REGISTERED COMPANY NUMBER: 00815227 (England and Wales) REGISTERED CHARITY NUMBER: 253606
ANNUAL REPORT AND CONSOLIDATED
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FOR
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS For the Year Ended 31 March 2025
| Page | |
|---|---|
| Report of the Trustees | 1 to 6 |
| Report of the Independent Auditors | 7 to 9 |
| Consolidated Statement of Financial Activities | 10 |
| Consolidated Balance Sheet | 11 |
| Consolidated Cash Flow Statement | 12 |
| Notes to the Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Financial Statements | 14 To 30 |
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
REPORT OF THE TRUSTEES For the Year Ended 31 March 2025
The Trustees who are also directors of the Charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31 March 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Vision
This is yours.
Mission
We at the SJT believe that culture provokes interest and fires our imaginations; that sharing our experiences and our stories helps build communities and that collaboration builds a compassionate and engaged society.
Our role is to give everyone the opportunity to discover and celebrate their creativity.
Objectives
-
We will inspire and entertain through a high-quality programme of work and tell stories which reflect the diverse lives of our communities.
-
We will play an integral civic role in our town and our county
-
We will invest in our staff, artists and communities, supporting them on their journeys and developing local skills, knowledge and aspiration.
-
We will cultivate an organisation-wide audience engagement focus, developing relationships, loyalty, support and a sense of belonging.
-
We will adopt a socially and ethically responsible approach across all aspects of our operation and minimise the impact we have on the environment.
-
We will think commercially and work in partnership, harnessing our expertise to collaborate and innovate.
Public benefit
As a charity, and with regard to Charity Commission guidance, the Trustees recognise the Trust's duty to carry out its operations for the benefit of the public. In particular the Trustees consider that the work of the Trust in the last year has advanced the arts, culture and heritage of the Borough of Scarborough and its region for the benefit of a broad audience.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
For the second consecutive year, 2024/25 saw us achieve record levels of box office sales, with an increase of well over £100,000 on 2023/24. The highlight of the summer season was the staging of Brassed Off , which grossed over £250,000 and became our biggest selling show ever. Later in the year Sir Alan Ayckbourn’s 90th play, Show and Tell , saw the highest turnover for a new Ayckbourn play in over a decade. We continued to showcase new writing and our autumn production of newly commissioned play The Whitby Rebels by Bea Roberts also broke records by being our most successful autumn show. Overall, our six main summer shows all exceeded their budget targets by a cumulative £165,000. Towards the end of the financial year, we staged Love’s Labours Lost (More or Less) , our second collaboration with Shakespeare North Playhouse in Prescot following the highly successful The Comedy of Errors (More or Less) in 2023.
In October 2024 we were delighted to win the UK Theatre Award for Best Show for Children And Young People for our 2023 Christmas production of Beauty and the Beast, written by Nick Lane and directed by our Artistic Director Paul Robinson.
Complementing our own produced shows, throughout the year we also presented a wide-ranging selection of visiting work to suit the diverse tastes of our audiences, including drama, comedy, dance and music as well as shows for children. Our work in the local community continued with particular thanks to our ongoing partnership with McCain Foods who fund several projects in the Eastfield area. Our recently created Young Company initiative has continued to go from strength to strength; recruitment to this programme for 16 - 25 year olds actively pursuing a career in the performing arts has quadrupled in the eighteen months it has been running, with its first cohort now securing places at prestigious drama schools.
Page 1
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
REPORT OF THE TRUSTEES For the Year Ended 31 March 2025
Beyond our programme, the first phase of our £4.5M capital project was completed in March 2025 with the replacement of the section of roof above our main auditorium along with the installation of new air handling units to control the heating and ventilation of that space. The completion of this business-critical stage of the project is an important step towards securing the future of our theatre and improves our overall energy efficiency, reducing our carbon footprint and making the Stephen Joseph Theatre a more environmentally friendly venue. We are extremely grateful to North Yorkshire Council, The Garfield Weston Foundation, the Bernard Sunley Foundation and Scarborough Theatre Development Trust who all provided grants that enabled this essential work to go ahead. Planning for the next phase of this major project, including the replacement of the remaining roof and air handling units above the McCarthy theatre, is now underway, with the remainder of the funding needed being sought from a variety of sources. Should these applications be successful, it is hoped that all works will be completed by late 2028.
