This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
Page |
|
| Report of the Council |
1 |
to |
2 |
| Independent Examiner's Report |
|
3 |
|
| Statement of Financial Activities |
|
4 |
|
| Balance Sheet |
5 |
to |
6 |
| Notes to the Financial Statements |
7 |
to |
11 |
| Detailed Statement of Financial Activities |
|
12 |
|
|
|
31.12.20 |
31.12.19 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
|
|
| INCOME AND ENDOWMENTS FROM |
|
|
|
| Subscriptions and donations |
|
4,808 |
5,204 |
| Charitable activities |
|
|
|
| Charitable activities |
|
1,360 |
1,651 |
| Investment income |
2 |
52 |
113 |
| Total |
|
6,220 |
6,968 |
| EXPENDITURE ON |
|
|
|
| Charitable activities |
3 |
|
|
| Charitable activities |
|
8,479 |
1,781 |
| Other |
|
762 |
1,006 |
| Total |
|
9,241 |
2,787 |
| NET INCOME/(EXPENDITURE) |
|
(3,021) |
4,181 |
| RECONCILIATION OF FUNDS |
|
|
|
| Total funds brought forward |
|
34,562 |
30,381 |
| TOTAL FUNDS CARRIED FORWARD |
|
31,541 |
,34,562 |
|
|
31.12.20 |
31.12.19 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
|
|
| CURRENT ASSETS |
|
|
|
| Debtors |
7 |
410 |
465 |
| Cash at bank |
|
32,929 |
35,147 |
|
|
33,339 |
35,612 |
| CREDITORS |
|
|
|
| Amounts falling due within one year |
8 |
(1,798) |
(1,050) |
| NET CURRENT ASSETS |
|
31,541 |
34,562 |
| TOTAL ASSETS LESS CURRENT |
|
|
|
| LIABILITIES |
|
31,541 |
34,562 |
| NET ASSETS |
|
31,541 |
34,562 |
| FUNDS |
9 |
|
|
| Unrestricted funds |
|
31,541 |
34,562 |
| TOTAL FUNDS |
|
31,541 |
34,562 |
| 2. |
INVESTMENT INCOME |
|
|
|
|
|
|
31.12.20 |
31.12.19 |
|
Deposit account interest |
|
52 |
113 |
| 3. |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
Direct |
|
|
|
|
Costs (see |
Support |
|
|
|
note4) |
costs |
Totals |
|
Charitable activities |
7,498 |
981 |
8,479 |
| 4. |
DIRECT COSTS OF CHARITABLE ACTIVITIES |
|
|
|
|
|
|
31.12.20 |
31.12.19 |
|
Publication costs −The Visitation o f Herordshire 1669 |
|
5,640 |
|
|
Warehousing and despatch costs |
|
1,858 |
811 |
|
Bank charges |
|
63 |
70 |
|
Independent Examination fees |
|
918 |
900 |
|
|
|
£8,479 |
£1,781 |
| Council/Members |
' expenses |
|
|
|
|
31.12.20 |
31.12.19 |
| Council/Members' |
expenses |
90 |
160 |
| 6. |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVI |
TIES |
|
|
|
|
Unrestricted |
|
|
|
fund |
|
INCOME AND ENDOWMENTS FROM |
|
|
|
Subscriptions and donations |
|
5,204 |
|
Charitable activities |
|
|
|
Charitable activities |
|
1,651 |
|
Investment income |
|
113 |
|
Total |
|
6,968 |
|
EXPENDITURE ON |
|
|
|
Charitable activities |
|
|
|
Charitable activities |
|
1,781 |
|
Other |
|
1,006 |
|
Total |
|
2,787 |
|
NET INCOME |
|
4,181 |
|
RECONCILIATION OF FUNDS |
|
|
|
Total funds brought forward |
|
30,381 |
|
TOTAL FUNDS CARRIED FORWARD |
|
34,562 |
| 7. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
31.12.20 |
31.12.19 |
|
Trade debtors |
410 |
465 |
| 8. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
31.12.20 |
31.12.19 |
|
|
|
|
£ |
£ |
|
Accrued expenses |
|
|
1,798 |
1,050 |
| 9. |
MOVEMENT IN FUNDS |
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
At |
1.1.20 |
in fluids |
31.12.20 |
|
|
|
£ |
£ |
£ |
|
Unrestricted funds |
|
|
|
|
|
General fund |
34,562 |
|
(3,021) |
31,541 |
|
TOTAL FUNDS |
34,562 |
|
(3,021) |
,31,541 |
|
Net movement in funds, included in the above are as follows: |
|
|
|
|
|
|
Incoming |
|
Resources |
Movement |
|
|
resources |
|
expended |
in funds |
|
|
|
£ |
£ |
£ |
|
Unrestricted funds |
|
|
|
|
|
General fund |
|
6,220 |
(9,241) |
(3,021) |
|
TOTAL FUNDS |
|
6,220 |
(9,241) |
(3,021) |
|
Comparatives for movement in funds |
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
At |
1.1.19 |
in funds |
31.12.19 |
|
|
|
£ |
£ |
£ |
|
Unrestricted funds |
|
|
|
|
|
General fund |
30,381 |
|
4,181 |
34,562 |
|
TOTAL FUNDS |
,30,381 |
|
.4,181 |
34,562 |
|
Comparative net movement in funds, included in the above are as follows: |
|
|
|
|
|
|
Incoming |
|
Resources |
Movement |
|
|
resources |
|
expended |
in funds |
|
|
|
£ |
£ |
£ |
|
Unrestricted funds |
|
|
|
|
|
General fund |
|
6,968 |
(2,787) |
4,181 |
|
TOTAL FUNDS |
|
6,968 |
(2,787) |
4,181 |
|
|
|
|
|
− |
|
|
|
... |
|
|