Charfty number. 253740
ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
UNAUDITED
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
CONTENTS
Page
R•f•r•nc• and Admini•tratlv• D•tsll• of the Charlty, Its Tru•tse• and Advbsors
Trust•M' Report
Ind•p•nd•nt Examln•rf• R•port
Ststsm•nt of Fln•ncl•l ActlvltloB
Balan¢• Sheet
Nolu to th• FlnanclAI Ststsm•nts
9-19

ST NEOTS AND DISTRICT VOLUMTARY WELFARE ASSOCIATION
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE PERIOD ENDED 30 JUNE 2024
Trust••s
DESmith
D C Charfton
A J Hornsby (resigned 17 July 2024)
J N Mccarthy
P C Barton
Charity r•gl•t•r•d
numbor
253740
Prlnclpal offl¢•
The Community Centre
Church Walk
st Neots
Cambs
PE19 1JH
Account•nt•
Slreeli
Chartered A¢counl8nt5
Potton House
W*aoBton Lakes
Great North Road
Wlooston
Bed8
MK44 3BZ
8Ank•v•
HSBC
5 High Street
st Neols
Cambs
PE19 10E
Page 1

ST NEOTS AMD DISTRICT VOLUNTARY WELFARE ASSOCIATION
TRUSTEES. REPORT
FOR THE PERIOD ENDED 30 JUNE 2024
The Trustees present their annual report together wth the financial statements of the Charity for the period from
1 M8ich 2023 10 30 June 2024.
Obl•ctiv•8 and activiti•8
. Pollclv and oblgcIJvo¥
For fvll detalls please see the Truyt Deed of which the lollowing is an extract..
"To promote, for the benefit of the Inhabllan15 of the urban and rural d15trict5 01 St Neols In the county of
Hunlingdon and Pelerborough, ￿thout dl$tSnclion of sex or race or of political, religious or other opinions by
associating the local authorities voluntary organi8allons and inhabitants in a common effort to prornote social
welfare svilh the object of irnproving the conditions of lile throughout the sald dbstricls"
In setting objeth.ves and plannlng for acb'vities, the Trustees have given due consideralii)n lo general guldance
published by the Charity Commission relating lo public benefit, including Ihe guidance 'Public benefit.. running
charity IPB21'.
A¢tlvltl•• und•rtaken to i¢hlovo obl•ctlvo•
Maln activities comprfse..
Day Centre on behalf of Social ServiGe$13 days per weekl
Luncheon Club for the elderfy11 day per weekl
Provision of a low-cosl venue for not.for-proflt OTganisalion#
c. Maln •ctlvltles undertakfrn to further the Charfty'• PU￿0*•• for th• publlc bon•flt
The charlly has a Service Level Agreement ￿th Cambridgeshire County Council which enables Ihern to provide
the Day Centre to those who have limlled f nancl31 tesources and would not be able to access Iheye facililles
wrthout the support of Soclal Services, The Day Centre and Luncheon Club are also open for the benefit of other
sidents in the local area who make contributions to the charity lo cover the c051 of the seNices provided.
As noted below, the charity benefrts from the tlme and skills given by members of The Rotary Club of St Neots
and their friend5. Thi5 voluntary time enables the charity lo mainlaln the premises and provlde a greater range Cf
lacilrties than would be possible if the service was run on a wMme￿i31 basi5.
The premises are also avallable for uge by community groups and not-for-proflt organlyatlons when they are not
required for the ch8rity'8 own activits"es.
Achlevements and perfomianc•
a. Maln a¢hlfjvem•nt• of th• Charlty
The Day Centre 15 promded three dayy per week on behalf of Cambridgeshire Social SeNices alld a Separate
Luncheon Glub is ftsr private dienls. It is the only Day Centre facility in the local area. Sooal Services book
places for Ihp elderly and people with demenb'a and clignt's receive a fresh Cooked meal. support and
entertainment.
The Centre Manager works to oversee the day to day management of client facilities and promote the centre to
other potential beneficiaries. During 2023124, the centre has again reported a significant increase in in￿rne
frorn private clients, over and above the inflationary Price increases. demonstratsng the need for th6 semcès
provided.
Page 2