The theatre retains strong links with North Yorkshire Council and is involved with several initiatives and projects taking place within the town, including the Town Centre Team, Tourism Advisory Board and the Scarborough Neighbourhoods Board, all working hard to support the regeneration of the town. The theatre was also involved with (and hosted several events for) the Scarborough Fringe, a part of the Scarborough Fair series of festivals within the town.
As ever, we remain grateful to our donors and members who continue to support us each year. Their donations helped towards both our artistic programme and maintaining our building. Notably, one special project included essential repairs to the mesh above the round auditorium that ensures our lighting rigs can be easily and safely accessed by our production staff.
We would also like to place on record our continuing gratitude to our two main funding partners, Arts Council England (ACE) and North Yorkshire Council. North Yorkshire Council have generously agreed to continue their funding until the end of the 2027/28 financial year, recognising our value to the local area as both a tourist attraction and a centre of artistic and cultural excellence. ACE has extended funding through to the end of 2026/27 and opened an application process for the following year.
FINANCIAL REVIEW
The Trust made a surplus for the year on unrestricted funds of £6,962. During the year, it was decided by the Board to increase the size of the Capital Project Fund to £300,000. This increase was made by re-allocating sums from other designated funds. The closing Unrestricted Reserves were £782,958 and total Reserves £1,434,737.
Page 2
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
REPORT OF THE TRUSTEES For the Year Ended 31 March 2025
Principal funding sources
The Trust’s funding for its charitable operations continued to be primarily through ACE and North Yorkshire Council. However, funding to enable specific artistic projects has been received from a number of individual donors and local businesses; this, together with a number of one-off legacies and the continued support of our regular donors all contributed to the Trust's financial viability.
Investment policy and objectives
Under the Memorandum and Articles of Association, the Charity has the power to invest in any way the Trustees wish.
The Trustees look to maintain an appropriate level of liquidity in cash balances for the operating requirements of the Charity. Funds in excess of those required for the Charity's short-term operating requirement are invested, on our behalf, by CCLA. The funds managed by CCLA are held in two separate portfolios with different investment criteria. Both portfolios are regarded as cautious and aim at providing growth for the Charity's investment. Investment account decisions will be made by the Board based on a recommendation from the Chair and the Chair of the Finance Task Group.
Reserves policy
The Trustees have examined the requirements for reserves in light of the main risks to the Charity. Sufficient secured funding is in place to ensure that the theatre is able to continue to operate and be enjoyed by its stakeholders. It is the policy of Scarborough Theatre Trust to hold reserves equivalent to 3-6 months operating costs. At 31 March 2025 free reserves were £16,017 (2024 £132,723).
FUTURE PLANS
The Trust's particular focus over the coming years is on its capital project - the replacement of its remaining air handling units and flat roof, together with a full refurbishment of the McCarthy auditorium which will significantly improve its accessibility. Planning for this major project is well underway and at time of writing the project is at RIBA Stage 4 with designs in place. Applications for major funding are being made and a public fundraising campaign strategy has also been devised. It is hoped that once the requisite funding has been secured the project will be completed by late 2028.
More broadly, the Trust's policy continues to be one of maintaining financial viability alongside its strong artistic vision. Alongside these measures, a prudent approach will continue to be adopted towards budgeting and setting income targets for the annual programme of work, although the Trustees were delighted to see strong growth in audiences in 2024/25. It is hoped that this growth will continue, ensuring that the theatre can continue to create high-quality work within its financial parameters.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Scarborough Theatre Trust Limited is a company limited by guarantee governed by its Memorandum and Articles of Association dated 11 August 1964 and amended to allow for current governance arrangements on 29 August 2007. It is registered as a charity with the Charity Commission.
Appointment of new Trustees
As set out in the Articles of Association the chair of Trustees is nominated by the Board. North Yorkshire County Council nominates one Trustee. All members are circulated with invitations to nominate Trustees prior to the AGM advising them of the retiring Trustees and requesting nominations for the AGM. When considering Trustees, the Board has regard to the requirement for any specialist skills needed.
Organisation
The Board of Trustees administers the Charity. The Board meets quarterly and there is a sub-committee covering finance which meets quarterly. The Board established a nominations committee responsible for developing the skills and diversity of the Trustee membership and for planning recruitment and succession planning.
Page 3
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
REPORT OF THE TRUSTEES For the Year Ended 31 March 2025
Trustee induction and training
New Trustees undergo training to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the Charity. Trustees are actively encouraged to attend appropriate external training events where these will facilitate the undertaking of their role. In addition, specific theatre finance training is given to those joining the Finance sub-committee.
