OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statemeats 9 to 14
Detailed Statement ofFinancial Activities 15 to 16

319.21 31.3.20
Unrestricted Total
Notes funds
I
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 21,730 88,725
Charitable activities
Religious and social welfare facilities and
education 9,680
Investment income 2,411 12,589
Total 33,821 101,314
EXPENDITURE ON
Charitable activities
Religious and social welfare facilities and
education 42,646 73,718
Other 1,020 1,560
Total 43,666 75,278
NET INCOME/(EXPENDITURE) (9,845) 26,036
RECONCILIATION OF FUNDS
Total funds brought forward 5876,043 5,350,007
TOTAL FUNDS CARRIED FORWARD 5366,198 5,376,043

31333 31.3.20
Ua estricted Total
funds fimck
Notes r
FIXEDASSETS
Tangilile assets 5321~ 4,158,795
C3)RRENT ASSETS
Debtors L325 14,138
Cash at bank and in hand 45,935 1306305
4K260 1/20343
CREDITORS
Amounu
hlling due within one year
(AS&) (3,095)
NKT CURRENT ASSETS 44S00 IPIYP48
TOTALASSETSLESSCURRENT
LIABILmKS 5/&i,198 5376,043
5366,198 5,376,043
FUNDS
Umeslricted
fimds:
General fimd 5366.198 5,376.043
TOTAL FUNDS 5366,198 5,376,043

TANGIBLE FIXEDASSETS
Fixtures,
Improvements fittings,
Freehold to furniture
property property
f.
dt equipment
f
Totals
COST
At 1 April 2020 2,421,525 1,724,266 167,732 48131523
Additions 1,165,444 280 1,165,724
At31 March 2021 2,421,525 2,889,710 168,012 5,479447
DEPRECIATION
At 1 April 2020 154,728 154,728
Charge for year 3)221 3,221
At 31March 2021 157,949 157,949
NET BOOKVALUE
At 31March 2021 2,421,525 2,889,710 10,063 5&321498
At 31March 2020 2,421,525 1,724,266 13,004 4,158,795

DEBTORS:AMOUNTS FALLING DUE WITH IN ONE YEAR
31.3.21 31.3.20
Accrued income 12,589
Prepayments 2/25 1,549
2,325 14,138

7. CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
8 f.
Net wages 1,800 1,535
Accruals and deferred income 1,560 1,560
3460 3,095
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 5,376,043 (9,&45) 5366,198
TOTAL FUNDS 5376,043 (9845) 5366198
Net tnovement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted fuads
General fund 33,821 (43,666) (9,845)
TOTAL FUNDS 33,821 (43,666) (99845)
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 5,350,007 26,036 5,376,043
TOTAL FUNDS 5,350,007 26,036 5,376,043

Incoming Resources Resources Movement
resources expended in funds
6 f
Unrestricted funds
General fund 101,314 (75,278) 26,036
TOTAL FUNDS 101,314 (75,278) 26,036
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
I
Unrestricted funds
General fund 5,350,007 16,191 5,366,198
TOTAL FUNDS 5,350,007 16,191 5,366,198
A current
year 12 months
and prior year 12 months combined net movement in funds, included in the above
as follows:
Incoming Resources Movement
resources expended in funds
f, 8 f
Unrestricted funds
General fund 135,135 (118,944) 16,191
TOTAL FUNDS 135,135 (118,944) 16,191

31.3.21 31.3.20
Unrestricted Total
funds funds
f f
INCOME AND ENDOWMENTS
Donations and legacies
Collections: Arti, Ardas &Boxes
Donations
Gift aid
Hall hire
Car park
Membership
fees
Collections by priests
Sale offood
5,141
5,244
6,874
312
4,159
42,685
24,903
6,157
923
198
430
12,719
710
21,730 88,725
Investment
income
Interest receivable 2,411 12,589
Charitable
activities
Government
grants -Job retention
scheme 9,680
Total incoming resources 33,$21 101,314
EXPENDITURE
Charitable
activities
Wages
Rates and water
Insurance
Light and heat
Telephone
Printing,
postage &.stationery
Advertising
16,7$1
685
4,454
9,650
1,858
67
150
21,335
926
4,453
11,955
1,798
921
Sundries
Repairs, renewals &property maintenance
Festival expenses
Kitchen &toiletries
Refuse collection
Travelling &parking
Cleaning
Pest control
Bank charges
Licences &subscriptions
Carried forward
22
1,9$9
831
836
Ii128
159
297
478
40
39,425
665
7,386
5,423
10,499
1,744
1,007
227
468
40
536
69,383

31.3.21 31.3.20
Unrestricted Total
funds funds
6 f
Charitable activities
Brought forward 39,425 69,383
Depreciation offixtures, fittings, furniture &
equipment 3,221 4,335
42,646 73,718
Support costs
Governance costs
Accountancy and legal fees 1&020 1,560
Total resources expended 43,666 75,278
Net income (9,045) 26,036