groatÈr rtgardity Yrtwlarftitil due ¢0 frKI rattw as frwj In¥ths Inlenthml cce81mn( lorw. o)IIush)n. rynlson or mlvwewtsli A further of ow rn¥pMsMtig8 for thg of h finan(i•l 18 on Ihg Finandal Reporung webgle at https.'lkn.fr&cry4h)M4VcrtJAudiVAudil4nd4sswancelSlandathnt responslbllltbs•for•autht.aspx. Thls descrylon frms pat Lrfir authlofs reFJt. of our r•port This report is sobtyto Ihe c(xnwiYs mwnbers. as a bcdy. kn accudarKe wh Chapt•r 3 ofPart 16 of the canIeS Act 2006. Ouraudittwork has boon $0 that mvjht ste to Ihe wnpanl3 members Ihose matters we a rewired lo 8t lo Ihem In an Iwt and for Tr) othw purpos•. To the funest •xt8 mrfted by law. (ky not or as¥wn8 lo an)ryTh other than the company and the ccfflpanl$ m&m an enKY StatryAS and on bahall of Shaw Gibbs (AAitI Limit•d nbury Road Oxford OX2 7DY
| The notes | on a es |
9to 14form |
art ofth | ese accoun | ts | |
|---|---|---|---|---|---|---|
| fg&FUA 2021 | SOFA ear | ended 30Sept | 2021 | SOFA year | ended 30Se | t 2020 |
| Unresbdsd | Tohh | Un restnchd | Reelected | Tdah | ||
| Funds | Funds | '2021 | Funds | Funds | '2020 | |
| Investment Income and Inhrest |
||||||
| 98,187 | 131,932 | 38,960 | 107,174 | 146,134 | ||
| Donates s | 0 | 0 | 0 | |||
| Derhd obanges b Funds | 0 | 0 | ||||
| Teal Incoming Resources | 33,745 | 98,187 | 131.932 | 107,174 | 146134 | |
| Resources Expended | ||||||
| Caphl returned b Funds |
0 | 0 | 0 | 0 | ||
| Portfoto Management Fees |
4.917 | 17,783 | 22,700 | 4,488 | 16,233 | 20,721 |
| Agxabms and Inhrest due b |
||||||
| funds | 94,173 | 94,173 | 0 | 103,174 | 103,174 | |
| Adirunisbabon | 2,852 | 2,852 | 1.253 | 0 | 1,253 | |
| Audt Fees | 4,014 | 4,014 | 4,000 | 4,000 | ||
| Professional Fees - Accounfing | ||||||
| + Law | 3,200 | 5,600 | ||||
| Grants b Genera! Assembly | 27,693 | 27,693 | 32,107 | 32,107 | ||
| Tdal Resources Expended | 115,970 | 154,632 | 123,407 | |||
| Nat Resources expended | 4,917 | 17,783 | -16,233 | -20,721 | ||
| Reabzed Gain | 21,017 | 76,012 | 97,029 | 2,079 | 7,519 | 9,598 |
| Net income for gre Year | 16,100 | 74,329 | 4I,714 | -11,123 | ||
| Unreafzed Gain ILoss) on |
||||||
| lnvesbnenh | 73,668 | 340,102 | -75,079 | |||
| Net Movement e Funds | 324,663 | 414,431 | -23,167 | -83,793 | -106,960 | |
| sahnces brougst forward ra 1st | ||||||
| Oct | 2,749,822 | 3,510,126 | 783,472 | 2,833,614 | 3,617,086 | |
| Net Movement | 324,663 | 414,431 | -23,167 | -83,793 | ||
| 850,072 | 3,074,485 | 3,924,557 | 2,749,821 | 3,510,126 | ||
| 308r mber 2019 |
| 2021 | 2020 |
|---|---|
| 3,473,717 | 3,596,891 |
| 372,254 | 413,574 |
| (540,195) | (450,511) |
| 97,029 | 9,598 |
| 340,102 | (95,837) |
| 3,742,907 | 3,473,715 |
| 3,008,067 | 3,032,527 |
| 10. Investments |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ca' I |
I | Income | ||||||||||||||||
| Balance | NetCap | Balance | Bahnce | Alhcation | Distrib'n of | Bahnce | ||||||||||||
| Banbury Chapel Chsriy Banbury Rel'mfin Need Charity Phii9Barker Chapel Fund |
Oct 20 78,542 4,592 14,048 |
542 1,659 Movement g,273 |
Se | 5,134; 15,707,' t 2021 Oct 87,815, |
p 2 Pg) (~ta (32} 157, 481 i — I- 517 (5} {68) ofbcome .dlvdends 20 2,590) (179)J 2,690 |
|||||||||||||
| Bath Fund | 69,937 | 8,258 | 78,195 | ' | (157 | 2,395. | 2,310 | (72) | ||||||||||
| Bicentenary Fund 6'mkarion Fund |