Key management remuneration
The Trustees consider that the Board along with the senior management team comprise the key management personnel of the Charity and are in charge of directing and controlling, running and operating the Trust on a day to day basis. All the Trustees give their time freely and none are remunerated. Details of expenses reimbursed during the year are shown in the notes to the accounts. The pay of senior staff is reviewed annually and normally increased in accordance with average earnings. In view of the nature of the Charity, the Trustees benchmark against pay levels in other similar organisations in the North of England to ensure that the remuneration is fair and not out of line with that generally paid for similar roles.
Risk management
The Trustees have a risk management strategy which comprises:
-
a quarterly review of the risks the Charity may face, better facilitated by a formalised risk register which is updated regularly;
-
the establishment of systems and procedures to mitigate those risks identified in the register;
-
the implementation of procedures designed to minimise any potential impact on the Charity should those risks materialise.
Historically, particular attention has focused on non-financial risks arising from fire, health and safety of artists and audience, management of performing rights and food hygiene. A key element in the management of financial risk is the establishment of reserves and the regular review of a reserves policy by Trustees.
Page 4
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
REPORT OF THE TRUSTEES For the Year Ended 31 March 2025
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
00815227 (England and Wales)
Registered Charity number 253606
Registered office
Stephen Joseph Theatre Westborough Scarborough North Yorkshire YO11 1JW
Trustees
Ms T A Calcraft (appointed 14.6.24) Mr D A Chance Dr G Davies Ms A Donkor Mr J Lee Mr R S Lumby (resigned 1.9.25) Ms S L F Nicholson Ms E J Richardson (appointed 18.12.24) Mr T Sheader Mr D T Warner MBE Mr J Wilkinson Mr A H Wilson Ms S K S Wright
Company Secretary
Ms C Routh
Auditors
Fortus Audit LLP Chartered Accountants & Statutory Auditors 5&6 Manor Court Manor Garth Scarborough North Yorkshire YO11 3TU
Page 5
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE REPORT OF THE TRUSTEES For th• Year Ended 31 March 2025 Joint Chlel Execul]v&s Ms C Routh Mr P Robin50n Sgnkers Borcloy5 Bank Pl st. Nichola5 Slreet Scarborough YOI 12ZL InvesTrmenl Manage CCLA Investment Monooemenl Ltd 85 Queèn Victtsiia Street London EC4V 4Er STATEMENT OF TRUSTEES. RESPONSIBILITIES The Trustees Iwho ore olso the directors ol Scorborovgh Theatre Trvst Limited lor the purposes of ¢ompony lowl are responsible loi preparing the Report ol the Trvstees and the finonciol slolementg in accordoncè with opplicable low ond Unilttd rngdOm Accour)ting Slandords (United Kingdom Generolly Accepted Accounting Procticel. Compony low require5 the Trustee5 to prepore financial statements for each linoncial year which give o true and fair view of the 5tote ol off01 of the choriloble compony and of Ihe incomino resourc&5 ond application of resources, including the income anc5 expenditure. of the chariloble compony lor that period. In preparing those financial slotements. the Trustees ore required lo select suitoble occounliru policies and then apply them con515tentty.' obseNe the methods and principles in the Choiity SORP., moke judgement5 ond estimotes thot are reasonable and prvcsent., prepoie thè financial 5tat6menls On the going concem basis unless il is inapproprfote lo presume thol the choriloble compony will continve in business. The Trvsl&es ore responsible for keeping proper accounting records which disclose with r8asontsble occurocy at any time the financial position ol the choritoble company and lo enable them to ensvre thol the finonciol slolemenls comply with the Componies Act 2006. They are olso responsible for soleguarding the assgts ol the charitoble company and hence for toking rèasonoble Stèps lor the prevention ond detection of fraud and other Ie9VIorIt19s. In so for as the Trustèes are owore.. there is no rel8vont oudil information ol which thè choritable company s auditors are unoware- and the Trustee5 have token oll slep5 thot they ought to hove tok6n to make themselves awore ol ony relevont oudit infomalion ond to establish that the auditors are oware ol Ihot infomation. AUDITORS The oudilors. Fortus Audt LLP, will be proposed for re-oppoinlmenl at the forthcomin9 Annual Generol Meeting. Thls report 15 prepor6d in accordance with the exemptiow offorded to small companies Approved by Order of the Board ol TnJsl&&s on 28 November 2025 and Signed on ils behalf by.. Ms S Nicho150n- Trustee Poge
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SCARBOROUGH THEATRE TRUST LIMITED
Opinion
We have audited the financial statements of Scarborough Theatre Trust Limited (the 'parent charitable company') and its subsidiary (the ‘group’) for the year ended 31 March 2025 which comprise the consolidated Statement of Financial Activities, the group and parent company Balance Sheets, the consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charitable company's affairs as at 31 March 2025 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Scarborough Theatre Trust Limited’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the group financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the group financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SCARBOROUGH THEATRE TRUST LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to take advantage of the small companies’ exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees
Responsibilities of Trustees
As explained more fully in the Statement of Trustees' Responsibilities, the Trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the group’s and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK.