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
TRUSTEES. REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
Achievements and perfornianc• {continuedl
Al the sarne time. costs have alson rlsen 5ignrficandy, vAth the charity again adopting the significant inflationary
increase in the national living wage in addition to the rising cost of food and other items.
The charlty ha8 received an exceptlon81 number of one-off donallons In this accounting perfod, recognising total
donations of £17,084 12023 £7751. The trustees are grateful lo P Biggin, l Laming and St Neots Golf Club
amongst others %tho have organis8d fundraising events lo support the wotr1( of the charity.
The Rotsry Club of Sl Neots continues to provide Support in maintaining and improving the tharill¥ preml¥es
and certain individuals have also given time to various leadership roles vthhin the board of trustees and
management committee.
Flnanclal rovlfrw
•. GoSng con¢•m
The a￿VI￿e9 ol thls. unlncorporaled charity ceased on 30 June 2024. All asyelg and actI￿tIeS were transferred
to a new chadtsble incorporated Organisalion operating under the same name bul a new charfly number. As
such the accounts have boon prepar•d on a C•98a￿On basls.
b. R•8•rv•8 poIIcy
The trustees have a￿ayS intended lo malnl8in a general reseThe In cash equivalent to at least e months
operating expenditure. a mlnimum of £45,000, wlh any reserveg in excesg of 12 month$ being held for a specific
objeclivelpurpose. In 2022123 the charity Spent £178,036 on the completson of new toilet 18cilitley, uslng
combination of reslricled, designated and general funds. The opening general fund balance was £87,573. In line
th the reserves policy and this had increased lo £93,B29 al the reporting date. The general reseNe balance is,
Ih¢relore. in line wrth the re$erve$ policy and will be transferred to the new charitable incoryjoraled organisation
for the continuation of Serviceg lo cll&nts.
c. Fln*nclal rllk man*gemont obl8ctlv•s and pollcl••
The annu818c¢oiJnl8 report an Increase In Income from £89,719 In the year ended Febnjary 2023 10 £165,479 in
the period March 2023 to June 2024. The addkional income reflects the extended period ol account8 and on
increase in prices but al80 another rlse In the number of private clients. The cost of staff, food and consumables
also increased in line wth these changes, from £86,298 in 2023 10 £132,580. The ¢harily re¢¥ived ljvo gTant$
from Sl Neols Town Council used to fund the completion of the toilet facilities and refurbishment of the kitchen
and a one-off donation of £6,032.
There were some exceptional costs in 2023, such as the rent of alternats've premise$ vthile the toilet block was
refurbished. but changes in the national living wage and the impact of inflation on food prices and electn.cily
prices have also been significant, and closely monitored. The charity's overall operatsng surplu5 for the period
was £32,89912023 annual surplus £3.4211.
As noted above. the accounts do not ￿flect the ongoing voluntary time given by members of The Rotary Club of
st Neots Iptho manage the charity arbd its facilities and also provide materials lo maintain the premises.
The charity has continued to invest surplus cash bvilh HS8C, but stopped uslng the wholesale Money Marf(et
account as the deposit account provided a higher retum. Other bank inleTe5t rale5 have been checked to
ensure the Ch8rity has obtsined a competitive r8te.
Page 3

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
TRUSTEES, REPORT ICONTINUEDI
FOR THE PERIOD ENDED 30 JUNE 2024
Structure, governance and management
Con•tltutlon
St Neols and Distrlct Voluntary Welfare Assodation 18 8 reglstered charlty, number 253740. and is constituted
under a Trust d8ed.
b. M•thod• ol •ppolntment or election of Trust•••
The management of the Charity Is the responslbS11ty of the Truste88 are elected and co-opted under the
lems of the Trust deed.
c. Flnanclal rl8k man•g•m•nt
The Truslees have assessed the major risks to thi¢h the Charity is exposed, in partlcular those related lo the
operations and finance5 of the Charity, and satlsfied themselves that the 8ytstems and procedures in place were
sufficient lo miligale the charlty's exposure lo the major risks.
During the period, the Iru81ee8 completed the formatlon of a new Charitable Incorporated Organisatson ICIOI
operating under the same name but wth a new charity reg18tration number 1203986, to conts'nue the charitable
activiknes whilst managing th8 personal nsks for trLsslees.
stat•m•nt of Tru•t•••' rn•pon•lblllth•
Tha Trustees are responslble for prep8rfng th• Twslees, Report and the financlal ytatementB in accordgnce with
applicable law and United Kingdom Accounllng Standards Iunlted Klngdom Generally Accepted Accounfjng
Practice).
The law applicable to charftles In England & Wales requires the Trustees to prepare financial statements lor
each financial ¥thlch glve a true and fair view of the slate of affairs of the Charity and of 11$ Incoming re80urce8
and application of resources. including its incorne and expenditure. for that period. In prèparing these financial
slalernenls, the Tnjstees are required lo..
select suitable accounting policies and then apply them eon$Sstenlly',
ob8eNe thé methods and principles of the Charilles SORP IFRS 1021..
make judgment8 and accounting eslimales that are reasonable and prudent.,
state whether applicable UK Accounllng Slandar¢J3 IFRS 1021 have been followed, subject to any material
departures disclosed and explained in the financial slatemenls.,
prepare the fin3ncial statements on the going concem basis unless it 1$ inappropriate to presume that the
Charity wll Continue in bu5ine55.
Page 4

