£6.99<br>£34.72<br>£850.00<br>£35.95<br>£25.00|£18,430.77<br>£18,302.77<br>£18,278.77<br>£18,266.87<br>£18,306.87<br>£18,300.87<br>£18,192.87<br>£17,968.87<br>£17,998.87<br>£17,938.97<br>£17,931.98<br>£17,897.26<br>£17,047.26<br>£17,414.76<br>£17,378.81<br>£17,353.81<br>£17,368.81<br>£17,383.81<br>£17,402.56|||£15.00<br>£15.00<br>£18.75|||£40.00<br>£30.00<br>£367.50|||£108.00|£7,260.00<br>£6.00<br>£224.00<br>£850.00<br>£25.00|£128.00|£35.95|||||||£24.00<br>£11.90<br>£59.90<br>£6.99<br>£34.72||£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.41<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65||£0.24||
|02 June 2021<br>02 June 2021<br>04 June 2021<br>04 June 2021<br>05 June 2021<br>07 June 2021<br>07 June 2021<br>08 June 2021|Invoice - 20-001 Mrs. J Holder<br>Donation - John Garbutt - chairs from hall<br>B&Q - handrail for stairs to stage<br>AGP Garden Services<br>Front Row Furniture - new chairs for hall<br>Chris Abbey - internal painting<br>B&Q Gloucester - Paint - internal, Black<br>Amazon - Notice Board|£350.00<br>£100.00|£61.48<br>£207.00<br>£2,761.45<br>£1,225.00<br>£21.00<br>£22.95|£17,752.56<br>£17,852.56<br>£17,791.08<br>£17,584.08<br>£14,822.63<br>£13,597.63<br>£13,576.63<br>£13,553.68|||£350.00<br>£100.00|||||||£1,225.00|£207.00||||||£2,761.45||£61.48<br>£21.00<br>£22.95||£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.65||||





|09 June 2021<br>10 June 2021<br>11 June 2021<br>15 June 2021<br>17 June 2021<br>18 June 2021<br>18 June 2021<br>21 June 2021<br>24 June 2021<br>28 June 2021|Dave Coward - Final Invoice 5638<br>Amazon - A/V input socket<br>Made without Gluten<br>Amazon - A/V Cable<br>Marie-Clare Mawle - Scaffolding Tower<br>Amazon - signage<br>Amazon - Frames for Terry Moore-Scott History display<br>British Gas Trading<br>B&Q Gloucester - material for A/V door<br>Amazon - DisplayFrame|£40.00<br>£100.00|£5,106.00<br>£8.99<br>£5.99<br>£18.90<br>£22.00<br>£62.39<br>£22.52<br>£6.58|£8,447.68<br>£8,438.69<br>£8,478.69<br>£8,472.70<br>£8,572.70<br>£8,553.80<br>£8,531.80<br>£8,469.41<br>£8,446.89<br>£8,440.31|||||£40.00<br>£100.00||||£5,106.00||£62.39||||||£8.99<br>£5.99<br>£18.90<br>£22.00<br>£22.52<br>£6.58||£28,150.65<br>£28,150.65<br>£28,150.65<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88|£0.23||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|05 July 2021<br>05 July 2021<br>05 July 2021<br>07 July 2021<br>08 July 2021<br>10 July 2021<br>13 July 2021<br>13 July 2021<br>15 July 2021<br>15 July 2021<br>17 July 2021<br>19 July 2021<br>19 July 2021<br>20 July 2021<br>20 July 2021<br>22 July 2021<br>23 July 2021<br>26 July 2021<br>26 July 2021<br>26 July 2021<br>30 July 2021<br>31 July 2021|AGP Garden Services<br>Tracy - Cleaning Services<br>Refund - Clare Lane<br>Allied Westminster - annual insurance<br>Invoice 21-2010 - Amy Masterson final payment<br>Made without Gluten<br>Amazon - A3 Printing Card & Projector Tether<br>Invoice 21-004 Wainwright - Balance for 21/07/2021<br>Invoice 21-011 - Parish Council<br>Invoice 21-012 - Parish Council<br>Sarah McHale - curtain tie-backs<br>Terry Moore-Scott - Donation for frames<br>B&Q Gloucester - Cleaner's cupboard Lock<br>British Gas Trading<br>Amazon - Cigarette Bin and Post Box<br>Roger Blowey - Weed