OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
REPORT OF THE TRUSTEE 1-10
REFERENCE AND ADMINISTRATIVE DETAILS
STATEMENT OF TRUSTEE'S RESPONSIBILITIES 12
INDEPENDENT AUDITOR'S REPORT 13 - 15
STATEMENT OF FINANCIAL ACTIVITIES 16
BALANCE SHEET 17
CASH FLOW STATEMENT 18
NOTES TO THE ACCOUNTS 19-30

TRUSTEE: The Grocers' Trust Company The Grocers' Trust Company The Grocers' Trust Company The Grocers' Trust Company Limited Limited
SETTLOR: The Grocers' Company
SECRETARY TO THE Brigadier Greville Bibby CBE
TRUSTEE:
CHARITY MANAGER: Ms Michelle
Molyneux
PRINCIPAL OFFICE: Grocers'
Hall
Princes Street
London
EC2R 8AD
AUDITOR: Buzzacott LLP
130Wood Street
London
EC2V 6DL
BANKER: Bank ofScotland pic
25Gresham
Street
London
EC2V 7HN
INVESTMENT The Grocers' Trust Company Limited Peel Hunt LLP
CUSTODIANS Grocers'
Hall
120 London Wall
Princes Street London
London EC2Y 5ET
EC2R BAD
(To 30'" June 2021)
(to 30'" June 2021)
Rathbone
Nominees
Limited
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW
(From 1"July 2021)
INDEPENDENT Liontrust
Investment
Solutions Limited
INVESTMENT 2 Savoy Court London
ADVISER: WC2R OEZ
(to 31stJuly 2021)
INVESTNIENT Rathbone
Investment
Management Limited
MANAGER: 8 Finsbury
Circus
London
EC2M 7AZ
(from 1"May 2021)
SOLICITORS: Charles Russell Speechlys LLP
5 Fleet Place
London
EC4lvl 7RD

Permanent Expendable
Endowment Endowment Restricted Unrestricted TotalFunds Tots)Funds
Funds Funds Funds Funds 2021 2020
Note f f f f f
Income
and
endowments
from:
Donations
and legacies
6,018,779 123,877 188,252 6,330,908 240,501
Investments 28,246 442,343 470,589 571,869
Totalincome 6,018,779 152,123 630,595 6801,497 812,370
Expenditure
on:
Raising funds
Fundraising
expenses
1,518 1,518 456
Investment
manager
fees 3,659 4,046 95 7,800
Expenditure
on
charitable
activities
Grant-making 4,5,6 121 99563 857.761 957 445 900,866
Total expenditure 3,780 4,046 101,081 857,856 966 763 901322
Net (expenditure)/ income
before investment gains and
losses (3,780) 6,014,733 51,042 (227,261) 5,834,734 (88,952)
Net gains/ (losses) on
investments 3,464,568 3,030,028 180,864 6,675,460 1,756,334
NET INCOME/(EXPENDITURE) 3,460,788 9,044,761 51,042 (46,397) 12,510,194 (1,845,286)
Transfers between funds 12 6,128 (6,128)
NET MOVEMENT IN FUNDS 3,460,788 9,044,761 57,170 (52,525) 12,510,194 (1,845,286)
Balances brought forward
at beginning
ofyear
13,672,048 10,160,002 64,296 741,017 24,637,363 26,482,649
Balances carried forward
at end ofyear 10,11,
12
17,132,836 19,204 763 121,466 688,492 f37,147,557 f24,637,363

Permanent Expendable
Endowment Endowment Restricted Unrestricted Total Funds Total Funds
Funds Funds Funds Funds 2021 2020
Note E E E E
FIXEDASSETS
Investments 7 17097,984 18,909,754 441,822 36,449,560 24,354,829
17,097984 18,909,754 441,822 36,449,560 24,354.829
CURRENT ASSETS
Debtors 3,844 54,252 58,096 47,988
Cash at bank 38,511 299057 121022 199,512 658 102 242,156
38,511 299,057 124,866 253,764 716,198 290,144
CURRENT LIABILITIES
Creditors 9 (3,659) (4,048) (3,400) (7,094) (18,201) (7,610)
NET CURRENT ASSETS/
(LIABILITIES) 34,852 295,009 121,466 246,670 697,997 282,534
TOTAL ASSETS LESS
CURRENT LIABILITIES 17,132,836 19,204,763 121,466 688,492 E37,147,557 E24637363
Note 10 11 12