ST NEOTS AND DISTRICT VOLUNTARY WELFARE AS30CIATION
TRUSTEES. REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2024
Slatsm•nt of Trust•M' r•sponsibiliti•s ICONTINUEDI
The Trustees are responsible for keeping adequate accounting records that are Eufficient to show and explain
the Charity's transactions and disclose with reasonable accuracy al any lime the financial position of the Charty
and enable them lo ensure that the financial statements comply with the charib.es Act 2011, the Charity
(Accounts and Reports} Regulations 2008 and the provisions of the Trust deed. They are al30 responsible for
saleguarding the assets of the Chartty and hence for taking reasonable steps for the prevenuon and detection of
fraud and other irregularilie8.
Approv•d by order of the members of the board of Tru$tae8 and signed on their behalf by..
Trustee
Date..
Trufjt••
Page 5

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
INDEPENDENT EXAMINER'S REPORT
FOR THE PERIOD ENDED 30 JUNE 2024
Ind•p•nd•nt Examlner's Report to th• Trustoos of St Neots and Dlstrfct Voluntary Wfrlfare
A•8ociation I'thè Charity'l
I report lo the charity Trustees on my examination of the accounts of the Charity for Ihe period ended 30 June
2024.
Responsibilities •nd B••l$ of R•port
As the Trustees of the Charity you are responsible for the preparation ol the accounts in accor¢Sance wth the
requlremenls of the Charities Ael 2011 I'lhe 2011 Act'l.
I report In respect of my examination of the Charills accounts carrled out under section 145 of the 2011 Act and
in carrying out my examination I have followed the applicable Direcliun3 given by the Charity Commission under
geclion 145lSllb) of the 2011 Act.
Indepondont Examln•r'$ Statemont
Your attention 1$ drawn lo the fact that the Charty has prepared the accounts in accordance ￿rith Accounting 8nd
Reporung by Charities.. Statement of Recommended Praetlce appllcable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 In
preference lo the Accounting and Repo￿.ng by Charities. Statement of Recommènded Practice i65ued on 1 April
2005 which Ss referred lo in the extant regulations but has been withdrawn.
l undergt8nd that Ihlg ha& been done in order for the accounts to provide o true and fair view in accordance ￿th
the Generally Accepted Accounting Pradce effective for reporting perlods beglnning on or after 1 January 2015.
I have completed my examination. I confirm that no matter3 have come to my attention in conn¢¢lion wlh the
exarnination giwng me cause ID belleve that In any material respect..
accounting record$ were not kept in respect of the Charity a8 required ty sectlon 130 of the 2011 Act,. or
the accounts do not accord those records,. or
the accounts do not comply wth the appllcable requirements concerning the fomi and content of
accounts Sel out In the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'lfue and l8Sf' view whlch 1$ not a matter considered as part of an Independent
exambnalion.
I have no concems and have come across no other motter8 In connection wlh the examlnallon lo which
attenticn Should be drawn in th1$ report in order to enable a proper understanding of the accounts lo be ￿athe0.
This report is made solely lo the Charity's Trustees. as a body, in accordance with Part 4 of the Charilieg
(Accounts and Reports} Regulations 2008. My work has been undertaken so that I might slate lo the Charity's
Trustees thoye mallers l am required to $tsle lo them in an Independent Examiner's Report and for no other
purpose. To the fullest extent permitted by law. I do not accept or agsume responsibility lo anyone other than the
Charity and the Charity's Trustees as a body, for my work or for thi8 report.
Signed..
Dated.. q Ap<LI 2DLs
Unda J Lord
BSC, BFP, FCA, TEP
Strgets
Chartered Accountant5
Potton House, Wyboston Lakes, Great North Road, Wyboston, Bedford. MK44 3BZ
Pa9e 6