Killer<br>Amazon - stair well door stop<br>Amazon - 3x blackout blinds for hall<br>Invoice 21-014 J Ward deposit<br>B&Q Gloucester<br>Invoice 21-014 J Ward final payment<br>PPL PRS Licence|£350.00<br>£40.00<br>£157.50<br>£25.00<br>£30.00<br>£25.00<br>£20.00<br>£55.00|£299.00<br>£90.00<br>£18.75<br>£882.59<br>£19.88<br>£19.50<br>£35.28<br>£35.43<br>£45.98<br>£45.00<br>£8.05<br>£80.97<br>£31.39<br>£172.20|£8,141.31<br>£8,051.31<br>£8,032.56<br>£7,149.97<br>£7,499.97<br>£7,539.97<br>£7,520.09<br>£7,677.59<br>£7,702.59<br>£7,732.59<br>£7,713.09<br>£7,738.09<br>£7,702.81<br>£7,667.38<br>£7,621.40<br>£7,576.40<br>£7,568.35<br>£7,487.38<br>£7,507.38<br>£7,475.99<br>£7,530.99<br>£7,358.79|||£350.00<br>£157.50<br>£25.00<br>£30.00<br>£20.00<br>£55.00||£40.00<br>£25.00|||£90.00||£299.00|£35.43||£172.20|||£18.75|£882.59<br>£19.88<br>£19.50<br>£35.28<br>£45.98<br>£45.00<br>£8.05<br>£80.97<br>£31.39||£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,150.88<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12|£0.24||
|04 August 2021<br>05 August 2021<br>05 August 2021<br>05 August 2021<br>06 August 2021<br>08 August 2021<br>11 August 2021<br>15 August 2021<br>16 August 2021<br>20 August 2021<br>22 August 2021<br>22 August 2021<br>23 August 2021<br>23 August 2021<br>23 August 2021<br>23 August 2021<br>26 August 2021<br>26 August 2021<br>26 August 2021<br>27 August 2021<br>31 August 2021<br>31 August 2021<br>31 August 2021|Tracy - Cleaning Services - July<br>GPP Hygiene - Cleaning Materials<br>Homebase Gloucester - storage boxes for Tracy<br>Invoice 21-015 - McHale<br>Invoice 21-013 - Garbutt<br>Amazon - hose for dishwasher repair<br>AGP Garden Services<br>Made without Gluten<br>GPP Hygiene - Cleaning Materials<br>British Gas Trading<br>Gary Porter - Electrical work<br>Sarah McHale - Wine for weddings & bags<br>Invoice 21-016 - Aimee Grindle<br>Square Weebly - Website Domain payment $14.99<br>Non Sterling transaction fee for above<br>Invoice 20-044 N. Cobern final Payment<br>Tracy - Cleaning Services<br>Invoice 21-016 - Grindle - Refund - Overpayment<br>Invoice 20-018 - Parish Council meeting<br>Invoice 19-025 - C Riley<br>Invoice 21-101a - Amy Masterson - A/V Hire<br>Invoice 20-056 - Terry Beaver<br>Amazon - Entrance hall mat and noticeboard|£25.00<br>£40.00<br>£20.00<br>£90.00<br>£350.00<br>£25.00<br>£350.00<br>£25.00<br>£350.00|£96.00<br>£229.33<br>£32.00<br>£6.48<br>£98.00<br>£3.42<br>£34.67<br>£870.00<br>£64.50<br>£14.64<br>£0.40<br>£180.00<br>£25.00<br>£49.77|£7,262.79<br>£7,033.46<br>£7,001.46<br>£7,026.46<br>£7,066.46<br>£7,059.98<br>£6,961.98<br>£6,981.98<br>£6,978.56<br>£6,943.89<br>£6,073.89<br>£6,009.39<br>£6,099.39<br>£6,084.75<br>£6,084.35<br>£6,434.35<br>£6,254.35<br>£6,229.35<br>£6,254.35<br>£6,604.35<br>£6,629.35<br>£6,979.35<br>£6,929.58|||£25.00<br>£40.00<br>£90.00<br>£350.00<br>£25.00<br>£350.00<br>£25.00<br>£350.00||£20.00|||£96.00<br>£229.33<br>£32.00<br>£3.42<br>£180.00|£870.00|£98.00|£34.67|||||£25.00|£6.48<br>£64.50<br>£14.64<br>£0.40<br>£49.77||£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.12<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36|£0.24||
