OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15 to 16

319.23 31.3.22
Unrestricted Total
funds funds
Notes 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
102,123 80,785
Other trading activities 127,240 82,158
Investment
income
10&133
Other income 154
Total 239,650 162,943
EXPENDITURE ON
Raising funds 21@96 3,190
Charitable
activities
Religious and social welfare facilities and
education 98@79 96,452
Other 7,762 5,569
Total 127,537 105,211
Net gains on investments 583,985
NET INCOME 696,098 57,732
RECONCILIATION OFFUNDS
Total funds brought
forward
5,423„tt30 5,366,198
TOTAL FUNDS CARRIED FORWARD 6,120,028 5,423,930

31923 31.322
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Tangible assets 5,189dtlg 5,398,525
CURRENT ASSETS
Debtors 23,071 12,466
Cash at bank and in hand 911476 845,892
934di47 $5$,35$
CREDITORS
Amounts
fidling due within one year
10 (3,637) ($32,953)
NET CURRENT ASSETS 931,010 25,405
TOTAL ASSETSLESSCURRENT
LIABILITIES 6,120,028 5,423,930
NET ASSETS 6,120,028 5,423,930
FUNDS 12
Unrestricted
funds
General fund 6,120,028 5,423,930
TOTALFUNDS 6,120,028 5,423,930

2. OTHER TRADING AC TIVITIES
313.23 31.3.22
Rents receivable 127,240 82,158
3. INVESTMENT INCOME
313.23 3].3.22
Interest receivable 10,133
4. OTHER INCOME
319.23 31.3.22
f,
Sundry receipts 154
5. RAISING FUNDS
Investment
management
costs
313.23 31.3.22
Support costs 21@96 3,190

STAFFCOSTS STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
313.23 31.3.22
Priests 2 2
No employees received emoluments in excess off60,000.
TANGIBLE FIXED ASSETS
Fixtures,
hnprovements fittings,
Freehold to furniture
property properly &equipment Totals
5
COST
At I April 2022 2&421+25 2,968473 169852 5459450
Additions 786,011 2/92 788&403
Disposals (995,155) (995,155)
At 31March 2023 2,421&525 2,759&229 171/44 5852&598
DEPRECIATION
At I April 2022 160,825 160,825
Charge for year 2,755 2,755
At 31March 2023 163&580 163,580
NET BOOK VALUE
At 31March 2023 2,421,525 2&759/29 8/64 5,189&018
At 31March 2022 2,421,525 2,968,373 8,627 5,398,525

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
313.23 31.3.22
Accrued income 18)224 6,949
Prepayments 4,847 5,517
23)071 12,466
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
313.23 31.3.22
Bank loans and overdtatts (see note 11) 809,114
Trade creditors 10,000
Other creditors 1,459 9,089
Net wages 1,200
Accruals and deferred income 2)178 3,550
3,637 832,953
11. LOANS
An analysis ofthe maturity ofloans isgiven below:
313.23 31.3.22
Amounts
falling due within
one year on demand:
Bank loans 809,114
12. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 5,423)130 696,098 6,120,028
TOTAL FUNDS 5,423,930 696,098 6,120,028
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
5 5
Unrestricted funds
General fund 239,650 (127437) 583,985 696)098
TOTAL FUNDS 239,650 (127437) 583,985 696,098

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 5,366,198 57,732 5,423,930
TOTAL FUNDS 5,366,198 57,732 5,423,930
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 162,943 (105,211) 57,732
TOTAL FUNDS 162,943 (105,211) 57,732
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted funds
General fund 5,366,198 753,830 6,120,028
TOTAL FUNDS 5,366,198 753,830 6,120,028
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 402,593 (232,748) 583,985 753,830
TOTAL FUNDS 402,593 (232,748) 583,985 753,830

31.3.23 31.3.22
Unrestricted Total
funds funds
INCOME AND ENDOWMENTS
Donations
and legacies
Collections: Arti, Ardas &Boxes 51,112 33,154
Donations 34,761 28,892
Gift aid 8,091 6,949
Car park 93 108
Membership
fees
25 367
Collections by priests 6,961 10,950
Sale offood 1,080 365
102,123 80,785
Other trading activities
Rents receivable 127,240 82,158
Investment
income
Interest receivable 10,133
Other income
Sundry receipts 154
Total incoming resources 239,650 162,943
EXPENDITURE
Charitable
activities
Wages 10,800 14,400
Rates and water 5,156 5,699
Insurance 11,668 8,561
Light and heat 17,676 22,138
Telephone 1,964 1,973
Printing, postage &stationery 1,158 1,041
Advertising 37
Sundries 395
Repairs, renewals &property maintenance 15,053 5,256
Festival expenses 10/34 4,890
Kitchen &toiletries 11@58 4,430
Refuse collection 2,482
Travelling &parking 1,894 827
Cleaning 905 208
Pest control 770 478
Carried forward 89468 72,383

31.3.23 31.3.22
Unrestricted Total
funds funds
Charitable
activities
Brought forward 89@68 72,383
Bank charges 15 7
Licences &subscriptions 43
Donation 2,000
Agent fees 6,241 8,543
Arrangement
fees
10,600
Depreciation offixtures, fittings, furniture &.
equipment 2,755 2,876
98/79 96,452
Support costs
Finance
Bank interest 21496 3,190
Governance costs
Accountancy and legal fees 7,762 5,569
Total resources expended 127,537 105,211
Net income before gains and losses 112,113 57,732
Realised recognised gains and losses
Realised gains/(losses) on investment properly 583,985
Net income 696,098 57,732