
## **Trustees’ Annual Report for the period** 

**From 1[st] May 2021 Period start date   To 30[th] April 2022                           Period end date** 

## **Charity name: Sparkwell Parish Hall and Playground Trust** 

## **Charity registration number: 254588** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the purposes Para 1.17 Provision and maintenance of a<br>of the charity as set out  village hall, recreation ground and<br>in its governing  ancillary thereto for the use of the<br>document inhabitants of the Parish of<br>Sparkwell without distinction of<br>political, religious or other<br>opinions, including use for<br>meetings, lectures and classes,<br>and for any form of recreation and<br>leisure-time occupation, with the<br>object of improving the conditions<br>of life for the said inhabitants.<br>Summary of the main  Para 1.17 and  Provision and maintenance of the<br>1.19<br>activities in relation to  hall, playground, grounds and<br>those purposes for the  ancillary equipment.<br>public benefit, in  Insure against statutory risks and<br>particular, the activities,  public safety.<br>projects or services  To comply with all statutory<br>identified in the  regulations and best practice.<br>accounts. To provide a conduit for<br>community activities and promote<br>a sense of identity within the<br>locality.<br>To foster inclusivity within the<br>community.<br>To make provision for activities of<br>local groups, including but not<br>inclusive:<br>Sparkwell Amateur Theatre<br>Company<br>Sparkwell Woman’s Institute<br>Sparkwell All Saints Primary<br>School<br>Sparkwell All Saints Parish church<br>Sparkwell Short Mat Bowls<br>Sparkwell Over 60s<br>Badminton Club<br>Judo Club<br>Sparkwell Parish Council<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Sparkwell Scouts, Cubs, Beavers<br>Dog Training<br>Meetings, conferences, polling<br>station, weddings, parties,<br>farmer’s markets and fundraising<br>events are held throughout the<br>year.<br>To Statement confirming  Para 1.18 All Trustees are given access to<br>whether the trustees  the Charity Commissions guidance<br>have had regard to the  prior to signing the Trustee<br>guidance issued by the  Eligibility Declaration<br>Charity Commission on<br>public benefit<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the main  Following the covid pandemic, the<br>achievements of the  hall was reopened in July 2021<br>charity, identifying the  which saw a gradual return of<br>difference the charity’s  Para 1.20 some of the regular user groups.<br>work has made to the  Some groups chose not to<br>circumstances of its  continue and ceased.<br>beneficiaries and any  The Sparkwell Amateur Theatre<br>wider benefits to society  Company annual pantomime was<br>as a whole. postponed until 2022.<br>The return of the Farmer’s<br>Markets was planned for later in<br>the year.<br>**----- End of picture text -----**<br>




**The hall continued to provide a busy venue for children’s parties providing much needed revenue. Whilst the hall was closed we carried out necessary maintenance work including electrical testing and associated works, replacement of the stage rigging and pulleys and load testing of the gantry. Replacement of the fence at the entrance. Temporary repairs to the carpark. We were lucky to secure grant funding to replace the heating system, install solar panels and a battery system and replace the light fittings with LEDs. We required a new fire alarm system.** 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Achievements against  Para 1.41<br>objectives set<br>Performance of<br>fundraising activities  Para 1.41<br>against objectives set<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 Hall account (current and deposit)<br>financial position at the  had a closing balance of £24,264<br>end of the period SATCo account had a closing<br>balance of £6195<br>Statement explaining the Para 1.22 The Trustees hold  £7500.00 in a<br>policy for holding  capital account. It is hoped this<br>reserves stating why they amount will be built on in order to<br>are held be able to carry out planned<br>maintenance, such as,<br>replacement of the external doors<br>and front door locking system,<br>replacing the sound system,<br>updating the kitchen, tarmacing<br>the car park. The remaining<br>balance in the Hall account is for<br>general running costs (increased<br>energy charges), unforeseen<br>events and cash flow for future<br>fund raising events.<br>The SATCo account runs from year<br>to year in order to meet upfront<br>costs in staging a pantomime.<br>Amount of reserves held Para 1.22 Hall account £7500.00<br>Reasons for holding zero  Para 1.22 N/a<br>reserves<br>Details of fund materially Para 1.24 N/a<br>in deficit<br>Explanation of any  Para 1.23 N/a<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