|01 September 2021<br>01 September 2021<br>01 September 2021<br>02 September 2021<br>06 September 2021<br>06 September 2021<br>10 September 2021<br>13 September 2021<br>14 September 2021<br>16 September 2021<br>17 September 2021<br>20 September 2021<br>21 September 2021<br>22 September 2021<br>30 September 2021|Water Plus<br>Invoice 21-010 - Amy Masterson - Noise Refund<br>Invoice 21-010 - Amy Masterson - Noise Refund<br>Invoice 21-017 - Boyce<br>AGP Garden Services<br>Invoice 20-044A N. Cobern Dishwasher clean payment<br>Made without Gluten<br>C. Cockram<br>Invoice 21-005 A. Pearson<br>Invoice 21-019 - Parish Council meeting<br>Donations from Boyce Funeral (5 cheques)<br>British Gas Trading<br>B&Q Gloucester - Storage Bins for Tracy<br>Vista Print - Car park sign<br>Tracy- CleaningServices|£60.00<br>£20.00<br>£20.00<br>£65.00<br>£65.00<br>£25.00<br>£227.50|£45.34<br>£25.00<br>£25.00<br>£177.00<br>£43.50<br>£27.44<br>£29.39<br>£243.00|£6,884.24<br>£6,859.24<br>£6,834.24<br>£6,894.24<br>£6,717.24<br>£6,737.24<br>£6,757.24<br>£6,822.24<br>£6,887.24<br>£6,912.24<br>£7,139.74<br>£7,096.24<br>£7,068.80<br>£7,039.41<br>£6,796.41|||£60.00<br>£65.00<br>£65.00<br>£25.00||£20.00<br>£227.50|£20.00||£243.00||£177.00|£43.50|£45.34||||£25.00<br>£25.00|£27.44<br>£29.39||£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.36<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60|£0.24||
|01 October 2021<br>04 October 2021<br>04 October 2021<br>05 October 2021<br>05 October 2021<br>05 October 2021|St Peter's Church - Whist Drive<br>AGP Garden Services<br>Amazon - Hall Effect lights<br>Invoice 21-029 - M Jarmuszkiewic<br>Invoice 21-025 - Anne Keene - Deposit<br>Invoice 21-028 - W. Williams - Deposit|£30.00<br>£150.00<br>£22.50<br>£50.00|£103.50<br>£59.98|£6,826.41<br>£6,722.91<br>£6,662.93<br>£6,812.93<br>£6,835.43<br>£6,885.43||£30.00|£150.00<br>£22.50<br>£50.00|||||||£103.50|||||||£59.98||£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60|||





|05 October 2021<br>05 October 2021<br>08 October 2021<br>09 October 2021<br>11 October 2021<br>12 October 2021<br>12 October 2021<br>12 October 2021<br>12 October 2021<br>14 October 2021<br>15 October 2021<br>15 October 2021<br>15 October 2021<br>16 October 2021<br>16 October 2021<br>16 October 2021<br>17 October 2021<br>18 October 2021<br>19 October 2021<br>19 October 2021<br>20 October 2021<br>20 October 2021<br>21 October 2021<br>23 October 2021<br>24 October 2021<br>24 October 2021<br>24 October 2021<br>25 October 2021<br>25 October 2021<br>25 October 2021<br>25 October 2021<br>26 October 2021<br>26 October 2021<br>26 October 2021<br>27 October 2021<br>27 October 2021<br>27 October 2021<br>27 October 2021<br>27 October 2021<br>28 October 2021<br>28 October 2021<br>31 October 2021<br>31 October 2021|Weebly Website fee<br>Non-Sterling Transaction fee for Weebly payment<br>Amazon - Printer Ink and Microphone sponges for headset<br>AJ Brobyn - table hire for Christmas Coffee Morning<br>B&Q - Toilet seats, cable for Internet<br>Severn Trent Hall Hire<br>VERZENAY CANDLE CO - table hire for Christmas Coffee Morning<br>Carl Reading - 2 wine event tickets<br>Amazon - Microphone stand<br>S. Scott - Flo and Vi  - table hire for Christmas Coffee Morning<br>K Matthews - Tickets for Cake Decoration +postage<br>Made without Gluten<br>Mad Moose Fasion Show<br>Invoice 21-024 - Kite