| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent | examiner's | report | |
| Statement of | financial | activities | |
| Balance sheet | |||
| Notes to the accounts | 6- 13 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| Notes | |||||||
| legacies ~es |
2 3 |
34,772 | 34,772 | 500 33,437 |
500 33,437 |
||
| 4 | 1,187 | 1,187 | 924 | 924 | |||
| 35,959 | 35,959 | 34,861 | 34,861 | ||||
| 46,913 | 1,755 | 48,668 | 22,432 | 1,755 | 24,187 | ||
| 2,843 | 2,843 | (1,190) | (1,190) | ||||
| h hnds | (10,954) | 1,088 | (9,866) | 12,429 | (2,945) | 9,484 | |
| m I january | 2021 | 158,823 | 19,694 | 178,517 | 146,394 | 22,639 | 169,033 |
| &31December | |||||||
| 147,869 | 20,782 | 168,651 | 158,823 | 19,694 | 178,517 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| 10 | 22,654 | 27,185 | |||||
| 11 | 72,584 | 34,741 | |||||
| 95,238 | 61,926 | ||||||
| 13 | 1,737 | 1,483 | |||||
| 73,901 | 116,308 | ||||||
| 75,638 | 117,791 | ||||||
| falling due within one | |||||||
| 14 | 2,225 | 1,200 | |||||
| 73,413 | 116,591 | ||||||
| cmttnt liabilities | 168,651 | 178,517 | |||||
| 15 | 20,782 | 19,694 | |||||
| 147,869 | 158,823 | ||||||
| 168,651 | 178,517 |
| Total | Unrestricted | |
|---|---|---|
| funds | ||
| general | ||
| 2021 | 2020 | |
| 500 | ||
| 2021 | 2020 | |
| 34,772 | 33,437 | |
| 2021 | 2020 | |
| 582 | 617 | |
| 385 | 52 | |
| 220 | 255 | |
| 1,187 | 924 |
| 2021 | 2020 | |
|---|---|---|
| impairment | 9,977 4,531 |
7,963 4,531 |
| 3,448 | 3,385 | |
| 1,192 | 961 | |
| 403 | 379 | |
| 27,729 | 5,638 | |
| 100 | ||
| 45 | ||
| 47,425 | 22,857 | |
| costs (see note 6) | 1,243 | 1,330 |
| 48,668 | 24,187 | |
| —general | 46,913 | 22,432 |
| 1,755 | 1,755 | |
| 48,668 | 24,187 |
| Support | costs | Governance | 2021 | 2020 | Basis ofallocation |
|---|---|---|---|---|---|
| costs | |||||
| Governance | |||||
| 1,200 | 1,200 | 1,200 | |||
| 43 | 43 | 130 | Governance | ||
| 1,243 | 1,243 | 1,330 | |||
| 1,243 | 1,243 | 1,330 |
| monthl | y nu |
mber ofemplo | yees during t |
he year was: | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Number | Number | |||||
| 2021 | 2020 | |||||
| 9,977 | 7,963 | |||||
| cals relate to | casual wages. | |||||
| m employees | whose annual | remuneration | was more than /60,000. | |||
| ) on investments | ||||||
| 2021 | 2020 | |||||
| ) in market value ofinvestments | 2,843 | (1,190) | ||||
| assets | ||||||
| Freehold land and | buildings | |||||
| 2021 | ||||||
| 113,274 | ||||||
| 2021 | ||||||
| 113,274 | ||||||
| @edimpairment | ||||||
| 2021 | ||||||
| charged | in the | year | 86,089 4,531 |
|||
| 2021 | ||||||
| 90,620 | ||||||
| 2021 | ||||||
| 22,654 | ||||||
| 2020 | ||||||
| 27,185 |
| Listed | Unlisted | Total | ||
|---|---|---|---|---|
| investments | investments | |||
| 14,741 | 20,000 | 34,741 | ||
| 35,000 | 35,000 | |||
| 1,328 | 1,515 | 2,843 | ||
| 16,069 | 56,515 | 72,584 | ||
| 2021 | 16,069 | 56,515 | 72,584 | |
| 14,741 | 20,000 | 34,741 | ||
| 2021 | 2020 | |||
| ~fSaancial assets | f | |||
| m fair value through | profit or loss | 16,069 | 14,741 | |
| within one year: | 2021 | 2020 | ||
| income | 1,737 | 1,483 | ||
| Sacwithin one year | ||||
| 2021 | 2020 | |||
| 2,225 | 1,200 |
| Balance at | Resources Revaluations | Resources Revaluations | Balance at | Resources Revaluations | Resources Revaluations | Balance at |
|---|---|---|---|---|---|---|
| 1January 2020 |
expended, | gains and losses |
1January 2021 |
expended, | gains and 31December losses 2021 |
|
| 5,089 | (1,190) | 3,899 | 2,843 | 6,742 | ||
| 2,947 | (294) | 2,653 | (294) | 2,359 | ||
| 14,603 | (1,461) | 13,142 | (1,461) | 11,681 | ||
| 22,639 | (1,755) | (1,190) | 19,694 | (1,755) | 2,843 | 20,782 |
| Movement | in funds | Movement | in funds | |||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at |
| 1January 2020 |
resources | expended | 1January 2021 |
resources | expended 31 | December 2021 |
| 146,394 | 34,861 | (22,432) | 158,823 | 35,959 | (46,913) | 147,869 |
| mt assets between | funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| fund | fund | fund | fund | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| @31 | ||||||
| Iare | ||||||
| 8,614 | 14,040 | 22,654 | 11,390 | 15,795 | 27,185 | |
| 65,842 | 6,742 | 72,584 | 30,842 | 3,899 | 34,741 | |
| ilities) | 73,413 | 73,413 | 116,591 | 116,591 | ||
| 147,869 | 20,782 | 168,651 | 158,823 | 19,694 | 178,517 |