| Mr N Patterson | |||||||
|---|---|---|---|---|---|---|---|
| Rev D Young | |||||||
| MrPLea | |||||||
| Mr R Smith | |||||||
| Rev IF Gray | |||||||
| Mrs SWoodhouse | (Appointed | 24 November | 2020) | ||||
| number | 254711 | ||||||
| ~al | address | 32 Monk Street | |||||
| Abergavenny | |||||||
| Monmouthshire | |||||||
| United Kingdom | |||||||
| NP7 5NW | |||||||
| Iahlendent | examiner | UHY Hacker Young | |||||
| Lanyon House | |||||||
| Mission Court | |||||||
| beakers | Newport | ||||||
| South Wales | |||||||
| United Kingdom | |||||||
| NP20 2DW | |||||||
| National Westminster |
Bank Pic | ||||||
| 9High Street | |||||||
| Abergavenny | |||||||
| Monmouthshire | |||||||
| United Kingdom | |||||||
| NP7 5SA |
| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent | examiner's | report | |
| Statement of | financial | activities | |
| Balance sheet | |||
| Statement of | cash flows | ||
| Notes to the accounts | 7- 15 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| Notes | f. | |||||||
| and | legacies | 3 | 500 | 500 | ||||
| ~ctivities | 4 | 33,437 | 33,437 | 33,254 | 33,254 | |||
| 5 | 924 | 924 | 979 | 979 | ||||
| 34,861 | 34,861 | 34,233 | 34,233 | |||||
| activities | 22,432 | 1,755 | 24,187 | 20,976 | 1,755 | 22,731 | ||
| es) on | ||||||||
| 10 | (1,190) | (1,190) | 1,898 | 1,898 | ||||
| ~ent | in funds | 12,429 | (2,945) | 9,484 | 13,257 | 143 | 13,400 | |
| haiances | at 1 |
|||||||
| 2020 | 146,394 | 22,639 | 169,033 | 133,137 | 22,496 | 155,633 | ||
| aalhahaces | at31 | |||||||
| 2020- | 158,823 | 19,694 | 178,517 | 146,394 | 22,639 | 169,033 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| 11 | 27,185 | 31,716 | |||||||
| 12 | 34,741 | 35,931 | |||||||
| embank | 61,926 | 67,647 | |||||||
| 14 | 1,483 | 1,436 | |||||||
| and in | hand | 116,308 | 101,150 | ||||||
| 117,791 | 102,586 | ||||||||
| .amounts | falling due within | ||||||||
| 3uSE' | |||||||||
| aeditors | 1,200 | 1,200 | |||||||
| cmnat | assets | 116,591 | 101,386 | ||||||
| meets | less current liabilities | 178,517 | 169,033 | ||||||
| %usmc funds | |||||||||
| Gnsstjmsed | funds | 16 | 19,694 | 22,639 | |||||
| ,'%aaatricted | funds | 158,823 | 146,394 | ||||||
| 178,517 | 169,033 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| %cia operating | activities | ||||||||
| from operations | 20 | 14,234 | 15,112 | ||||||
| 924 | 979 | ||||||||
| gcaerated from | investing activities |
924 | 979 | ||||||
| ~sad ia financing | activities | ||||||||
| in cash and cash equivalents | 15,158 | 16,091 | |||||||
| cash equivalents | at | beginning | ofyear | 101,150 | 85,059 | ||||
| cash equivalents | at end of | year | 116,308 | 101,150 |
| aad legacies | |||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | |||
| general | |||
| 2020 | 2019 | ||
| 500 | |||
| activities | |||
| 2020 | 2019 | ||
| rental income | 33,437 | 33,254 | |
| 2020 | 2019 | ||
| baaed asset investments | 617 | 617 | |
| asset investments | 52 | 142 | |
| aceivable | 255 | 220 | |
| 924 | 979 |
| 2020 | 2019 | ||
|---|---|---|---|
| f. | |||
| 7,963 | 5,422 | ||