Consultancy - Women farmers' meeting<br>NJ&MJ Alcock  - table hire for Christmas Coffee Morning<br>Handmade Marks - table hire for Christmas Coffee Morning<br>Bob Holder - table hire for Christmas Coffee Morning<br>Paul McHale - Table Hire £10 and 2x Wine tasting tickets<br>AL Maynard 4x wine tasting tickets<br>Invoice 21-032 Parish Council meeting<br>British Gas Trading<br>RW Blowey - 2x Wine Tasting Tickets<br>Sue Jenkins  - table hire for Christmas Coffee Morning<br>Natasha Willcocks - table hire for Christmas Coffee Morning<br>Ceri Cockram - A/V Hire 24/10/2021<br>P Davey deposit for Hire 09/07/2022<br>Joy Taylor - table hire for Christmas Coffee Morning<br>Margaret Ash - table hire for Christmas Coffee Morning<br>Jenny Smith - table hire for Christmas Coffee Morning<br>Minsterworth Photographic Club Xmas morning table<br>Elisabeth Jones - table hire for Christmas Coffee Morning<br>Johnny Coppin night (£195) + top up from petty cash (£55)<br>Proceeds from "Ukes Anon" January 2020 (Sharon Ingham)<br>Justina Thorpe - table hire for Christmas Coffee Morning<br>Cheque - table hire for Christmas Coffee Morning<br>Invoice 21-034 Cheque - deposit Churcham Garden Club<br>Donation from sale of books - Terry Moore Scott<br>Sue Williams - tickets for Cake Decoration Evening<br>Invoice 21-008 - Chris Freeman<br>W. Evans - cake decoration tickets<br>Square UK Shop - Credit Card Reader<br>Mike Preston - Wine Tasting Ticket<br>Racheal Hobbs - table hire for Christmas Coffee Morning|£10.00<br>£75.00<br>£10.00<br>£30.00<br>£10.00<br>£11.00<br>£20.00<br>£34.00<br>£180.00<br>£10.00<br>£10.00<br>£10.00<br>£40.00<br>£60.00<br>£25.00<br>£30.00<br>£10.00<br>£10.00<br>£25.00<br>£15.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£250.00<br>£160.00<br>£10.00<br>£10.00<br>£45.00<br>£13.07<br>£200.00<br>£195.00<br>£20.00<br>£15.00<br>£10.00|£127.72<br>£3.51<br>£109.86<br>£61.51<br>£25.49<br>£63.89<br>£178.80|£6,757.71<br>£6,754.20<br>£6,644.34<br>£6,654.34<br>£6,592.83<br>£6,667.83<br>£6,677.83<br>£6,707.83<br>£6,682.34<br>£6,692.34<br>£6,703.34<br>£6,723.34<br>£6,757.34<br>£6,937.34<br>£6,947.34<br>£6,957.34<br>£6,967.34<br>£7,007.34<br>£7,067.34<br>£7,092.34<br>£7,028.45<br>£7,058.45<br>£7,068.45<br>£7,078.45<br>£7,103.45<br>£7,118.45<br>£7,128.45<br>£7,138.45<br>£7,148.45<br>£7,158.45<br>£7,168.45<br>£7,418.45<br>£7,578.45<br>£7,588.45<br>£7,598.45<br>£7,643.45<br>£7,656.52<br>£7,856.52<br>£8,051.52<br>£8,071.52<br>£7,892.72<br>£7,907.72<br>£7,917.72||£25.00|£75.00<br>£11.00<br>£180.00<br>£25.00<br>£15.00<br>£45.00<br>£195.00|£10.00<br>£10.00<br>£30.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£40.00<br>£60.00<br>£30.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£10.00<br>£250.00<br>£160.00<br>£10.00<br>£10.00<br>£200.00<br>£20.00<br>£15.00<br>£10.00|£20.00<br>£34.00<br>£13.07||||||£63.89||||£178.80||£127.72<br>£3.51<br>£109.86<br>£61.51<br>£25.49||£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.60<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83|£0.23||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|01 November 2021<br>02 November 2021<br>02 November 2021<br>03 November 2021<br>05 November 2021<br>05 November 2021<br>08 November 2021<br>09 November 2021<br>10 November 2021<br>11 