2021 2020
f f
Cash flows from operating
activities:
Net cash used in operating
activities
(695,229) (679,693)
Cash flows from investing activities:
Dividends
and interest
422,163 530,065
Proceeds from the sales offinancial investments 30,530,251 200,357
Purchase offinancial
investments
(27,986,859)
Net cash provided
by investing
activities
2,965,555 730,422
Change
in cash equivalent
in the reporting
period f2,270,326 f50,729
Change
in cash in the reporting
period
2,270,326 50,729
Cash at the beginning
ofthe reporting
period 242,156 191,427
Cash and cash equivalents
at the end
ofthe reporting period E2,512,482 E242,156
Reconciliation ofnet income to operating cash flows
Net income/(deficit)
forthe year
12,510,194 (1,845,286)
Adjustments
for:
Dividends
and interest
(422,163) (530,065)
Donation of investments (6,108,283) (50,000)
Losses /(gains)
on investments
(6,675,460) 1,756,334
(Increase)/decrease
/
in debtors
(10,108) 135
Increase / (decrease)
in creditors
10,591 (10,811)
Net cash used in operating
activities
f(695,229) f(679,693)
Analysis ofcash and cash equivalents and reconciliation ofnet funds
1August 2020 Cash flows 31July 2021
Cash at bank and in hand 242,156 415,946 658,102
Cash held by investment
managers
1,854,380 1,854,380
Total cash and cash equivalents 242,156 2,270,326 2,512,482

Permanent Expendable
Endowment Endowment Restricted Unrestricted Total Funds
Funds Funds Funds Funds 2020
Note E E E
Income
and
endowments
from:
Donations and legacies 87,135 153,366 240,501
Investments 36,619 535,250 571,869
Totalincome 123,754 688,616 812,370
Expenditure
on:
Raising funds
Fundraising
expenses
456 456
Expenditure
on
charitable
activities
Grant-making 4,5,6 91 104,260 796,515 900866
Total expenditure 91 104,716 796515 901,322
Net (expenditure J/income
before investment gains (91) 19,038 (107,899) (88,952)
Net (losses)/gains on
investments 959,836 688,412 108,086 1,756,334
NETINCOME (959,927J (688,412J 19,038 (215,985J (1,845,286J
Transfers between funds 649 (649)
NET MOVEMENT IN FUNDS (959i927) (688p412J 19687 (216i634) (li845286)
Bolances brought forwanl
at beginning ofyear 14,631,975 10,848,414 44,609 957,651 26,482,649
Balances carried forward
at end ofyear 10,11,12 13,67 048 10,160002 64,296 741017 E24,637,363

Permanent Errpendable
Endowment Endowment Restricted Unrestricted Total Funds
Funds Funds Funds Funds ZOZO
Note E E E E E
FIXEDASSETS
Investments 7 13,650,639 9,790,491 913,699 24 354,S29
13,650,639 9790491 913699 24 354829
CURRENT ASSETS
Debtors 679 47,309 47,988
Cash at bank 21,409 369511 63,617 212,381 242,156
21,409 369,511 64,296 (165,072) 290,144
CURRENT DAB ll I TIES
Credi tors (7,610) (7,610)
NET CIIRRENT ASSETS/
(UABIUTIES) 21,409 369,511 64296 172,682 282.534
TDTAL ASSETS lESS
CURRENT UABIUTIES 13,67204S 10,160,002 64,296 741017 E24637363
Note 10 12

Grants Staff and
Payable Governance Total
Costs
E
Grant-making 2021 875,895 81,550 E957,445
Grant-making 2020 829,960 70,906 E900,866
Grants payable were made in the following categories:
2021 2020
E E
Education 288,010 286,785
Relief ofPoverty/ Youth 99,612 92,151
The Elderly 58,840 51,300
Health 86,788 75,726
Youth 80,479 80,658
Disability 78,144 70,500
Arts 68,770 45,565
Churches 39,800 52,550
Military 31,452 41,080
Environment 24,000 15,000
Heritage 20,000 18,645
Total E875,895 E829,960

Staff costs relate to one member ofstaff (2020 —1); 2021 2020
E E
Salaries 47,088 44,846
Social security costs 5,283 4,990
Pension costs 6,930 6,600
Temporary staff 9,282 4,125
Other staff costs 4,562 2,697
Total E73,145 E63,258

GOVERNANCE COSTS
2021 2020
E E
Audit fees 7,300 6,600
Subscriptions, printing
and bank
costs 1,105 1,048
Total E8,405 E7,648
INVESTMENTS
2021 2020
Quoted Securities E E
Market value
At beginning ofyear 24,354,829 26,261,520
Additions 34,095,142 50,000
Disposals (30,530,251) (200,357)
Realised gains/(losses) 5,594,901 (42,279)
Gains/(losses) on revaluation 1,080,559 (1,714,055)
At end ofyear 34,595,730 E24,354,829
Cash held by investment managers 1,854,380
Total market value at 31"July 2021 E36,449,560
Historical cost
At end ofyear E33,017,392 E14,917,317
Investments
include the
following significant holdings as at 31stJuly 2021:

DEBTORS
2021 2020
E E
Income tax recoverable 4,889 6,183
Prepayments and accrued interest 53,207 41,805
E58,096 E47,988

2021 2020
E E
Accruals and deferred income 14,800 6,600
Other creditors 3&401 1,010
F18,201 E7,610
ERMANENT ENDOWMENT FUNDS
Balance as at Expenditure, Balance as at
1stAugust 2020 Gains and Losses 31stJuly 2021
f E E
Grocers' Company 13,486,289 3,419,240 16,905,529
Dame Margaret Slaney 164,350 41,668 206,018
Mercers' and Waterford 21,409 (120) 21,289
Total E13,672,048 E3,460,788 E17,132,836
Balance asat Expenditure, Balance asat
1stAugust 2019
E
Gains and Losses 31stJuly 2020f
Grocers' Company 14,434,569 (948,280) 13,486,289
Dame Margaret Slaney 175,906 (11,556) 164,350
Mercers' and Waterford 21,500 (91) 21,409
Total E14,631,975 E(959,927j E13,672,048

Balance as at Income Expenditure, Balance as at
1stAugust 2020
f
Gains and Losses
f
31stJuly 2021
f
Grocers' Company 8,839,572 6,018,779 2,695,776 17,554,127
Queen's Golden
Jubilee Scholarship
Total
1,320,430
E10,160,002
E6,018,779 330,206
f3,025,982
1,650,636
E19,204,763
Balance asat Gains and lasses Balance asat
1stAugust 2019f f 31stJuly 2020f
Grocers' Company 9,436,406 (596,834j 8,B39,572
Queen's Golden
Jubilee Scholarship
Total
1,412,008
f10,B48,414
(91,57B)
f(688,412
1,320,430
f10,160,002

Balance as at Income Expenditure Transfers Balance as
1stAugust between at 31stJuly
2020 funds 2021
E E E E f
Dame Margaret Slaney 2,285 4,139 (5,000) 1,424
Mercers' and Waterford (800) 800
Queen's
Golden
Jubilee Scholarship 60,292 24,107 (13,500) 70,899
Fundra ising Campaigns
and Events 1,719 8,877 (16,781) 5,328 (857)
Restricted donations 115,000 (65,000) 50,000
Total F64,296 E152,123 E(101,081) E6,128 E121,466
Balance asat Income Expenditure Transfers Balance as
1stAugust between at31stJuly
2019 funds 2020
E E
Dame Morgoret Slaney 1,101 6,184 (5,000) 2,285
Mercers' ond Waterford 151 (800) 649
Queen's
Golden
Jubilee Scholarship 43,508 30,284 (13,500) 60,292
Fundrolslng
Campaigns
and Events 29,635 (27,916) 1,719
Restricted donations 57,500 (57,500)
Total E44,609 E123,754 E(104,716) E649 E64,296