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE PERIOD ENDED 30 JUNE 2024
Unrestricted
fund•
2024
Restricted
funds
2024
Total
funds
2024
Total
funds
2023
Nots
Income frorn:
Donations and legacie¥
Charitable acUvhSes
Investments
26,321
59,547
1,106
2S,321
139.052
1,108
775
88,499
445
79,505
Totsl Income
85,974
79,505
165.479
89, 719
Exp?ndltuve on:
Charitable actlvlues
53.033
79,547
132,580
86,298
Tol•l •xp•ndltur•
53,033
79.547
132.580
86,298
Not Incom•lloxp•ndltuf•l
Transfers between funds
32.941
(421
(421
42
32.899
3,421
14
N•t mov•ffl•nt In fund•
32,899
32,899
3.421
R•conclll•tlon of funds:
Total funds broughl forward
Nel movement in fvnds
354,867
32,899
354,867
32,899
351,446
3,421
Tot*1 fund• c•rrl•d f0Th￿rd
387.766
307.766
354,867
The Statement of Financial Activities includes all gains and1055es recognised in the year.
The notes on pagey 9 to 19 form part of theye flnanclal slaternenls.
Page 7

ST NEOTS AND DISTRICT VOLUIITARY WELFARE ASSOCIATION
BALANCE SHEET
AS AT 30 JUNE 2024
30 Juno
2024
28 Febwary
2023
Nots
FSxed a•••ts
Tangible assets
Curr•nt as••l•
11
293,937
287,294
Debtors
Cash al bank and in han¢J
12
4.050
103,319
81,668
107,369
81,668
Credilor8'. amounts falling duè ￿thIn one
113,540)
(14,095)
N•t curr•nt a•80t¥
93.829
67,5T3
Tot•1 n•t •#•ets
387,786
354,867
Ch•rlty lund•
ReslriGled lunds
Unresthcted fundg
14
14
387,766
354,887
Total funds
387.766
354,867
The financial statements ￿Te approved and authorfsed for I88ue by the Truste88 and slgned on their behalf by..
Trustee
Dale..
Trustee
The notes on pages 9 to 19 forni part of these finanaal statements.
Pag• 8

ST NEOTS AND DISTRICT VOLUNTARY WVELFARE ASSOCIATION
NOTES TO THE FINANCiAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
Gongral Informatlon
Sl Neots and District Voluntary Wellare Association is a registered charity vthich operates from St Neols
Voluntary Weware. Church Walk, St Neots, Cambridgeshire, PE19 1JH.
Accountlng pollcle
2.1 Basls of pr•paratlon of flnanclal 8tstsmoThts
The flnancial 8talemenls have been prepared in accordance with the Charities SORP IFRS 1021
Accounting and Reportlng by Charities.. Slalement of Recommended Practice applicable lo charities
Preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 leffeclive 1 January 2015), the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102} and the charl￿e¥ Act 2011.
Thè accounts have been prepared in slerfing. This IB the fijnctional currency of the entity.
Sl Neols and Distrlcl Voluntary Wellare Association meets the definition of a public benefll entity
under FRS 102. Assets and liabilllie8 are inilally recognlged al hi3torical cost or transaction value
unless otherwise slated In the relevant accounUng pollcy.
2.2 GoSng GonGom
AB noted in the trustees, report, the acllvlfjes of IhS5. unlnGorporate¢J charlly coa8ed on 30 June 2024
and all assets and activities were transferred Sl Neots & District Voluntary Welfare Association
reglslered charity number 1203986}. The account$ have consequently been prepared on a ce55atson
baslg.
2.3 In¢om•
All income is recogniged once the CharSty hag entltlemenl to the income, il is probable that the
income will be received and thè amount of Income receivable c8n be m88sured reliably.
Grants are included in the Ststement of Finandal Acfjvib'es on a receivable basis. The balance of
income received for ¥pe¢ilic purposes bul not expended during the period ig shown in the relevant
funds on the Balance Sheet. Where income is received in advance of ents'tlement of receipt, its
recognition 1$ deferred and Included In creditors as deferred Income. Where enlillemenl occur8
before income 18 received. the income is accrued.
2A Expendlture
Expenditure 18 recognised once there is a legal or constructive obligation lo transfer economic benefit
to a third party, it Is probable that a transfer of economic benefrts will be Tequired in setuemenl and
the amount ol the obligation can be measured reliably.
All expenditure is accounted for on an accruals basls. Expenses, indudlng support C08ts and
govemance costs, aTe allocated to applicable expenditure headings.
Expenditure on charltable 8Ctlvlles 1$ Incurred on dlrectly undertaklng the actIvi￿e9 ￿Tch further the
Charity'8 objectives, as well as any assodated support costs.
Page 9