November 2021<br>12 November 2021<br>13 November 2021<br>15 November 2021<br>15 November 2021<br>16 November 2021<br>17 November 2021<br>17 November 2021<br>17 November 2021<br>18 November 2021<br>19 November 2021<br>22 November 2021<br>22 November 2021<br>22 November 2021<br>22 November 2021<br>23 November 2021<br>23 November 2021<br>24 November 2021<br>24 November 2021<br>24 November 2021<br>24 November 2021<br>25 November 2021<br>25 November 2021<br>26 November 2021|St Peter's Church - Whist Drive<br>Tracy - Cleaning Services<br>V. Martindale - 2x wine taster tickets<br>Gary Porter - Electrical work<br>B&Q Gloucester - Dimmable bulbs for the hall lights<br>A Griffiths - table hire for Christmas Coffee Morning<br>AGP Garden Services<br>M A Stewart - Keys Group<br>Invoice 21-036 Parish Council meeting<br>Square Payment<br>Caley Cockram - Cake Ticket<br>Caley Cockram - Hire Refund<br>Made without Gluten<br>Square Payment<br>Julie Fisher - New Crockery for MVH<br>Cheque<br>Cheque - Donation M Davies<br>Invoice 21-035 C Carvajal<br>Invoice 21-029 - M Jarmuszkiewic<br>Amazon - Mouse traps and Bait<br>British Gas Trading<br>We Print Avery - Do Not Remove Stickers<br>B&Q Gloucester - 2x extension cable drums and batteries<br>Square payments<br>Catherine Carvajal - Refund<br>Simon Ruffley - Wine tasting Expenses<br>Sarah McHale - Pumps and sundry items<br>Sarah McHale - Pumps and sundry items<br>Sarah McHale - Saucepans<br>Julie Fisher - 2 x Cake Evening Tickets<br>Invoice 21-039 - Minsterworth Parish Council meeting<br>Invoice 21-028 - W. Williams - Final Payment<br>H & A Farming - hedge cutting 2021|£30.00<br>£30.00<br>£10.00<br>£30.00<br>£25.00<br>£9.81<br>£10.00<br>£20.00<br>£107.08<br>£75.00<br>£500.00<br>£180.00<br>£235.00<br>£19.64<br>£20.00<br>£20.00<br>£137.50|£180.00<br>£560.00<br>£70.00<br>£109.00<br>£15.00<br>£71.73<br>£32.10<br>£81.55<br>£23.50<br>£50.00<br>£30.00<br>£35.75<br>£52.85<br>£8.00<br>£94.40<br>£96.00|£7,947.72<br>£7,767.72<br>£7,797.72<br>£7,237.72<br>£7,167.72<br>£7,177.72<br>£7,068.72<br>£7,098.72<br>£7,123.72<br>£7,133.53<br>£7,143.53<br>£7,128.53<br>£7,148.53<br>£7,255.61<br>£7,183.88<br>£7,258.88<br>£7,758.88<br>£7,938.88<br>£8,173.88<br>£8,141.78<br>£8,060.23<br>£8,036.73<br>£7,986.73<br>£8,006.37<br>£7,976.37<br>£7,940.62<br>£7,887.77<br>£7,879.77<br>£7,785.37<br>£7,805.37<br>£7,825.37<br>£7,962.87<br>£7,866.87||£30.00<br>£25.00<br>£75.00|£30.00<br>£180.00<br>£235.00<br>£20.00<br>£137.50|£30.00<br>£10.00<br>£9.81<br>£10.00<br>£107.08<br>£19.64<br>£20.00|£20.00<br>£500.00|||£180.00|£560.00<br>£70.00|£109.00<br>£96.00|£81.55||||£71.73<br>£50.00|£15.00<br>£30.00|£32.10<br>£23.50<br>£35.75<br>£52.85<br>£8.00<br>£94.40||£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,151.83<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06|£0.23||





