OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

groatÈr rtgardity Yrtwlarftitil due ¢0 frKI rattw as frwj In¥ths Inlenthml c￿ce81m￿n( lorw. o)IIush)n. rynlson or mlvwewtsli A further of ow rn¥pMsMtig8 for thg of h finan(i•l 18 on Ihg Finandal Reporung webgle at https.'lkn.fr&cry4h)M4VcrtJAudiVAudil4nd4sswancelSlandathnt responslbllltbs•for•autht.aspx. Thls descrylon frms pat Lrfi￿r authlofs reFJt. of our r•port This report is sobtyto Ihe c(xnwiYs mwnbers. as a bcdy. kn accudarKe wh Chapt•r 3 ofPart 16 of the c￿anIeS Act 2006. Ouraudittwork has boon $0 that ￿ mvjht ste to Ihe wnpanl3 members Ihose matters we a￿ rewired lo 8t lo Ihem In an Iwt and for Tr) othw purpos•. To the funest •xt8 mrfted by law. ￿ (ky not or as¥wn8 lo an)ryTh other than the company and the ccfflpanl$ m&m an enKY Stat￿ryA￿S￿ and on bahall of Shaw Gibbs (A￿AitI Limit•d nbury Road Oxford OX2 7DY

The notes on
a es
9to 14form
art ofth ese accoun ts
fg&FUA 2021 SOFA ear ended 30Sept 2021 SOFA year ended 30Se t 2020
Unresbdsd Tohh Un restnchd Reelected Tdah
Funds Funds '2021 Funds Funds '2020
Investment
Income and Inhrest
98,187 131,932 38,960 107,174 146,134
Donates s 0 0 0
Derhd obanges b Funds 0 0
Teal Incoming Resources 33,745 98,187 131.932 107,174 146134
Resources Expended
Caphl returned
b Funds
0 0 0 0
Portfoto Management
Fees
4.917 17,783 22,700 4,488 16,233 20,721
Agxabms
and Inhrest due b
funds 94,173 94,173 0 103,174 103,174
Adirunisbabon 2,852 2,852 1.253 0 1,253
Audt Fees 4,014 4,014 4,000 4,000
Professional Fees - Accounfing
+ Law 3,200 5,600
Grants b Genera! Assembly 27,693 27,693 32,107 32,107
Tdal Resources Expended 115,970 154,632 123,407
Nat Resources expended 4,917 17,783 -16,233 -20,721
Reabzed Gain 21,017 76,012 97,029 2,079 7,519 9,598
Net income for gre Year 16,100 74,329 4I,714 -11,123
Unreafzed
Gain ILoss) on
lnvesbnenh 73,668 340,102 -75,079
Net Movement e Funds 324,663 414,431 -23,167 -83,793 -106,960
sahnces brougst forward ra 1st
Oct 2,749,822 3,510,126 783,472 2,833,614 3,617,086
Net Movement 324,663 414,431 -23,167 -83,793
850,072 3,074,485 3,924,557 2,749,821 3,510,126
308r
mber 2019

2021 2020
3,473,717 3,596,891
372,254 413,574
(540,195) (450,511)
97,029 9,598
340,102 (95,837)
3,742,907 3,473,715
3,008,067 3,032,527

10.
Investments
Ca'
I
I Income
Balance NetCap Balance Bahnce Alhcation Distrib'n of Bahnce
Banbury Chapel Chsriy
Banbury
Rel'mfin
Need Charity
Phii9Barker Chapel Fund
Oct 20
78,542
4,592
14,048
542
1,659
Movement
g,273
Se 5,134;
15,707,'
t 2021
Oct
87,815,
p 2
Pg)
(~ta
(32}
157,
481 i

I-
517
(5}
{68)
ofbcome
.dlvdends
20
2,590)
(179)J
2,690
Bath Fund 69,937 8,258 78,195 ' (157 2,395. 2,310 (72)
Bicentenary
Fund
6'mkarion
Fund
t 868
29,876
102 970 85
3,378
1,023~
0
115
4.401
Bowh Fund 24,419 2,883 27,302 (57l 835I
Bournemouth
Fund
326,519 38,551 365,070 ' (735) 10,780 (333)
Dr CA Gresves Bequest 14,355 1,695 16,050 4,334 0 4,826
Carlisle Unitarian
Church
Fund
25,194 2,974 28,168 (56} 863I 832 (25)
Carmarthen
Fund
63,602 7,509 71,111 2,3ES 2,178 0 4,564
Congleton
Unianan
Church
Fund . 27,619 3,261 30,880 (63& 910 (27)
TBCras Fund 34,385 4,060 38,445 Pg} 1,178i 1,133 (34)
Croft Unitarian
Chapel Fund
Doughs (isle of Man) Fund
1,827
IBva76
216
2,228
2,043
21,104
(I57
,'(42)
63 157
623,
(251)
(19)
Exeter Fund
Henry Walter Fakey Specrfm acquest
Fiby Old Meetin
House Fund
150,716
28,429
131,387
17,795
3,356
15,512
168,511
31,785,
'
146,899,
'
(339)
7,887
(295)
5,162
974,
4,5001
4,9~76
0
4,339
(153)
8,861
(134}
AR StockTrust (Hastings
Fund)
19,664 2322 21,986 . (44) 673 649, (20)
Huddersfiekl
Fund
iford Uninrmn
Church
Fund
22,641
181,010
2,673
21,372
25,314
202,382
'
}
(53}
(407)
775
6 199
746
5976
(24)
(184)
Lawrence
House Fund
24,738 2,921 27,659 ~ I- 8,120} 847 0 8,967
Idaidstone
Unlhrisn
Church
Hall Fund 144,748 17,090 161,838 . (327} I 4,957 4,778 (148)
Mhisters
Stipend Augmentation
Fund 437,238 i 51,623 488,861 I 23,895', 14,974 38,384 485
McQusker Trust (Scotland) 51.994 6,139 ' 58,133 i 230 1,781 2,000 11
M orate a hampstead
(Smethurst
Newbury
Fund
Hei)Fun 7,950
7609
j
I
938
r
898:
8888
8507
' I
I
305'
r
(17)'
272
261
293.
'
251
284
P&
Pulnay Uniarien
Church
Fund
217215[25846]242861 (491) 7,439, 7,170 (222)
Presbyterian
Fund
Richmond
HBChurch Personage
Fund 101,742
31,874
'
'
12,013',
3,7631
113,755
35,637
J
10236
~P2
3,484
1,092
0
1,051
13,720
(31&
Ringwood
Fund
22,8301 2,696, 25,526 (50) ' 782 756 (24&
Sunderland
Fund
(39) I (17)
(643) . 9,756 9,405 $292)
Tenterden
Old Meeting House Fund
6,974 '. 824, 7,798 (15) r 239 230 (6)
Warahsm
Fund
24,640 '. 2,909 i 27,549 (57) ' 844 812 (25)
Wesngton
(New Zealand} Fund
29232 ' 3.451 32,683 5,907 1,001 0 6,908
Welsh
Unl Mine Educ& Socml
Fund 70468 i 8,320 78,T88 (160}. 2,413 2,325 (72)
2749823 I 324662 3074484 I 62190 94173 0
105517 .'50 846
Restricted funds —Fund activi for the
ear
ended 30 Se tember 2020
Capital Income
Distrib'n
Balance Net cap Balance Balance Allocation
&
Balance
Oct-19 Movement Sep-20 Oct-19 of income
Grants
Sep-20
Total
2,833,614
83,791 2,749,822 54,038 403,174
95,024
62,190