| Trustees | Mrs PS Badowska | Mrs PS Badowska | |||||
|---|---|---|---|---|---|---|---|
| Dr E P Stride | |||||||
| Mr H R Shanker | |||||||
| Mr L BShanker | (Appointed | 1 July 2020) | |||||
| Charity | number | 255274 | |||||
| Registered | office | Port of Liverpool | Building | ||||
| Pier Head | |||||||
| Liverpool | |||||||
| L3 1NW | |||||||
| Auditor | KPH Audit &Assurance | Services L | |||||
| 225 Poulton Road |
|||||||
| Wallasey | |||||||
| Wirral | |||||||
| CH44 4BT | |||||||
| Solicitors | Brabners LLP |
||||||
| Horton House | |||||||
| Exchange Flags | |||||||
| Liverpool | |||||||
| L2 3YL | |||||||
| Investment | advisors | Tilney Investment | Management | ||||
| Royal Liver Building | |||||||
| Pier Head | |||||||
| Liverpool | |||||||
| Merseyside | |||||||
| L3 1NW |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| ' | Notes | 6 | 6 | ||
| ~inc )ttLImm; Investments |
3 | 210,161 | 338,237 | ||
| gttttttgtll~ron: Raising funds |
4 | 31,919 | 33,556 | ||
| Charitable activities |
5 | 345,500 | 403,112 | ||
| Total resources expended | 377,419 | 436,668 | |||
| Net gains/(losses) | on investments | 9 | (70,436) | 1,200,830 | |
| Net movement in |
funds | (237,694) | 1,102,399 | ||
| Fund balances at 1 January 2020 | 11,456,760 | 10,354,361 | |||
| Fund balances at | 31 December 2020 | 11,219,066 | 11,456,760 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | 8 | ||||||
| Cash flows from operating | activities | |||||||
| Cash absorbed by operations |
15 | (397,202) | (428,055) | |||||
| Investing | activities | |||||||
| Purchase | of investments | (3,598,219) | (2,335,585) | |||||
| Proceeds | on disposal of investments | 3,550,117 | 2,221,130 | |||||
| Income received | 169,631 | 301,977 | ||||||
| Net cash | generated from/(used |
in) | ||||||
| investing | activities | 121,529 | 187,522 | |||||
| Net cash | used in financing | activities | ||||||
| Net decrease in cash and |
cash | equivalents | (275,673) | (240,533) | ||||
| Cash and | cash equivalents | at beginning | ofyear | 375,602 | 616,135 | |||
| Cash and | cash equivalents | at | end of | year | 99,929 | 375,602 |
| AUSTIN 8 HO | AUSTIN 8 HO | AUSTIN 8 HO | PE PILKINGTON TRUST | PE PILKINGTON TRUST | PE PILKINGTON TRUST | ||
|---|---|---|---|---|---|---|---|
| NOTES TO THE | FINANCIAL STATEMENTS (CONTINUED) | ||||||
| FOR THE YEAR | ENDED | 31DECEIIffBER 2020 | |||||
| 3 | Investments | ||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2020 | 2019 | ||||||
| 6 | 6 | ||||||
| Income from | listed investments | 209,864 | 337,353 | ||||
| Broker interest | 199 | 629 | |||||
| Bank interest | 98 | 255 | |||||
| 210,161 | 338,237 | ||||||
| 4 | Raising funds | ||||||
| Unrestricted | Total | ||||||
| funds | |||||||
| 2020 | 2019 | ||||||
| 6 | |||||||
| Investment management |
fees | 31,919 | 33,556 | ||||
| 31,919 | 33,556 | ||||||
| 5 | Charitable activities |
||||||
| 2020 | 2019 | ||||||
| 8 | 6 | ||||||
| Grant funding | of | activities | (see note16) | 327,152 | 385,577 | ||
| Share of support | costs (see note 6) | 3,601 | 2,520 | ||||
| Share ofgovernance | costs (see note 6) | 14,747 | 15,015 | ||||
| 345,500 | 403,112 |
| Support | Governance | 2020 | Support | Governance | 2019 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| 8 | 6 | E | p | F | |||
| Staff costs | 3,601 | 3,601 | 2,520 | 2,520 | |||
| Website hosting | 275 | 275 | 265 | 265 | |||
| Accountancy | fees | 11,640 | 11,640 | 11,040 | 11,040 | ||