|29 November 2021<br>29 November 2021<br>29 November 2021<br>29 November 2021<br>30 November 2021<br>30 November 2021<br>30 November 2021<br>30 November 2021|Invoice 21-025 - Anne Keene Balance<br>Square payment<br>Square Shop - card reader<br>Amazon - printing paper<br>Water Plus<br>Sue Williams - tickets for Cake Decoration Evening<br>Invoice 21-041 M Hart<br>Amazon - S. Steel Splashback for Cooker|£22.50<br>£88.29<br>£90.00<br>£55.00|£19.20<br>£14.52<br>£7.18<br>£45.49|£7,889.37<br>£7,977.66<br>£7,958.46<br>£7,943.94<br>£7,936.76<br>£8,026.76<br>£8,081.76<br>£8,036.27|||£22.50|£88.29<br>£90.00<br>£55.00||||||||£7.18|||||£19.20<br>£14.52<br>£45.49||£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|01 December 2021<br>02 December 2021<br>03 December 2021<br>03 December 2021<br>05 December 2021<br>06 December 2021<br>06 December 2021<br>06 December 2021<br>06 December 2021<br>06 December 2021<br>06 December 2021<br>07 December 2021<br>07 December 2021<br>10 December 2021<br>10 December 2021<br>13 December 2021<br>15 December 2021<br>15 December 2021<br>16 December 2021<br>16 December 2021<br>16 December 2021<br>17 December 2021<br>17 December 2021<br>20 December 2021<br>20 December 2021<br>29 December 2021<br>30 December 2021<br>30 December 2021<br>30 December 2021|St Peter's Church - Whist Drive<br>Amazon - leaflet holders<br>Invoice 21-031 Paul McHale<br>Square Payment<br>Tracy - Cleaning for November<br>V Martindale - 2x Comedy Night tickets<br>Chris Elias - Donation<br>Emma Clack - inflatable Father Christmas<br>Laughing Horse Comedy Ltd.<br>Sarah McHale - Christmas Sundries<br>Square Payment - 15x Comedy Night Tickets (£225 before charges)<br>AGP Garden Services<br>Invoice 21-028 - AV payment - JC Williams<br>Transfer from petty cash - christmas fayre plus balance<br>Made without Gluten<br>Square Payment 3x comedy night tickets (£45 before charges)<br>Juie Fisher - Wreath Making Evening<br>Square Payment - 4x Comedy Night Tickets (£60 before charges)<br>Sue Williams - Cake Decoration Evening<br>Cash from Leaf Fashion Show and Terry M-Scott Books<br>Square Payment - 2x Comedy Night Tickets (£30.00 before charges)<br>A. Davies - 2x Comedy Night Tickets (BACS)<br>Tewkesbury Borough Council - TEN Licence - 7th January 2022<br>British Gas Trading<br>Square Payment - 2x Comedy Night Tickets (£31.00 before charges)<br>Square Payment - 1x Comedy Night Tickets (£15.00 before charges)<br>Tracy - cleaning work End-of-Year Bonus<br>Invoice 21-043 A Goncalves Dos Sa - hall rental<br>Square Payment - 4x Comedy Night Tickets (£60 before charges)|£30.00<br>£30.00<br>£9.82<br>£30.00<br>£30.00<br>£221.04<br>£25.00<br>£450.00<br>£20.00<br>£44.14<br>£76.50<br>£58.86<br>£189.50<br>£29.43<br>£30.00<br>£30.41<br>£14.71<br>£245.00<br>£58.86|£9.00<br>£180.00<br>£34.00<br>£700.00<br>£22.03<br>£79.00<br>£150.00<br>£21.00<br>£213.79<br>£50.00|£8,066.27<br>£8,057.27<br>£8,087.27<br>£8,097.09<br>£7,917.09<br>£7,947.09<br>£7,977.09<br>£7,943.09<br>£7,243.09<br>£7,221.06<br>£7,442.10<br>£7,363.10<br>£7,388.10<br>£7,838.10<br>£7,858.10<br>£7,902.24<br>£7,978.74<br>£8,037.60<br>£7,887.60<br>£8,077.10<br>£8,106.53<br>£8,136.53<br>£8,115.53<br>£7,901.74<br>£7,932.15<br>£7,946.86<br>£7,896.86<br>£8,141.86<br>£8,200.72<br>£8,200.72<br>£8,200.72<br>£8,200.72<br>£8,200.72<br>£8,200.72||£30.00|£25.00<br>£245.00|£30.00<br>£9.82<br>£30.00<br>£221.04<br>£450.00<br>£44.14<br>£58.86<br>£189.50<br>£29.43<br>£30.00<br>£30.41<br>£14.71<br>£58.86|£30.00<br>£20.00<br>£76.50|||£180.00<br>£50.00||£79.00|£213.79|||£700.00<br>£150.00<br>£21.00|||£9.00<br>£34.00<br>£22.03||£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.06<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29<br>£28,152.29|£0.23||
