| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| 319.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | 5 | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
102,123 | 80,785 | |
| Other trading activities | 127,240 | 82,158 | |
| Investment income |
10&133 | ||
| Other income | 154 | ||
| Total | 239,650 | 162,943 | |
| EXPENDITURE ON | |||
| Raising funds | 21@96 | 3,190 | |
| Charitable activities |
|||
| Religious and social welfare facilities and | |||
| education | 98@79 | 96,452 | |
| Other | 7,762 | 5,569 | |
| Total | 127,537 | 105,211 | |
| Net gains on investments | 583,985 | ||
| NET INCOME | 696,098 | 57,732 | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward |
5,423„tt30 | 5,366,198 | |
| TOTAL FUNDS CARRIED FORWARD | 6,120,028 | 5,423,930 |
| 31923 | 31.322 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 5,189dtlg | 5,398,525 | |
| CURRENT ASSETS | |||
| Debtors | 23,071 | 12,466 | |
| Cash at bank and in hand | 911476 | 845,892 | |
| 934di47 | $5$,35$ | ||
| CREDITORS | |||
| Amounts fidling due within one year |
10 | (3,637) | ($32,953) |
| NET CURRENT ASSETS | 931,010 | 25,405 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 6,120,028 | 5,423,930 | |
| NET ASSETS | 6,120,028 | 5,423,930 | |
| FUNDS | 12 | ||
| Unrestricted funds |
|||
| General fund | 6,120,028 | 5,423,930 | |
| TOTALFUNDS | 6,120,028 | 5,423,930 |
| 2. | OTHER TRADING AC | TIVITIES | ||
|---|---|---|---|---|
| 313.23 | 31.3.22 | |||
| Rents receivable | 127,240 | 82,158 | ||
| 3. | INVESTMENT INCOME | |||
| 313.23 | 3].3.22 | |||
| Interest receivable | 10,133 | |||
| 4. | OTHER INCOME | |||
| 319.23 | 31.3.22 | |||
| f, | ||||
| Sundry receipts | 154 | |||
| 5. | RAISING FUNDS | |||
| Investment management |
costs | |||
| 313.23 | 31.3.22 | |||
| Support costs | 21@96 | 3,190 |
| STAFFCOSTS | STAFFCOSTS | ||||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | |||||
| 313.23 | 31.3.22 | ||||||
| Priests | 2 | 2 | |||||
| No employees | received emoluments | in excess off60,000. | |||||
| TANGIBLE | FIXED | ASSETS | |||||
| Fixtures, | |||||||
| hnprovements | fittings, | ||||||
| Freehold | to | furniture | |||||
| property | properly | &equipment | Totals | ||||
| 5 | |||||||
| COST | |||||||
| At I April 2022 | 2&421+25 | 2,968473 | 169852 | 5459450 | |||
| Additions | 786,011 | 2/92 | 788&403 | ||||
| Disposals | (995,155) | (995,155) | |||||
| At 31March | 2023 | 2,421&525 | 2,759&229 | 171/44 | 5852&598 | ||
| DEPRECIATION | |||||||
| At I April 2022 | 160,825 | 160,825 | |||||
| Charge for year | 2,755 | 2,755 | |||||
| At 31March | 2023 | 163&580 | 163,580 | ||||
| NET BOOK | VALUE | ||||||
| At 31March | 2023 | 2,421,525 | 2&759/29 | 8/64 | 5,189&018 | ||
| At 31March | 2022 | 2,421,525 | 2,968,373 | 8,627 | 5,398,525 |
| 9. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||||||
| 313.23 | 31.3.22 | ||||||||||
| Accrued income | 18)224 | 6,949 | |||||||||
| Prepayments | 4,847 | 5,517 | |||||||||
| 23)071 | 12,466 | ||||||||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||||
| 313.23 | 31.3.22 | ||||||||||
| Bank loans and | overdtatts | (see note 11) | 809,114 | ||||||||
| Trade creditors | 10,000 | ||||||||||
| Other creditors | 1,459 | 9,089 | |||||||||
| Net wages | 1,200 | ||||||||||
| Accruals and | deferred income | 2)178 | 3,550 | ||||||||
| 3,637 | 832,953 | ||||||||||
| 11. | LOANS | ||||||||||
| An analysis ofthe maturity | ofloans isgiven below: | ||||||||||
| 313.23 | 31.3.22 | ||||||||||