The charity’s principal sources of funds Para 1.47 (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the Para 1.46 principal risks facing the charity 



other

## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Trust<br>document<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 Unincorporated association<br>constituted?<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 As per the constitution 1 [st]<br>methods including details February 1984<br>of any constitutional  Elected members appointed at the<br>provisions e.g. election to AGM by election to post.<br>post or name of any  Representative members from<br>person or body entitled  each of the organisations that<br>to appoint one or more  regularly use the hall made in<br>trustees writing to the Secretary.<br>Co-opted Trustees, usually for<br>specific tasks<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure Para 1.51 and any wider network with which the charity works Relationship with any Para 1.51 related parties Other 

## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Sparkwell Parish Hall and Playground Trust<br>Other name the charity<br>uses<br>Registered charity  254588<br>number<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Charity’s principal  Sparkwell Parish Hall<br>address Sparkwell<br>Devon<br>PL7 5DD<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>1 Mr Robin May Chair<br>2 Mrs Diana May Secretary<br>Mrs Kathryn  Treasurer<br>3<br>Hussey<br>Mrs Francesca<br>4<br>McLoughlin<br>Mr Tim Horton<br>5<br>Mrs Alison Morris<br>6<br>7 Mrs Iris Willis May 21 - August 21<br>Mrs Brenda  July 21 onwards<br>8<br>Bland<br>Mr Edwin Harris<br>9<br>Mrs Edwina<br>10<br>Hutton-Fellowes<br>Mr Andrew Strike<br>11<br>Mr Perter<br>12<br>Tremain<br>13 Mrs Kim Watters May 21 - March 22<br>Mrs Catherine  May 21 – Nov 21<br>14<br>Perham<br>Mrs Monica  May 21 - August 21<br>15<br>Jeffrey<br>16 Mrs Jean Belsey May 21 - Nov 21<br>Mrs Heather  May 21 - Nov 21<br>17<br>Harvey<br>18 Mr Nigel Thorne<br>Mrs Laura Cole<br>19<br>20 Vicky Foss Nov 21 onwards<br>21 Ray Foss Nov 21 onwards<br>22 Jenny Reynolds Nov 21 onwards<br>23 John Reynolds Nov 21 onwards<br>Geraldine  May 21 - July 21<br>24<br>Sinclair<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved 

**Director name** 



Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

## **Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 



Other o
tional information

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above. on behalf of the charity’s trustees** 

**Signature(s) Full name(s)** Robin May 

**Position (eg** Chair **Secretary, Chair, etc)** 

**Date** 19.02.2023 




## **AND PLAYGROUND TRUST** 

## **INC. SATCo** 

## **ACCOUNTS - 2021 2022** 

Compiled by Kathryn Hussey, Treasurer 

## **CONTENTS:** 

1. Year overview pg 2 

2. Quarterly reports pg 5 

3. SATCo breakdown pg 9 

4. Appendix A. Income by category pg 9 5. Appendix B. Expenditure by category pg 11 

**KEY POINTS** 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


Sparkwell Parish Hall reopened for community use in Summer 2021 following Covid lockdown. We were able to cover overheads during this period due to grant funding obtained.  For this year, 64% of our income came from grant funding, where 55% of total expenditure was on capital purchases. 

Since reopening, income from hire has been steady. We have welcomed five of our regular community group bookings back to the hall, and sadly lost a four who either disbanded or relocated during covid. We are seeing many repeat bookings for birthday parties. Due to not having paid staff, the decision was made by the Trustees to no longer take wedding bookings after honouring existing bookings. 

Covid has restricted capacity for fundraising and community events, and we have also lost our regular Farmer’s Market as a steady source of income. It is hoped that this will be outsourced in the future. 

At the end of the financial year, funds toward the Parish Jubilee celebrations had started to be logged in the accounts. 

Meetings have taken place with SATCo, and agreement that they will no longer be paying a £3,000 flat rate contribution toward overheads for the pantomime production. Instead, in line with the Charity’s constitution, a unit cost for overheads will be applied for hall usage so that the pantomime does not carry a cost to the SPHPT. Surplus funds from fundraising and ticket sales will be transferred back to the SPHPT account once an agreed float has been retained in the SATCo account. 