| Administration | expenses | 72 | 72 | 141 | 141 | ||
| Bank charges | 480 | 480 | 9 | 9 | |||
| Data analysis | 1,400 | 1,400 | |||||
| Audit fees | 1,920 | 1,920 | 1,800 | 1,800 | |||
| Legal and professional | 360 | 360 | 360 | 360 | |||
| 3,601 | 14,747 | 18,348 | 2,520 | 15,015 | 17,535 | ||
| Analysed between |
|||||||
| Charitable activities |
3,601 | 14,747 | 18,348 | 2,520 | 15,015 | 17,535 |
| AUSTIN &HOPE PILKINGTON TRUST | AUSTIN &HOPE PILKINGTON TRUST | AUSTIN &HOPE PILKINGTON TRUST | AUSTIN &HOPE PILKINGTON TRUST | ||
|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEIIENTS (CONTINUED) |
|||||
| FOR | THE YEAR ENDED 31DECEMBER 2020 | ||||
| 9 | Net gains/(losses) | on investments | |||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Revaluation of investments |
485,817 | 1,107,023 | |||
| Gain/(loss) on sale of |
investments | (556,253) | 93,807 | ||
| (70,436) | 1,200,830 | ||||
| 10 | Fixed asset investments | ||||
| Listed | |||||
| investments | |||||
| 6 | |||||
| Cost or valuation | |||||
| At 1 January 2020 | 11,145,482 | ||||
| Additions | 3,593,867 | ||||
| Valuation changes |
485,817 | ||||
| Disposals | (4,102,018) | ||||
| At 31 December 2020 | 11,123,148 | ||||
| 11 | Debtors | ||||
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | F | 6 | ||
| Other debtors | 7,199 | 4,588 | |||
| 12 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Other creditors | 58,422 | ||||
| Accruals and deferred |
income | 11,210 | 10,490 | ||
| 11,210 | 68,912 |
| Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Fred Badowska is the spouse of one of the Trustees, Penny and website support to the Trustees for which a fee is paid. |
Badowska. Fred provides analytical The total cost of his services during |
Badowska. Fred provides analytical The total cost of his services during |
Badowska. Fred provides analytical The total cost of his services during |
services the year |
|
|---|---|---|---|---|---|---|---|---|---|---|
| amounted to 6275. |
||||||||||
| 14 | Analysis ofchanges in net funds |
|||||||||
| The charity had no debt during | the year. | |||||||||
| 15 | Cash generated from operations |
2020 6 |
2019 6 |
|||||||
| (Deficit)/surpus for the year |
(237,694) | 1,102,399 | ||||||||
| Adjustments for: |
||||||||||
| Investment income recognised |
in statement | offinancial | activities | (169,631) | (301,9'77) | |||||
| Loss/(gain) on disposal of investments |
556,253 | (93,807) | ||||||||
| Fair value gains and losses on | investments | (485,817) | (1,107,023) | |||||||
| Movements in working capital: |
||||||||||
| (Increase)/decrease in debtors |
(2,611) | (2,703) | ||||||||
| (Decrease)/increase in creditors |
(57,702) | (24,944) | ||||||||
| Cash absorbed by operations |
(397,202) | (428,055) | ||||||||
| 16 | Donations made during the |
year | ||||||||
| 2020 | ||||||||||
| 6 | ||||||||||
| Quarterly Grants for institutions |
supporting | the Music and Arts | ||||||||
| Round One - Music &Arts | ||||||||||
| Bentilee Volunteers CIO |
1,000 | |||||||||
| Bexley Mencap | 1,000 | |||||||||
| Dance Syndrome Grove Cottage (Bishop's Stortford Mencap) |
1,000 1,000 |
|||||||||
| Hubbub Theatre | 1,000 | |||||||||
| Immediate Theatre |
1,000 | |||||||||
| Jackdaws Music Education Trust |
1,000 | |||||||||
| Liberdade CDT |
1,000 | |||||||||
| Pegasus Theatre Trust | 1,000 | |||||||||
| Scottish Youth Dance | 1,000 | |||||||||
| Special Needs and Parents Ltd |
1,000 | |||||||||