ST NEOTS AND DISTRICT VOLUNTARY YIELFARE A530CIATIOP4
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
Accountlng pollcles {contlnuodl
2.5 Interost recelvabl•
Interest on funds held on deposk IS Included when recelvable and the amount can be measured
reliably by the Charity, this Is normally upon notification of the interest paid or payats4e by the
institution vlth whom th• funds are deposited.
2.6 Tanglble fixgd a¥set• and d•prncl•tlon
Tangible fixed assets are Initially r•cognlsed at cost, After recognition, under the cost model, langlble
fixed assets are measured al cost less 3c¢umulaled depre¢Sation and any accumulated Impalrmenl
losses. All costs incurred lo brlng a tangible fixed asset into its intended working eondilion should be
Induded In the measurement of cost.
Depreeialion is charged so as lo allocate the co81 of tangible fixed assets le8s Iheir residual value
over thelr estlmèled ugetknl live8.
Deprecialion is provlded on the follo￿ng basel..
Freehol¢J property
Plant and ma¢hlnery
Fixtures and fittlngs
Computer equipment
No depreclallon
200h per annum fftduclng balance
20% per annum reducln9 balance
33% per annum straight line
2.7 Debtor•
Trade and other debtors are rttognlsed at the Bettlemenl amount after any trade discount offered.
Prepayrnenls are valued al the amount prepaid nel of any trade diseounls due.
2.8 Cash at bank Ind In h•nd
Cash at bank and in hand includes cash and short-term hi9hly Ilquld inve8tmenl$ wth a Ghort malurlty
of three months or lesy from the date of acquis￿0￿ or opening of the deposit or similar account.
2.9 Llabllltl•8 and provlslong
Liabilitie¥ are iecognised when the￿ 18 an obligation at the Balance Sheet date as a result of a past
event, il is probable that a transfer of economic benefrt will be required in settlement, and the amount
of the seluemenl be estsmated reliably.
Liabilities are recognised al the amount Ihat the Charity anticipates il will pay to setUe the debt or the
arnounl il has received as advanced payments for the goods or services rt mu$t provide.
2.10 Penslons
The Charity operates a defined contribution pension scheme and the pension charge represents the
amounts payable by the Charity lo the fund in respect ol the year.
Page 10

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATIOM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
Accountlng pollcios Icontlnu•dl
2.11 Fund accountlng
G8neial funds are unrestricted funds whlch are available for use at the discretion of the Trusteeg in
furtherance of the general objoclives of the Chartty and which have not been designatsd for other
purpo$e$.
Restricted funds are fvnds which are to be used in accordance wlh specific re8liiction8 imp08ed by
donors or ￿lch have been raised by the Charity for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim an¢J u¥9 of each re$lricted
fund is 8el out in the notes to Ihe flnancial statements.
Investment income, gains and10sses are allocated lo the appropriate fund.
Incom8 from donatlon¥ 4nd18gacl
Unr•8trlct•d
funds
2024
Total
funds
2024
Tolol
lunds
2023
Donatlon•
St Neots Golf Club
P Biggin
l Laming
Other
Gr•nt•
3,500
8,032
4,000
3,552
3,SOO
6,032
4,000
3,552
775
Grants-
Sl Neots Town Coundl
,237
8.237
2S,321
25.321
775
Tot812Q23
775
775
Page11