t | 868 29,876 |
102 | 970 | 85 3,378 |
1,023~ 0 |
115 4.401 |
|||||||||||
| Bowh Fund | 24,419 | 2,883 | 27,302 | (57l | 835I | |||||||||||||
| Bournemouth Fund |
326,519 | 38,551 | 365,070 | ' | (735) | 10,780 | (333) | |||||||||||
| Dr CA Gresves Bequest | 14,355 | 1,695 | 16,050 | 4,334 | 0 | 4,826 | ||||||||||||
| Carlisle Unitarian Church Fund |
25,194 | 2,974 | 28,168 | (56} | 863I | 832 | (25) | |||||||||||
| Carmarthen Fund |
63,602 | 7,509 | 71,111 | 2,3ES | 2,178 | 0 | 4,564 | |||||||||||
| Congleton Unianan Church |
Fund | . | 27,619 | 3,261 | 30,880 | (63& | 910 | (27) | ||||||||||
| TBCras Fund | 34,385 | 4,060 | 38,445 | Pg} | 1,178i | 1,133 | (34) | |||||||||||
| Croft Unitarian Chapel Fund Doughs (isle of Man) Fund |
1,827 IBva76 |
216 2,228 |
2,043 21,104 |
(I57 ,'(42) |
63 | 157 623, |
(251) (19) |
|||||||||||
| Exeter Fund Henry Walter Fakey Specrfm acquest Fiby Old Meetin House Fund |
150,716 28,429 131,387 |
17,795 3,356 15,512 |
168,511 31,785, ' 146,899, ' |
(339) 7,887 (295) |
5,162 974, 4,5001 |
4,9~76 0 4,339 |
(153) 8,861 (134} |
|||||||||||
| AR StockTrust (Hastings Fund) |
19,664 | 2322 | 21,986 | . | (44) | 673 | 649, | (20) | ||||||||||
| Huddersfiekl Fund iford Uninrmn Church Fund |
22,641 181,010 |
2,673 21,372 |
25,314 202,382 |
' } |
(53} (407) |
775 6 199 |
746 5976 |
(24) (184) |
||||||||||
| Lawrence House Fund |
24,738 | 2,921 | 27,659 | ~ | I- | 8,120} | 847 | 0 | 8,967 | |||||||||
| Idaidstone Unlhrisn Church |
Hall | Fund | 144,748 | 17,090 | 161,838 | . | (327} | I | 4,957 | 4,778 | (148) | |||||||
| Mhisters Stipend Augmentation |
Fund | 437,238 | i | 51,623 | 488,861 | I | 23,895', | 14,974 | 38,384 | 485 | ||||||||
| McQusker Trust (Scotland) | 51.994 | 6,139 | ' | 58,133 | i | 230 | 1,781 | 2,000 | 11 | |||||||||
| M orate a hampstead (Smethurst Newbury Fund |
Hei)Fun | 7,950 7609 |
j I |
938 r 898: |
8888 8507 |
' | I I |
305' r (17)' |
272 261 |
293. ' 251 |
284 P& |
|||||||
| Pulnay Uniarien Church Fund |
217215[25846]242861 | (491) | 7,439, | 7,170 | (222) | |||||||||||||
| Presbyterian Fund Richmond HBChurch Personage |
Fund | 101,742 31,874 |
' ' |
12,013', 3,7631 |
113,755 35,637 |
J 10236 ~P2 |
3,484 1,092 |
0 1,051 |
13,720 (31& |
|||||||||
| Ringwood Fund |
22,8301 | 2,696, | 25,526 | (50) | ' | 782 | 756 | (24& | ||||||||||
| Sunderland Fund |
(39) | I | (17) | |||||||||||||||
| (643) | . | 9,756 | 9,405 | $292) | ||||||||||||||
| Tenterden Old Meeting House Fund |
6,974 | '. | 824, | 7,798 | (15) | r | 239 | 230 | (6) | |||||||||
| Warahsm Fund |
24,640 | '. | 2,909 | i | 27,549 | (57) | ' | 844 | 812 | (25) | ||||||||
| Wesngton (New Zealand} Fund |
29232 | ' | 3.451 | 32,683 | 5,907 | 1,001 | 0 | 6,908 | ||||||||||
| Welsh Unl Mine Educ& Socml |
Fund | 70468 | i | 8,320 | 78,T88 | (160}. | 2,413 | 2,325 | (72) | |||||||||
| 2749823 | I | 324662 | 3074484 | I | 62190 | 94173 | 0 105517 .'50 846 |
|||||||||||
| Restricted funds —Fund | activi | for | the ear |
ended 30 | Se tember | 2020 | ||||||||||||
| Capital | Income | |||||||||||||||||
| Distrib'n | ||||||||||||||||||
| Balance | Net | cap | Balance | Balance | Allocation & |
Balance | ||||||||||||
| Oct-19 | Movement | Sep-20 | Oct-19 | of income Grants Sep-20 |
||||||||||||||
| Total 2,833,614 |
83,791 | 2,749,822 | 54,038 | 403,174 95,024 62,190 |