| and impairment &water |
4,531 3,385 |
4,531 3,331 |
|
| 961 | 1,096 | ||
| 379 | 465 | ||
| &renewals | 5,638 | 5,716 | |
| 22,857 | 20,561 | ||
| gpvemance | costs (see note 7) | 1,330 | 2,170 |
| 24,187 | 22,731 | ||
| 1y fand | |||
| funds - | general | 22,432 | 20,976 |
| funds | 1,755 | 1,755 | |
| 24,187 | 22,731 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| costs | 2020 | 2019 | |
| 7,963 | 5,422 | ||
| costs relate to casual wages. | |||
| s) on | investments | ||
| 2020 | 2019 | ||
| e) in | market value ofinvestments | (1,190) | 1,898 |
| ~aed assets | |||
| Freehold land and buildings | |||
| 2020 | 113,274 | ||
| Sneesnber 2020 | 113/74 | ||
| aud impairment | |||
| 2020 | 81,558 | ||
| charged | in the year | 4,531 | |
| Qaaanber 2020 | 86,089 | ||
| ~unt | |||
| %aaember 2020 | 27,185 | ||
| Saecsnber 2019 | 31,716 |
| Listed | Unlisted | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| investments | investments | |||||||
| E | ||||||||
| avaluation | ||||||||
| l | jassaary 2020 | 15,931 | 20,000 | 35,931 | ||||
| changes | (1,190) | (1,190) | ||||||
| IDecember 2020 | 14,741 | 20,000 | 34,741 | |||||
| amount | ||||||||
| December 2020 | 14,741 | 20,000 | 34,741 | |||||
| December 2019 | 15,931 | 20,000 | 35,931 | |||||
| instruments | 2020 | 2019 | ||||||
| amount offinancial | assets | |||||||
| measured | at fair | value through | profit or loss | 14,741 | 15,931 | |||
| 2020 | 2019 | |||||||
| falling due within | one year: | |||||||
| and accrued income | 1,483 | 1,436 | ||||||
| caec5tors falling due within one year | ||||||||
| 2020 | 2019 | |||||||
| and deferred incoiue | 1,200 | 1,200 |
| Balance at | Resources Revaluations | Resources Revaluations | Balance at | Resources Revaluations | Resources Revaluations | Balance at |
|---|---|---|---|---|---|---|
| 1 January 2019 |
expended, | gains and losses |
1January 2020 |
expended, | gains and 31 losses |
December 2020 |
| 3,191 | 1,898 | 5,089 | (1,190) | 3,899 | ||
| 3,241 | (294) | 2,947 | (294) | 2,653 | ||
| 16,064 | (1,461) | 14,603 | (1,461) | 13,142 | ||
| 22,496 | (1,755) | ],898 | 22,639 | (],755) | (1,190) | 19,694 |
| ofnet assets between | funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| fund | fund | fund | fund | |||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |
| hebaces at 31 | ||||||
| 2020 are | ||||||
| by: | ||||||
| assets | 11,390 | 15,795 | 27,185 | 14,166 | 17,550 | 31,716 |
| 30,842 | 3,899 | 34,741 | 30,842 | 5,089 | 35,931 | |
| assets/(liabilities) | 116,591 | 116,591 | 101,386 | 101,386 | ||
| 158,823 | 19,694 | 178,517 | 146,394 | 22,639 | 169,033 |
| Iesserated from |
operations | operations | 2020 | 2019 | ||
|---|---|---|---|---|---|---|
| for the year | 9,484 | 13,400 | ||||
| ts for: | ||||||
| income recognised | in statement offinancial | activities | (924) | (979) | ||
| gains and losses on | investments | 1,190 | (1,898) | |||
| and impairment | oftangible | fixed assets | 4,531 | 4,531 | ||
| in working | capital: | |||||
| )Idecrease in | debtors | (47) | 58 | |||
| Iasserated from | operations | 14,234 | 15,112 |