We understood how the group is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of Board minutes and discussions with those charged with governance.
We assessed the susceptibility of the group and the parent company’s financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the group and parent charitable company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets.
We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SCARBOROUGH THEATRE TRUST LIMITED
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditors responsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Frances Howard FCA (Senior Statutory Auditor) for and on behalf of Fortus Audit LLP Chartered Accountants & Statutory Auditors 5&6 Manor Court Manor Garth Scarborough North Yorkshire YO11 3TU
Date: .................................................................
Page 9
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) For the Year Ended 31 March 2025
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities Operation of theatre 5 Other trading activities 3 Investment income Theatre tax credit 4 Total EXPENDITURE ON Raising funds 6 Charitable activities Operation of theatre 7 Total NET INCOME/(EXPENDITURE) Net gains on investments Transfers between funds 21 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 229,944 2,098,156 207,947 12,947 264,936 2,813,930 100,919 2,704,090 2,805,009 8,921 (1,959) - 6,962 775,996 782,958 |
Restricted funds £ 906 286,361 - - - 287,267 - 110,029 110,029 177,238 - - 177,238 474,541 651,779 |
2025 Total funds £ 230,850 2,384,517 207,947 12,947 264,936 3,101,197 100,919 2,814,119 2,915,038 186,159 (1,959) - 184,200 1,250,537 1,434,737 |
2024 Total funds £ 198,103 2,238,628 214,127 9,687 165,774 2,826,319 109,530 2,605,682 2,715,212 111,107 12,845 - 123,952 1,126,585 1,250,537 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 10
SCARBOROUGH THEATRE TRUST UMifED TRADING AS STEPHEN JOSEPH THEATRE CONSOLIDATED AND CHARITY BALANCE SHEErs 31 MARCH 2025 GTOUP Compgny 2025 2025 2024 2024 Notes FIXED ASSETS Tongible assets Investments 484,239 111.318 304,232 113,278 484.239 304.232 113.278 595.557 417.510 595.557 417,510 CURRENT A55Ers stoc Debtor5 C05h at bonk ond in hond 4.550 1.034,372 473.209 5.523 491.314 923.423 4.550 982,823 415.183 5,523 639.048 576.240 1.512.131 1,420,260 1.402.556 1,220,811 CREDITORS Amovnts lolling due within one year 18 1672.9511 1587,2331 1589.1521 1453.7261 NET CURRENT ASSETS 839.180 3.027 813,404 767,085 TOTAL ASSETS LESS CURRENT LIABILITIES 1,434,737 1,250.537 1.408.961 1.184.595 TOTAL FUNDS I.4.737 1,250,537 1,408,901 1,184,595 FIINDS Unrestricted funds Designotecl luThYs Reslricled funds 21 446.342 336.616 651,779 415.941 360.055 474,541 420,566 336.616 651,779 349,999 360.055 474,541 TOTAL FUNDS 1,434.737 1,250.537 1,408.961 ,184.595 The financial ateMentS wère approved by the Board ol Tru5tee5 and auth0ri5ed lor issve on 28 November 2025 arid were signed on [15 beha by= M5 S Nicholson- Trustee Th@ nolès lom) part of thèsè finoncial statements Pogèll
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
CONSOLIDATED CASH FLOW STATEMENT For the Year Ended 31 March 2025
| Notes Cash flows from operating activities Cash generated from operations A Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of fixed asset investments Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2025 £ (248,332) (248,332) (214,679) (150) 12,947 (201,882) (450,214) 923,423 473,209 |
2024 £ 455,800 455,800 (161,149) - 9,687 (151,462) 304,338 619,085 923,423 |
|---|---|---|
The notes form part of these financial statements
Page 12
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT For the Year Ended 31 March 2025
A. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Decrease/(Increase) in stocks Decrease/(Increase) in debtors Increase in creditors Loss on disposal of fixed assets Net cash (used in)/provided by operations |
2025 £ 186,159 34,668 (12,947) 973 (543,058) 85,718 155 (248,332) |
2024 £ 111,107 42,385 (9,687) (3,107) 258,011 57,091 - 455,800 |
|---|---|---|
B. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank and in hand |
At 1.4.24 £ 923,423 |
Cash flow £ (450,214) |
At 31.3.25 £ 473,209 |
|---|---|---|---|
The notes form part of these financial statements
Page 13
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the Year Ended 31 March 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value.