| Unity Theatre | 1,000 | |||||||||
| Age UK Mid Mersey | 1,000 | |||||||||
| Berkshire Autistic Society | 1,000 | |||||||||
| Common Wheel |
1,000 | |||||||||
| Headway Surrey |
1,000 | |||||||||
| Kings Care League of Friends | 1,000 | |||||||||
| NIDAB | 1,000 | |||||||||
| People Know How | 1,000 | |||||||||
| SERVE | 1,000 | 20,000 |
| NOTES TO THE FINANCIAL |
NOTES TO THE FINANCIAL |
NOTES TO THE FINANCIAL |
STATEMENTS (CONTINUED) | STATEMENTS (CONTINUED) | STATEMENTS (CONTINUED) | ||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED | 31DECEMBER 2020 | ||||||
| 16 | Donations made during |
the year | (Continued) | ||||
| Brought forward | 20,000 | ||||||
| Sound Lines | 1,000 | ||||||
| Soundwell Music Therapy |
Trust | 1,000 | |||||
| The Tenebrae Choir |
1,000 | ||||||
| The Vine Centre | 1,000 | ||||||
| Vineyard Community Centre |
1,000 | ||||||
| November Club |
1,000 | ||||||
| The Strettons Mayfair Trust |
1,000 | ||||||
| Beat Routes | 1,000 | ||||||
| Blackfriars Settlement | 1,000 | ||||||
| City Music Foundation | 1,000 | ||||||
| Creative Living Centre |
1,000 | ||||||
| Drake Music | 1,000 | ||||||
| ECHO for extra choices in |
Herefordshire | 1,000 | |||||
| ExCathedra | 1,000 | ||||||
| Medical Engineering Resource |
1,000 | ||||||
| Face Front Inclusive Theatre | 1,000 | ||||||
| Music in Detention | 1,000 | ||||||
| My Life My Choice | 1,000 | ||||||
| Orchestras for All |
1,000 | ||||||
| Spare Tyre Theatre Company | 1,000 | ||||||
| Swamp Circus Trust | 1,000 | ||||||
| The Islington Centre for Refugees |
and Migrants | 1,000 | |||||
| The Junction - Young People, Health and Wellbeing | 1,000 | ||||||
| The Open Door Centre (Swindon 8 District) | Ltd | 1,000 | |||||
| Vineyard Community Centre |
1,000 | ||||||
| Viva Chamber Orchestra Ltd (Sinfonia Viva) |
1,000 | ||||||
| Citadel Arts | 1,000 | ||||||
| Maryhill Integration Network |
1,000 | ||||||
| Sheffield Flourish |
1,000 | ||||||
| Totnes Caring | 1,000 | ||||||
| World Heart Beat Music Academy | Ltd | 1,000 | |||||
| First Quarter total grants | 51,000 | ||||||
| Round Two- Music 8,Arts | |||||||
| Academy ofAncient Music | 1,000 | ||||||
| Ashmolean Museum ofArt |
and | Archaeology | 5,000 | ||||
| Aurora Orchestra | 1,000 | ||||||
| Birmingham Royal Ballet |
1,000 | ||||||
| Bristol Old Vic | 1,000 | ||||||
| Caryl Jenner Productions | Ltd (T/A | Unicorn Theatre) | 5,000 | ||||
| Converge | 1,000 | ||||||
| Creative Youth Network | 1,000 | ||||||
| Crimestoppers Trust |
1,000 | ||||||
| De La Warr Pavilion Charitable |
Trust | 1,000 | |||||
| Donmar Warehouse | 5,000 | ||||||
| English National Ballet |
5,000 | 28,000 |
| 16 | Donations made during the year |
Donations made during the year |
Donations made during the year |
(Continued) | ||||
|---|---|---|---|---|---|---|---|---|
| Brought forward | 28,000 | |||||||
| English Touring Opera | 5,000 | |||||||
| Family Action Gravald Edinburgh |
1,000 1,000 |
|||||||
| Greater Manchester Arts Centre |
1,000 | |||||||
| Halls Concerts Society | 1,000 | |||||||
| Manchester City Galleries Trust |
5,000 | |||||||
| MHA Southamjption Live at Home |
5,000 | |||||||
| Milestones Trust |
1,000 | |||||||
| National Theatre | 1,000 | |||||||
| National Youth Theatre |
1,000 | |||||||
| North Music Trust -Sage Gateshead | 1,000 | |||||||
| Northern Ballet |
1,000 | |||||||
| Royal Hospital for Neuro-disability | 1,000 | |||||||
| Royal Scottish National | Orchestra | (RSNO) | 1,000 | |||||