Trustees agreed to transfer a sum of £7,500 to a savings account which was opened in the 2[nd] Financial quarter for larger projects inc. to source match funding. 

This year, we have been successful in completing two major capital expense projects – replacement of the heating system, and installation of solar panels. It is hoped that both of these upgrades will help us in reducing overheads with the predicted steep rise in costs. 

Next financial year, we will need to review our hire fees to ensure they are sufficient to cover increased overheads; reduce unnecessary costs such as our communications bill; and focus on promoting ourselves as a desirable venue for 

2 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


community groups to maximise income to meet essential repairs such as to the carpark. 

## **2021 / 2022 YEAR OVERVIEW** 

|||2021-22||2020-21|
|---|---|---|---|---|
|**Opening balance**||**£ 15,253.91**||**£**|
|**11,580.12**|||||
|**Closing balance**||**£ 17,289.67**||**£ 15,253.91**|
|**2021-22 INCOME:**||**£ 36,904.11**||**£**|
|**15,462.50**|||||
|Of which was from grants =||£ 23,456.21 (64%)||£ 11,000.00|
|(71%)|||||
|**2021-22 EXPENDITURE:**||**£ 34,865.40**||**£**|
|**11,788.71**|||||
|Of which capital spending =||£ 19,333.73 (|55%)|£   8,570.64|
|(73%)|||||
|**2021-22 Total gain / loss =**||**£ 2,038.71**||**£ 3,673.79**|
|||**£ 2035.76**|||
|**Reserve account**||**£ 7,500.44**||**£  0.00**|
|**SATCO**||**£ 6,520.16**||**£ 6,195.16**|
|**2021 / 2022 INCOME**|||||
|**INCOME**|||||
|Hall Hire||||£   8,774.75|
|(Community groups||£ 2,709.25)|||
|(One of users|£ 6,065.50)||||
|Community events & Fundraising||||£|
|0.00|||||
|Grants and Donations||||£ 23,456.21|
|Rent||||£   4,000.00|
|**TOTAL**||||**£ 36,904.11**|



3 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **2021 / 2022 EXPENDITURE** 

|**2021 / 2022 EXPENDITURE**||
|---|---|
|Utilities||
|Electricity (Eon)|£|
|1,354.65||
|Water|£      323.96|
|Communications|£      612.46|
|Services||
|Cleaning|£   1,388.49|
|Gardening|£          0.00|
|Waste Removal|£      254.21|
|Fees||
|Insurance|£   1,350.87|
|Licences & Fees|£      162.27|
|Community events|£|
|402.94||
|Running costs||
|Maintenance|£|
|1,063.42||
|Sundries and petty cash|£|
|594.33||
|Capital spending||
|Equipment|£      924.00|
|Sound system|£   1,991.75|
|Heating system|£   7,586.97|
|Solar panel installation|£   8,831.01|



## **TOTAL** 

**£ 34,865.11** 

**(of which £7,500 transferred to reserve** 

**account)** 

4 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **1  ST QUARTER – 01/05/21 – 31/07/22** 

|**Opening balance**|||**£**|
|---|---|---|---|
|**15,253.91**||||
|**Closing balance**|||**£**|
|**19,512.15**||||
|**Balance**|||**£   4,258.24**|
|**Total In**|||**£ 14,924.52**|
|**Total out**|||**£ 10,666.28**|
|**INCOME**||||
|Hall Hire|||£ 14,924.52|
|(Community groups||£ 0)||
|(One of users|£ 60)|||
|Community events & Fundraising|||£|
|0.00||||
|Grants and Donations|||£ 13,676.21|
|Rent|||£   1,000.00|
|**TOTAL**|||**£ 14.924.52**|
|**EXPENDITURE**||||
|Utilities||||
|Electricity (Eon)|||£    397.29|
|Water|||£    183.50|
|Communications|||£    138.24|



5 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


|Services||
|---|---|
|Cleaning|£    150.00|
|Gardening|£        0.00|
|Waste Removal|£        0.00|
|Fees||
|Insurance|£    131.30|
|Licences & Fees|£        0.00|
|Running costs||
|Maintenance|£|
|319.48||
|Sundries and petty cash|£|
|0.00||
|Capital spending||
|Equipment|£     924.00|
|Sound system|£   1991.75|
|Heating system|£   6430.72|
|**TOTAL**|**£ 10,666.28**|