Scarborough Theatre Trust Limited is a charitable private company limited by guarantee in England. The address and place of business is given in the Charity information within the Trustees’ report of these financial statements. The nature of the Charity's operations and principal activities are to advance the arts, culture and heritage of the borough of Scarborough by providing an internationally recognised theatre.
The accounts are presented in £ Sterling which is functional currency of the Charity.
Basis of consolidation
The consolidated financial statements incorporate those of Scarborough Theatre Trust Limited and its subsidiary (i.e. the entity that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of the subsidiary to bring the accounting policies used in line with those used by the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.
Income
All income is recognised in the Statement of Financial Activities once the Charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
For donations and grants to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation or grant and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Income received in advance of a theatrical performance or tour is deferred until the performance has been delivered and then at that point will be recognised as income in the accounts.
The trust's wholly owned subsidiary, Stephen Joseph Theatre Enterprises Limited (Company Number 02481307), benefits from the receipt of theatre tax credits which it receives in relation to productions that are closely linked to the theatre's objects and activities. As a result, the company donates the tax credit to the trust and this is recognised in the accounts in the period to which the claim relates to match the treatment in the subsidiary accounts.
continued…
Page 14
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
1. ACCOUNTING POLICIES - continued
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
Raising funds
Costs of generating funds are those costs incurred in attracting voluntary income and grants, and those incurred in trading activities that raise funds.
Charitable activities
Charitable activities include expenditure associated with the staging of stage productions, tours, exhibitions and educational programmes and include both the direct costs and support costs relating to these activities.
Support costs
Support costs include those incurred in the governance of the Charity and its assets and are primarily associated with constitutional and statutory requirements.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Over remaining period of the lease Furniture, fixtures, fittings and equipment - Straight line over 6 years Motor vehicles - 20% on cost
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost includes all costs of purchase and is calculated using the first-in, first-out basis. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Taxation
The Charity is exempt from corporation tax on its charitable activities. The company is registered for VAT on a partial exemption basis.
Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the Charity. Designated funds are unrestricted funds of the Charity which the Trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are grants and donations which the donor has specified are to be solely used for particular areas of the Trust's work or for specific projects being undertaken by the Trust.
continued…
Page 15
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
1. ACCOUNTING POLICIES - continued
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Going concern
Because of the nature of its activities the Trust, in common with similar organisations, is dependent on grants for its continuing existence and there is no guarantee that such aid will continue indefinitely. The company is also dependent on its bankers for working capital at certain times. These accounts have been drawn up on a going concern basis on the assumption that grant funding and support from the Trust's bankers will continue.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising are recognised in the profit and loss account.
2. DONATIONS AND LEGACIES
| Donations | 2025 £ 230,850 230,850 |
2024 £ 198,103 |
|---|---|---|
| 198,103 |
Of the donations received in the year £906 relates to restricted funds (2024 - £35,384).
3.
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Programme sales | 15,968 | 14,993 |
| Sweets and ice creams | 60,789 | 61,584 |
| Bar sales | 131,190 | 137,550 |
| 207,947 | 214,127 |
continued…
Page 16
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
| 4. INVESTMENT INCOME Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Box office income Operation of theatre Touring income Operation of theatre University income Operation of theatre Grants Operation of theatre Theatre lettings Operation of theatre Miscellaneous income Operation of theatre Creative engagement department income Operation of theatre Grants received, included in the above, are as follows: Arts Council North Yorkshire County Council Other grants Phillip Carne Trust McCain's Mein Trust Garfield Weston Bernard Sunley Capital Kirby Foundation Mesh fund |
2025 £ 12,947 2025 £ 1,146,453 62,735 18,000 1,040,828 - 71,688 44,813 2,384,517 2025 £ 649,449 142,604 - - 15,000 5,000 150,000 50,000 15,000 13,775 1,040,828 |
2024 £ 9,687 2024 £ 1,019,439 60,000 17,000 897,519 5,884 210,305 28,481 2,238,628 2024 £ 649,449 214,287 3,783 7,000 15,000 8,000 - - - - 897,519 |
|---|---|---|
Of the grants received in 2025, £286,361 related to restricted funds (2024 - £131,466).