ST NEOTS ANO DISTRICT VOLUNTARY WELFARE ASSOCIATIOM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
Incom• from charitablg a¢tlvllles
unrestrict￿ Rostrlcted
funds
funds
2024
2024
Totsl
funds
2024
Total
lunds
2023
Communty Centre
Day Centre
Rent and other income
79.505
79,505
55.857
3.690
6t, 722
25,072
1, 705
55,857
3,690
59,$47
79,505
139.0S2
88,499
Tol812023
26, 77T
61,T22
88,499
Inv••tm•nt Incom•
Unrnstrtctgd
fund•
2024
Totsl
fund•
2024
Total
funds
2023
Interest received
1,106
1.106
445
Analys18 of •xp•ndlturn on charltablo actlvlllos
Summary by fund typ•
Unrestrlcted Restrtcted
funds
funds
2024
2024
Total
2024
Tot81
2023
Community Centre
53,033
79,547
132.580
86,298
Total 2023
8,fj28
77,670
86,298
Pa9e 12

ST NEOTS ANO DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDeD 30 JUNE 2D24
Analys1$ of •xponditure by activitles
Actlvltles
undertak•n
directly
2024
Total
fund5
2024
Total
runds
2023
Community Centre
132,580
132.680
86,298
Analy•lB of dlr•¢t co•t•
Totsl
fvnd•
2024
Tot81
lunds
2023
Staff costy
Depreclalion
Food 8nd consumables
Insurance
Repair8 and renewals
Rent. rale$ and water rate8
Heat and light
Health and safety costs
Cleanlng c06ts
Telephone
Professional fees
Sundry expenses
Training costs
Profit or10$5 Qn disposal
95,949
2.124
11,620
3.194
4.138
820
7.743
40
1,196
1,130
3.051
478
58,598
1, 147
8,036
2,962
992
5,383
4,376
962
741
2.586
422
93
615
132.580
86,298
Indgpgnilgnt examln•rf8 romun•ratlon
The independent examinerfs remuneration amounts to an independent exomln8r fee of £2,375 (2023
£2.250), and payroll services of £56012023- £4321.
Page 13

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEUENTS
FOR THE PERIOD ENDED 30 JU14E 2024
Staff costs
2024
2023
Wage$ and salaries
Contribution to deffined conlrtbullon penslon scheme8
94.760
1,189
57,963
635
95,949
58,598
The average number of persons employed by the Charlty dudng the year wa$ as follow8..
2024
No.
2023
No.
Centre staff
10
Tha average headcount expra88ed 88 full-tlme •qulvolenlg Wa8..
2024
No.
2023
No.
Centre staff
No emplO￿t rectlved remuneratbon amountlng to more than £60.000 in either year.
The charitys key management personnel are the trust•8¥ and mèmber# of 1*8 managemènt Committee
who give their lime lo the charty on a voluntary b8818.
10.
Trusts•s' v•munoratlon and oxpgn$••
During the year, no Trustees received any remuneration or other benefits {2023- £NIL).
Durtng the year ended 30 June 2024, no Trustee expenses have been incurred f2023- £NILJ.
Page 14

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
Tangiblo fixgd a$s•ts
Frwhold
property
Plant and Flxiur•s and
machinery
fittings
Total
Cost or vJlu•llon
Al 1 March 2023
Addibon5
Disposals
282,603
16,608
6,210
{2,5781
11.307
3,172
309.598
9,382
12,5761
At 30 June 2024
282,603
19.242
14,559
316.404
Dopr•¢latlon
Al 1 March 2023
Charge lor the year
On dl$pos818
11,709
1,860
10,595
264
22,304
2,124
AI 30 June 2024
11,608
10,859
22,467
Net book v•lu•
At 30 June 2024
282.603
7.634
3.700
293,937
Al 28 February 2023
282,603
3,899
792
287,294
12. Oebtorn
30 June 28 Febnjary
2024
2023
Due wlthln on• yo•r
Trade debtors
4,050
Page15