Arts E Churches E
LUNG Pniductions
CIO
Arkbound
Foundation
E5,750
f5,000
Oundle
Parish Church (StPeter's)
St Mary-le-Bow,
Cheapside
«6,500
f5,000
Awards for Young Musicians f5,000 PCC All Souls Church Eastbourne f3,500
Bankside Gallery «5,000 St Michael and All Angels, Waterford «2,800
Drunken
Chorus
«5,000 All Hallows,
Bromley-by-Bow
PCC «2,000
Flute Theatre «5,000 All Saints Church PCC, Caldecote «2,000
Intosrt Projects E5,000 StJohn the Baptist, Parish of Stone «2,000
MK Islamic Arts Heritage and Culture «5,000 St Mary Bow & Holy Trinity Bow «2,000
The Creative
Dimension
Trust E5,000 St Mary Virgin,
Northill PCC
E2,000
Two Moors Festival, The «5,000 St Mary's Church,
Bucknell
E2,000
Phosphoros
Theatre
E4,320 St Matthew,
Highfield
«2,000
Music In Detention
Taking Flight Theatre Company
E3,000
f3,000
St Paula, StBarnabas,
Homerton
St Peter's Church,
Ugborough
E2,000
E2,000
The Piano Teachem' Course UK Trust «3,000 StStephen,
Walbrook
E2,000
Purbeck International
Chamber
Music E2,700 St. Ladoca, Ladock E2,000
Int'I Musicians
Seminar
Prussia Cove «2,000
«68,770 «39,800
Disability E Education
Aspire «5,000 Oundle School «150,000
Calvert Trust the Lake District E5,000 Mossbourne
Community
Academy
«30,000
ClearVision
Project
E5,000 The Elms (Colwall) «13,310
Cued Speech UK E5,000 City 8 Guilds of London Art School E12,500
Frozen Light f5,000 Imperial
College Landon
E11,250
Head2Head
Sensory Theatre
«5,000 St Paul's Cathedral
School
«10,352
Kids Care London (Camp Horizon) E5,000 Guildhall
School ofMusic and
Drama «10,000
People First (SelfAdvocacy)
The Chronicle Sunshine
Fund
E5,000
f5,000
City of London Freemen's
School
City of London School for Boys
E8,000
E8,000
The Southmead
Project
f5,000 City of London School for Girls E8,000
Walsall Society for the Blind «5,000 Reed's School F7,500
Sight Support West af England «4,562 Royal College ofArt E6,000
Animal
Antiks
«4,500 Mansion
House Scholarship
Scheme E5,000
Open Country «4,421 City & Guilds of London Institute E3,000
Berkshire
Multiple Sclerosis
Therapy E4,410 University
College London
«2,250
Awards
under E2,000 (4)
E5,251 Awards
under «2,000(3)
«2,848
E78,144 «288,010
Youth E Elderly f
Amy and Friends E5,000 Arts 4 Dementia f5,000
Articulate
Cultural
Trust
f5,000 Beverley Community
LiR
«5,000
Envision
(Environmental
Vision) E5,000 Kissing
it Better
«5,000
Friends ofthe Rose Bowl E5,000 Neighbours
in Poplar
f5,000
I Can and
I Am
«5,000 Shropshire
Rural Communities
Charity f5,000
Prout Bridge Project «5,000 Silver Links/One
King Ministries
«5,000
Schoolreaders «5,000 The Spitz Charitable
Trust
«5,000
Strength
& Learning
Through
Horses E5,000 Wessex Heritage Trust «5,000
TalentEd f5,000 Opening
Doors London
«4,000
Team Up «5,000 Rotherfield St Martin E4,000
Children's
Bereavement
Centre «4,817 Art Beyond Belief f3,840
CAP UK E4,680 Age UK Oxfordshire f3,500
Nene Valley Care Trust (NVCT) f4,665 The Deans Senior Tea Club E2,500
Quest for Learning E4,331 Awards under E2,000(1) E1,000
ACET (Aids Care Education & Training) E4,236
Give ItYour Max «3,000
The Bach Choir «3,000
Awards
under f2,000 (2)
«1,750
«80,479 «58,840
Health Regef of Poverty
Action Medical Research f5,000 VSO (Voluntary
Services Overseas)
E10,000
Ellenor Hospice E5,000 Glass Door Homeless Charity E8,032
Fegans f5,000 Ben's Centre for Vulnerable People E5,000
Horatio's
Garden
E5,00D Bow Foodbank E5,000
Hospice AID LIK E5,000 Hands On London E5,000
Jo's Cervical Cancer Trust E5,000 Holy Trinity, Lyonsdown E5,000
Open Door Charity E5,000 North Bristol Advice Centre E5,000
RT Community
Projects
F5,000 Oswin Projects F5,000
St Clare Hospice E5,000 Read Easy UK E5,000
The Eve Appeal f5,000 Street Connect E5,000
Women and Health f5,00D StreetVet E5,000
Barnsley Hospice E4,995 The Lord Mayor's Appeal f5,000
Fallen Angels Dance Theatre E4,870 Up 'N Away E5,000
MQ Mental
Health
E4,563 West London Centre for Counselling f5,000
Epilepsy Action E4,500 Boxes of Basics E4,800
Merlin MS Centre f4,500 Oxford Churches Debt Centre f4,000
Oakhaven
Hospice Trust
E2,500 St Philemon
Church
f3,500
Kidscan
Limited
St Wilfrid's Hospice
E2,000
E2,000
City & Metropolitan
New Forest Basics
Welfare
Bank
Charity E3,000
f2,500
Awards
under E2,000
(2) E1,860 Awards
under f2,000
(3) E3,780
E86,788 E99,612
Environment E Heritage E
CleanupUK E5,000 Grinling
Gibbons
Society F5,000
Harper Asprey Wildlife
South Downs National
Rescue
Park Trust
f5,000
f5,000
Oriel College Development
Trust
St Paul's Cathedral
Foundation
E5,000
E5,000
Take A Pnde in Perth & Kinross f5,000 The Skinners'
Malmesbury
Foundation E5,000
Curlew Action f4,000
f24,000
E20,000
Military E
Horseback
UK
F5,000
INSIGHT Counselling
Royal British Legion Industries
f5,000
f5,000
Supporting
Wounded
Veterans Ltd. f5,000
Waterloo Uncovered E5,000
ABFThe Soldiers'
Charity
E2,000
Taxi Charity for Military Veterans E2,000
Awards
under E2,000
(2) E2,452
f31,452
Total Grants E875,895