| Royal Shaespeare Company |
1,000 | |||||||
| SeeAbility | 1,000 | |||||||
| Share Community Ltd |
1,000 | |||||||
| StGeorge's Bistol | 5,000 | |||||||
| Stoke -on-Trent and North Staffordshire | The | atra Trust | 1,000 | |||||
| Tate Liverpool | 1,000 | |||||||
| Tenovus Cancer Centre | 5,000 | |||||||
| The Amber Foundation | 1,000 | |||||||
| The Chaseley Trust | 1,000 | |||||||
| The Children's Trust |
1,000 | |||||||
| The Little Angel Theatre | 5,000 | |||||||
| The Orpheus Trust |
5,000 | |||||||
| The Roundhouse Trust |
1,000 | |||||||
| The Wildlife Trust for Lancashire, | Mancheste | r and | N Merseyside | 1,000 | ||||
| Theatre Royal Stratford |
East | 1,000 | ||||||
| There Trust | 5,000 | |||||||
| Second Quarter total grants | 90,000 | |||||||
| Round Three - Grants | for Over | 60's | ||||||
| Age Concern Bracknell | Forest | 1,000 | ||||||
| All Change Arts Limited | 1,000 | |||||||
| Belong: Making Justice | Happen | 1,000 | ||||||
| City & Hackney Carers | Centre | 1,000 | ||||||
| Cultural Co-operation |
1,000 | |||||||
| Disability Solutions West Midlands |
1,000 | |||||||
| Golden-Oldies Charity |
1,000 | |||||||
| Heart Care | 1,000 | |||||||
| Hospice AID UK | 1,000 | |||||||
| Hourglass | 3,000 | |||||||
| Inspire at St Peters | 1,000' | |||||||
| Limehouse Project Ltd |
1,000 | |||||||
| Link Age Southwark | 1,000 | |||||||
| Listening Books |
1,000 | 16,000 |
| AUSTIN & HOPE PILKINGTON TRUST | AUSTIN & HOPE PILKINGTON TRUST | AUSTIN & HOPE PILKINGTON TRUST | AUSTIN & HOPE PILKINGTON TRUST | AUSTIN & HOPE PILKINGTON TRUST | ||
|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) |
||||||
| FOR THE YEAR ENDED | 31DECEMBER 2020 | |||||
| 16 | Donations made during |
the year | (Continued) | |||
| Brought forward | 16,000 | |||||
| North Wales Science | 1,000 | |||||
| Orchestra ofthe Swan |
1,000 | |||||
| PramaLife | 1,000 | |||||
| Saints Community Development |
Foundation | 1,000 | ||||
| Shaper Caper Ltd | 1,000 | |||||
| Siobhan Davies Dance |
1,000 | |||||
| Small Acts of Kindness | Trust | 1,000 | ||||
| Spitalfields Music |
1,000 | |||||
| Sudbury Neighbourhood |
Centre | 1,000 | ||||
| Support 4 Sight | 1,000 | |||||
| The Alkaptonuria Society |
1,000 | |||||
| The Apple Trust | 1,000 | |||||
| Time to Help (UK) | 1,000 | |||||
| Walsall Society for the Blind | 1,000 | |||||
| British Red Cross Society | 5,000 | |||||
| Third Quarter total grants | 35,000 | |||||
| Round Four - Grants for | over 60's | |||||
| ARC Stockton Arts Centre | 5,000 | |||||
| Body &Soul | 5,000 | |||||
| Carers in Hertfordshire |
5,000 | |||||
| Deafblind UK |
5,000 | |||||
| Fa re Share | 5,000 | |||||
| Grassmarket Community |
Project | 5,000 | ||||
| Groundwork London |
5,000 | |||||
| Involve Kent |
5,000 | |||||
| Islington Mind |
5,000 | |||||
| LGBT Foundation | 5,000 | |||||
| London Symphony Orchestra |
5,000 | |||||
| National Dance Company |
Wales | 5,000 | ||||
| National Museum of Wales |
5,000 | |||||
| National Museums Liverpool |
5,000 | |||||
| Open Age | 5,000 | |||||
| Penny Brohn UK | 5,000 | |||||
| Re-engage | 5,000 | |||||
| Rowan Alba | 5,000 | |||||
| Royal Voluntary Service |
5,000 | |||||
| St Hilda's East | 5,000 | |||||
| Toynbee Hall |
5,000 | |||||
| Fourth Quarter total grants | 105,000 | |||||
| Music Committments | ||||||
| Purcell School | 34,152 | |||||
| Make | A Difference Grants | |||||
| Good Chance Theatre | 12,000 | |||||
| Total | grants paid in year |
327,152 |