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
13. Crgdltors: Amounts tslllng due wlthln ono y￿r
30 Jun? 28 February
2024
2023
other taxation and social security
Other creditors
Accrual3 and deferred income
304
350
12,886
41
113
13,941
13.S40
14,095
Deferred income Include3 the grant received for servlces provided In the new accounting period
amounting lo £9,75012023 £6,251). The grant wlll be transferred lo the new CIO who wlll cOn￿n￿¢ dellvery
of services to clients.
14. Statomgnt of fund¥
Statom•nt of fund•- currgnt yaar
B•lanc• •1
30 Jun•
2024
Balanco at 1
March 2023
TMn•f•rn
Inlout
Incom• Exp•ndlture
Unr•#trlctsd fvndi
General Fund
Fixed A88el Reserve
67,673
287,294
85,974
{SD,2941
(2.7391
19,424)
9.382
93,82
293,937
354,867
8S,974
163,0331
142)
387,766
Restrlctsd funds
CCC Contract
79,505
179,5471
42
Total of funds
364.887
165,479
1132,5801
387,716
Poge 16

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
14. Stat•m•nt of funds l¢ontlnu¢dl
Ststsmont of fund8- prlor yoar
8818nc8 at
l Ma￿h
2022
8alance at
Transfers 28 February
In/oul
2023
Incom8 Expendilu
Unr•8trfct•d funds
Deslgnatsd fvnd
Toilet Block
120, 127
(120, 127)
G?n•ral fund•
General Fund
Fixed Asset Reserv•
92.814
108,632
27,997
f7.481)
(1. 147)
(45, 757)
779,809
67,573
287,294
201,446
27,997
(8,628)
134,052
354,867
Total Unreltrlctsd fundi
321,573
27,997
(8,628J
13.925
354,867
R••trlctfrd funds
R￿eY Re8erve
CCC Contract
29,873
(29,873)
15,948
61, 722
(77.670)
29,873
61,722
(77,670)
(13,925)
Total ol fund•
351,446
89,719
(86.298J
354,867
The general lund repregents the charitls free reserves at the reporting date, which were available for any
charitable purpose and have been transferred to Ihe new CIO.
The fixed ajsel reserve represents the value of property and equipment al the reporting date. Additions
are induded by way of a transfer between fund5 and depreciation is charged to the fund. The property
ha8 been transferred lo the new CIO.
Restri
The Cambridgeshire County Counal ICCCI D8y Centre contract requires the charity to account for the
income as restricted fvnds. An estimated 60% 12023 90%) of all eosls relate lo the delivery of servlces
funded by Cambridgeshire County Counryl. The costs incurred exceeded the income received and the
balance has been met by way of a transfer from gerieral donalivns and cther income.
Page 17

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
15. Summary of funds
Summ•ry of funds . current year
Balanc• at
30 June
2024
B•lan¢• •t 1
March 2023
Transfers
Inlout
Income Exp•ndltuM
General fvnds
Re¥tricted fund$
364,867
86,974
79,505
{53.0331
179,fA71
387.768
42
354.867
165.479
{132,680)
387,766
Summary of funds - prlor y••r
8alance al
l mS￿h
2022
Balanco at
Transfers 28 February
in/out
2023
InGome Expendiyu
Designated funds
General funds
Reslricled lund8
120, 127
201,446
29,873
(120, 127)
134, Q52
{13,925J
27,997
61, 722
(8,628)
(77,670J
354,867
351,446
89,719
(86,298)
354,867
16. An•ly¥l• of not a•••ts b•tw•on fund•
Analys1$ of nal •¥¥•ts bgtw••n fund$ - ¢urr•nt perlod
Unrejtrlctod
funds
30 Jun•
2024
Tol•l
funds
30 Juno
2024
Tangible fixed assets
Current assets
Creditor5 due wthin one year
293.937
107,369
13,5401
293.937
107,369
113,5401
Tol•l
387,766
387,768
Page 18

ST NEOTS AND DISTRICT VOLUNTARY WELFARE ASSOCIATION
MOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2024
11. Anatysis of net a$uts b•tr￿n funds Icontlnued
Analy$ls of net as$ets be1￿￿n funds - prlor perlod
Unreslncted
Total
funds
funds
28 February 28 February
2023
2023
Tanglble fixed assets
Cuvent assets
Creditors due one year
287,294
81,668
(14,095)
287,294
87, 668
(14,095)
Totsl
354,867
354,867
17. Relatsd party tr•n4•ctlon$
The Charlty has not entered into any related paty 1r4nsath.on during the year. nor are theT• any
oulslanding balances owing betsveen related parUe5 and the Charfty at 30 June 2024.
Page19