continued…
Page 17
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
6. RAISING FUNDS
Other trading activities
| Other trading activities | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Bar, shop, sweets and ice cream purchases | 82,649 | 85,787 |
| Programmes | 9,249 | 8,395 |
| Development costs | 9,021 | 15,348 |
| 100,919 | 109,530 |
7. CHARITABLE ACTIVITIES COSTS
| 2025 Operation of theatre 2024 Operation of theatre 8. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Rent Water rates Insurance Light and heat Telephone Postage and stationery Publicity and marketing Guest directors, designers and visiting companies’ fees Commissions and royalties Production expenses Outreach department expenses Touring expenses Motor expenses Ticket printing Theatre licences and subscriptions Repairs and renewals Cleaning Miscellaneous administration Legal and professional fees Bank charges and interest Merchant and spektrix charges Irrecoverable VAT Fundraising costs Grant expenditure and transition costs Designated fund expenditure Depreciation Loss on sale of assets |
Direct Costs (see note 8) £ 2,801,474 2,590,732 |
Support costs (see note 9) £ 12,645 14,950 2025 £ 1,124,388 27,500 10,302 43,721 104,761 7,261 5,940 105,638 255,576 97,275 485,832 29,079 25,528 5,170 2,698 9,513 75,583 13,516 23,533 2,197 1,929 41,079 128,251 11,008 105,935 23,439 34,667 155 2,801,474 |
Totals £ 2,814,119 |
|---|---|---|---|
| 2,605,682 | |||
| 2024 £ 973,023 27,500 11,052 35,717 88,245 7,026 7,252 106,472 231,159 68,098 489,789 20,687 28,725 4,657 3,174 15,229 82,578 11,539 31,307 4,271 1,809 40,092 109,279 6,516 137,207 5,944 42,385 - |
|||
| 2,590,732 |
continued…
Page 18
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
9. SUPPORT COSTS
| Operation of theatre Governance costs, included in the above, are as follows: Auditors' remuneration Auditors' remuneration for non-audit work |
Governance costs 2025 2024 £ £ 12,645 14,950 2025 2024 £ £ 10,495 12,950 2,150 2,000 12,645 14,950 |
|---|---|
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Auditors' remuneration Auditors' remuneration for non-audit work Depreciation - owned assets Deficit on disposal of fixed assets |
2025 £ 10,495 2,150 34,667 155 |
2024 £ 12,950 2,000 42,385 - |
|---|---|---|
11. TRUSTEES' REMUNERATION AND BENEFITS
There were no Trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Trustees' expenses
There were no Trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
12. STAFF COSTS
| STAFF COSTS | |
|---|---|
| 2025 £ Wages and salaries 1,021,589 Social security costs 82,731 Other pension costs 20,068 1,124,388 |
2024 £ 880,811 74,627 17,585 |
| 973,023 |
continued…
Page 19
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
12. STAFF COSTS - continued
The average monthly number of employees during the year was as follows:
| Fundraising of voluntary income Operation of theatre |
2025 2024 1 1 76 73 77 74 |
|---|---|
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
£60,000 |
was: |
||
|---|---|---|---|
| 2025 | 2024 | ||
| £60,001 | - £70,000 | 2 | - |
The cost of key management personnel for the year was £382,173 (2024: £329,661).