## **2  ND QUARTER – 01/08/21 – 31/10/22** 

|**Opening balance**||**£**|
|---|---|---|
|**19,512.15**|||
|**Closing balance**||**£**|
|**13,432.27**|||
|**Balance**||**-  £   6079.88**|
|**Total in**||**£ 13,139.59**|
|**Total out**||**£ 19,219.47**|
|**INCOME**|||
|Hall Hire||£ 2,709.75|
|(Community groups|£    555.50)||
|(One of users|£ 2,154.25)||
|Community events & Fundraising||£|
|0.00|||
|Grants and Donations||£ 8,981.00|
|Rent||£ 1,000.00|
|**TOTAL**||**£ 13,139.59**|



6 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **EXPENDITURE** 

|Utilities||
|---|---|
|Electricity (Eon)|£    151.90|
|Water|£      60.56|
|Communications|£    138.24|
|Services||
|Cleaning|£    278.40|
|Gardening|£        0.00|
|Waste Removal|£        0.00|
|Fees||
|Insurance|£    399.89|
|Licences & Fees|£      28.09|
|Running costs||
|Maintenance|£|
|304.20||
|Sundries and petty cash|£|
|344.49||
|Misc (party refund)|£       78.75|
|Capital spending||
|Heating|£   1,104.00|
|Solar system|£|
|8,831.01||
|Transfer to savings acct|£   7,500.00|



## **TOTAL** 

**£ 19,219.52** 

## **RD – – 3 QUARTER 01/11/21 31/01/22** 

**Opening balance £ 13,432.27 Closing balance £ 15,224.65 Balance £   1,792.38 Total in £   4,012.25 Total out £   2,219.87** 

**INCOME** 

7 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


|||Hall Hire||£   3012.25|
|---|---|---|---|---|
|||(Community groups|£ 1,219.75)||
|||(One of users|£ 1,792.50)||
|||Community events & Fundraising||£|
|0.00|||||
|||Grants and Donations||£          0.00|
|||Rent||£   1,000.00|
|||**TOTAL**||**£   4,012.25**|
|**EXPENDITURE**|||||
|||Utilities|||
|||Electricity (Eon)||£   486.90|
|||Water||£     41.20|
|||Communications||£   161.74|
|||Services|||
|||Cleaning||£   537.69|
|||Gardening||£       0.00|
|||Waste Removal||£       0.00|
|||Fees|||
|||Insurance||£   419.84|
|||Licences & Fees||£     84.18|
|||Running costs|||
|||Maintenance||£|
|177.60|||||
|||Sundries and petty cash||£|
|||249.84|||
|||Misc (party refund)||£|
|||60.00|||
|||Capital spending||£       0.00|
|||**TOTAL**||**£ 2,219.58**|
|**4**|**TH**|<br>**QUARTER– 01/02/22– **|**30/04/22**||
|||**Opening balance**||**£**|
|**15,224.65**|||||
|||**Closing balance**||**£**|
|**17,289.67**|||||
|||**Balance**||**£ 2,065.02**|



8 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


|**Total in**||**£ 4,827.75**|
|---|---|---|
|**Total out**||**£ 2,759.73**|
|**INCOME**|||
|Hall Hire||£ 2,992.75|
|(Community groups|£    934.00)||
|(One of users|£ 2,058.75)||
|Community events, Farmer’s|Market & Fundraising|£|
|0.00|||
|Grants and Donations||£    800.00|
|Rent||£ 1,000.00|
|**TOTAL**||**£   4,012.25**|
|**EXPENDITURE**|||
|Utilities|||
|Electricity (Eon)||£   318.56|
|Water||£     38.70|
|Communications||£   174.24|
|Services|||
|Cleaning||£   422.40|
|Grounds maintenance||£       0.00|
|Waste Removal||£    254.21|
|Fees|||
|Insurance||£   399.84|
|Licences||£     50.00|
|Community events (Jubilee)||£   402.94|
|Running costs|||
|Maintenance||£|
|314.34|||
|Misc (Party refund)||£|
|87.50|||
|**TOTAL**||**£ 2,759.73**|