||**Opening balance**|||**£8,904.31**||**£215.00**|**£5,791.00**|**£2,601.59**|**£21,088.57**|**£39.03**||**£1,601.75**|**£18,599.67**|**£1,394.50**|**£1,287.40**|**£122.41**|**£355.32**|**£871.00**|**£3,061.98**|**£245.75**|**£2,899.00**||**£28,152.29**|**£2.57**|**£0.00**|
||**Closing balance**<br>**Totals**<br>(Check Totals from columns)<br>**Banking Surplus(Deficit)**<br>**Petty cash**<br>**Savings (Including account interest)**<br>**Total Monetary Assests**|**29,735.19**<br>**£**<br>29,735.19<br>£<br>703.59<br>-£|**30,438.78**<br>**£**<br>30,438.78<br>£|**£8,200.72**<br>**£178.18**<br>**£28,152.29**<br>**£36,531.19**||||||||||||||||||||||
||**Monthly  Credit/Debit Analysis**|**Bank Credits**|**Bank Debits**|**Monthly**<br>**Variables**||||||||||||||||||||||
||January|£10.00|£184.38|-£174.38||||||||||||||||||||||
||February|£7,038.03|£341.53|£6,696.50||||||||||||||||||||||
||March|£1,010.00|£3,011.76|-£2,001.76||||||||||||||||||||||
||April|£12,947.25|£681.15|£12,266.10||||||||||||||||||||||
||May|£486.25|£8,774.46|-£8,288.21||||||||||||||||||||||
||June|£590.00|£9,552.25|-£8,962.25||||||||||||||||||||||
||July|£702.50|£1,784.02|-£1,081.52||||||||||||||||||||||
||August|£1,275.00|£1,704.21|-£429.21||||||||||||||||||||||
||September|£482.50|£615.67|-£133.17||||||||||||||||||||||
||October|£1,855.57|£734.26|£1,121.31||||||||||||||||||||||
||November|£1,714.82|£1,596.27|£118.55||||||||||||||||||||||
||December|£1,623.27|£1,458.82|£164.45||||||||||||||||||||||
||**2021 totals**|**£29,735.19**|**£30,438.78**|**-£703.59**||||||||||||||||||||||
|||||||||||||||||||||||||||



**Annual Running Costs To Date: £4,761.38** 



Minsterworth Willage Hall (Charlty Number 255668)
Independent Examinerfs Report
Accounts for Year ended 31" December 2021
I report to the trustees on my examination of the Accounts of the above charity
for the Year ended 31" December 2021 set out on the attached page.
As the chariWs trustees you are responsible forthe preparation of the Accounts
in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charl￿5 Accounts carried out under
section 145 of the 2011 Act. In carrying out my examination I have followed all
the applicable directions given by the Charity Commission under section
14515){b} of the Act.
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination which give me cause
to believe that in, any material respect:
the accounting records were not kept in accordance with section 130 of the
Charities Act; or
the accounts did not accord with the accounting records," or
the accounts did not comply with the applicable requirements concerning the
form and content of accounts set out in the Charities (Accounts and Reports)
Regulations 2008 other than any requirement that the accounts give a 'true and
fairf view which is not a matter considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with
the examination to which attention should be drawn in this report in order to
enable a
oper understanding of the accounts to be reached.
Signed:
Date: Ilp 10 31 2->
Name: Julian Oxley Cura, Main Road, MINSTERWORTH, GLOUCESTER, GL2 8JH
Relevant professional qualification: FCA (Fellow of the Institute of Chartered
Accountants in England and Wales)