| Amounts falling due within |
one | year on demand: | |||||||||
| Bank loans | 809,114 | ||||||||||
| 12. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1.4.22 | in funds | 31.3.23 | ||||||||
| Unrestricted | funds | ||||||||||
| General fund | 5,423)130 | 696,098 | 6,120,028 | ||||||||
| TOTAL FUNDS | 5,423,930 | 696,098 | 6,120,028 | ||||||||
| Net movement | in funds, included | in the above are as | follows: | ||||||||
| Incoming | Resources | Gains and | Movement | ||||||||
| resources | expended | losses | in funds | ||||||||
| 5 | 5 | ||||||||||
| Unrestricted | funds | ||||||||||
| General fund | 239,650 | (127437) | 583,985 | 696)098 | |||||||
| TOTAL FUNDS | 239,650 | (127437) | 583,985 | 696,098 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 5,366,198 | 57,732 | 5,423,930 | |
| TOTAL FUNDS | 5,366,198 | 57,732 | 5,423,930 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 162,943 | (105,211) | 57,732 | ||
| TOTAL FUNDS | 162,943 | (105,211) | 57,732 | ||
| A current year | 12months | and prior year 12months combined | position is as follows: | ||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.23 | |||
| Unrestricted | funds | ||||
| General fund | 5,366,198 | 753,830 | 6,120,028 | ||
| TOTAL FUNDS | 5,366,198 | 753,830 | 6,120,028 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 402,593 | (232,748) | 583,985 | 753,830 | |
| TOTAL FUNDS | 402,593 | (232,748) | 583,985 | 753,830 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Collections: Arti, Ardas &Boxes | 51,112 | 33,154 | |
| Donations | 34,761 | 28,892 | |
| Gift aid | 8,091 | 6,949 | |
| Car park | 93 | 108 | |
| Membership fees |
25 | 367 | |
| Collections by priests | 6,961 | 10,950 | |
| Sale offood | 1,080 | 365 | |
| 102,123 | 80,785 | ||
| Other trading activities | |||
| Rents receivable | 127,240 | 82,158 | |
| Investment income |
|||
| Interest receivable | 10,133 | ||
| Other income | |||
| Sundry receipts | 154 | ||
| Total incoming resources | 239,650 | 162,943 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Wages | 10,800 | 14,400 | |
| Rates and water | 5,156 | 5,699 | |
| Insurance | 11,668 | 8,561 | |
| Light and heat | 17,676 | 22,138 | |
| Telephone | 1,964 | 1,973 | |
| Printing, postage &stationery | 1,158 | 1,041 | |
| Advertising | 37 | ||
| Sundries | 395 | ||
| Repairs, renewals &property | maintenance | 15,053 | 5,256 |
| Festival expenses | 10/34 | 4,890 | |
| Kitchen &toiletries | 11@58 | 4,430 | |
| Refuse collection | 2,482 | ||
| Travelling &parking | 1,894 | 827 | |
| Cleaning | 905 | 208 | |
| Pest control | 770 | 478 | |
| Carried forward | 89468 | 72,383 |
| 31.3.23 | 31.3.22 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Charitable activities |
|||||||
| Brought forward | 89@68 | 72,383 | |||||
| Bank charges | 15 | 7 | |||||
| Licences &subscriptions | 43 | ||||||
| Donation | 2,000 | ||||||
| Agent fees | 6,241 | 8,543 | |||||
| Arrangement fees |
10,600 | ||||||
| Depreciation offixtures, fittings, | furniture | &. | |||||
| equipment | 2,755 | 2,876 | |||||
| 98/79 | 96,452 | ||||||
| Support costs | |||||||
| Finance | |||||||
| Bank interest | 21496 | 3,190 | |||||
| Governance | costs | ||||||
| Accountancy | and legal fees | 7,762 | 5,569 | ||||
| Total resources | expended | 127,537 | 105,211 | ||||
| Net income before gains and losses | 112,113 | 57,732 | |||||
| Realised recognised | gains and | losses | |||||
| Realised gains/(losses) | on investment | properly | 583,985 | ||||
| Net income | 696,098 | 57,732 |