## **SATCo BREAKDOWN year total** 

9 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


**Opening balance £ 6,195.16 Closing balance £ 6,520.16 Total in (Membership fees 2022) £ 325.00 Total out £        0.00** 

## **APPENDIX A** 

## **Breakdown of income by category** 


**----- Start of picture text -----**<br>
2021- 2020- 2019-20<br>22 21<br>HALL HIRE 8775 108 16062<br>      Individual bookings 6070 -120 10638<br>           Birthday parties 3246 -120 2175<br>           Evening parties 184 0 0<br>           Weddings / Ceremonies 2065 0 1350<br>           Misc. hire 575 0 1689<br>      Community groups 2705 228 5424<br>           Badminton 700 56 1316<br>           Bowls 560 56 1204<br>           Judo 448 84 700<br>           Lunch club 0 32 264<br>           WI 378 0 864<br>           Aftershock 0 0 168<br>           Craft groups 0 0 264<br>           Art club 0 0 644<br>           Scouts 160 0 0<br>FUNDRAISING 0 414.50 4710.93<br>       Community event 0 940<br>       Fairs 0 0 1646.30<br>       Farmer’s market 0 0 2124.63<br>RENT 4140 4000 10000<br>       SATCo 0 0 6000<br>       Sparkwell School 4140 4000 4000<br>GRANTS AND DONATIONS 23456 11900 0<br>MISC. INCOME 0 0 75<br>**----- End of picture text -----**<br>


10 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **TOTAL** 

**36904 16422.5 25423.93 0** 

## **Chart 1. Income by type** 


**----- Start of picture text -----**<br>
Chart 1. Income by type<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Grant Hire Fundraising Rent<br>**----- End of picture text -----**<br>


## **Chart 2. Income by category inc previous year** 


**----- Start of picture text -----**<br>
25000<br>20000<br>15000<br>10000<br>5000<br>0<br>-5000<br>2021-22 2020-21<br>Grants FundraisingHire Rent B'dayEveningCerermonyCommunity groupsMisc BadmintonBowls Judo WIScoutsSchool<br>**----- End of picture text -----**<br>


11 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **APPENDIX B Breakdown of expenditure by category** 


**----- Start of picture text -----**<br>
2021-22 2020- 2019-20<br>21<br>WAGES 0 0 4655<br>      Manager 0 0 3185<br>      Cleaner 0 0 1470<br>UTILITIES 2291 1518 7291<br>      Electric 1355 149 6430<br>      Water 612 143 525<br>      Communication 324 1226 334<br>SERVICES 1642 784 1498<br>      Cleaning 1388 0 224<br>      Gardening 0 135 275<br>      Waste 254 649 999<br>FEES 1513 1408 2717<br>      Insurance 1351 1338 1339<br>      Licences & Fees 162 370 398<br>FUNDRAISING COSTS 0 0 979<br>COMMUNITY EVENTS 403 0 0<br>RUNNING COSTS 1883 1146 3043<br>     Maintenance 1063 761 1734<br>     Sundries & Petty cash 594 385 612<br>     Misc 226 0 696<br>CAPITAL COSTS (inc £7,500  19334 8570 0<br>transfer)<br>TOTAL 34865 118871 19205<br>**----- End of picture text -----**<br>


12 



SPARKWELL PARISH HALL AND PLAYGROUND TRUST REGISTERED CHARITY NO: 254588 Report prepared by: Kathryn Hussey, Treasuer Audited by: 


## **Chart 3. Proportional expenditure** 


**----- Start of picture text -----**<br>
2021-22 expenditure by type<br>Utilities Services Fees Running costs Capital<br>**----- End of picture text -----**<br>


## **Chart 4. Expenditure by category inc previous year** 


**----- Start of picture text -----**<br>
1600<br>1400<br>1200<br>1000<br>800<br>600<br>400<br>200<br>0<br>2021-22 2020-23<br>Electric Comms WaterCleaningGrounds WasteInsuranceLicencesMaintenanceCommunity eventsSundries Misc<br>**----- End of picture text -----**<br>


13 



11!;li li
sa

I

nTcsa£E.IXQQ
oogg*=¥&l.

) w

I I I