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Operation of theatre Other trading activities Investment income Theatre tax credit Total EXPENDITURE ON Raising funds Charitable activities Operation of theatre Total NET INCOME/(EXPENDITURE) Transfers between funds Net gains on investments Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 162,719 2,107,162 214,127 9,687 165,774 2,659,469 109,530 2,464,520 ____ 2,574,050 85,419 - 12,845 98,264 677,732 775,996 |
Restricted funds £ 35,384 131,466 - - - 166,850 - 141,162 ____ 141,162 25,688 - - 25,688 448,853 474,541 |
Total funds £ 198,103 2,238,628 214,127 9,687 165,774 2,826,319 109,530 2,605,682 ____ 2,715,212 111,107 - 12,845 123,952 1,126,585 1,250,537 |
|---|---|---|---|
continued…
Page 20
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
14. GROUP AND CHARITY TANGIBLE FIXED ASSETS
| Furniture, fixtures, Improvements fittings to and property equipment £ £ COST At 1 April 2024 297,991 631,601 Additions Disposals 195,579 - 19,100 (52,538) At 31 March 2025 493,570 598,163 DEPRECIATION At 1 April 2024 24,171 601,189 Charge for year Eliminated on disposal 5,549 - 29,118 (52,533) At 31 March 2025 29,720 577,774 NET BOOK VALUE At 31 March 2025 463,850 20,389 At 31 March 2024 273,820 30,412 GROUP AND CHARITY FIXED ASSET INVESTMENTS MARKET VALUE At 1 April 2024 Revaluations At 31 March 2024 NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
Motor vehicles Totals £ £ 13,500 943,092 - - 214,679 (52,538) 13,500 1,105,233 13,500 638,860 - - 34,667 (52,533) 13,500 620,994 - 484,239 - 304,232 Unlisted investments £ 113,278 (1,960) 111,318 111,318 113,278 |
|---|---|
15. GROUP AND CHARITY FIXED ASSET INVESTMENTS
There were no investment assets outside the UK.
The historical cost of investments amounted to £100,000 (2024 £100,000).
The parent company’s investments at the balance sheet date in the share capital of companies include the following. The investment is fully impaired.
Stephen Joseph Theatre Enterprises Limited
Registered office: Stephen Joseph Theatre, Westborough, Scarborough, YO11 1JW Nature of business: Theatre Productions
Class of share: Ordinary Holdings: 100% Turnover: £1,021,809 Expenditure £1,075,711 Loss for the year : £53,902 Net assets : £12,040
continued…
Page 21
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
16. STOCKS CHARITY AND GROUP
| Stocks 17. DEBTORS Group 2025 2024 £ £ Amounts falling due within one year: Trade debtors 58,767 15,795 Other debtors 10,000 20,487 Prepayments and accrued income 820,989 303,772 889,756 340,054 Amounts falling due after more than one year: Other debtors 144,616 151,260 Aggregate amounts 1,034,372 491,314 |
2025 2024 £ £ 4,550 5,523 Company 2025 2024 £ £ 58,767 15,795 10,000 20,487 769,440 451,506 838,207 487,788 144,616 151,260 982,823 639,048 |
2024 £ 5,523 |
|---|---|---|
Other debtors falling due after more than one year relates to a loan made to Scarborough Theatre Development Trust under a loan agreement dated 9 January 2015. Under the agreement, the loan was repayable in full by 31 January 2020 and no interest is due if repaid in full by that date. The loan was renegotiated in June 2017 to be repaid after 25 years with an interest rate of 0.25%.
18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Receipts in advance Trade creditors Social security and other taxes Amounts owed to group undertakings Accrued expenses |
Group 2025 2024 £ £ 227,972 191,112 60,042 57,917 34,086 16,743 - - 350,851 321,461 672,951 587,233 |
Company 2025 2024 £ £ 227,972 191,112 60,042 57,917 34,086 16,743 12,040 12,040 255,012 175,914 589,152 453,726 |
Company 2025 2024 £ £ 227,972 191,112 60,042 57,917 34,086 16,743 12,040 12,040 255,012 175,914 589,152 453,726 |
|---|---|---|---|
| 453,726 |
19. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2024 £ 27,500 110,000 1,003,750 1,141,250 |
2024 £ 27,500 110,000 1,031,250 |
|---|---|---|
| 1,168,750 |
The above reflect the total amounts payable over the term of the lease for the theatre premises.
continued…
Page 22
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS (GROUP)
| 2025 Fixed assets Investments Current assets Current liabilities 2024 Fixed assets Investments Current assets Current liabilities |
Unrestricted Designated Restricted Total funds funds funds funds £ £ £ £ 351,041 - 133,198 484,239 111,318 - - 111,318 656,934 336,616 518,581 1,512,131 (672,951) - - (672,951) 446,342 336,616 651,779 1,434,737 Unrestricted Designated Restricted Total funds funds funds funds £ £ £ £ 169,940 134,292 304,232 113,278 - 113,278 719,956 360,055 340,249 1,420,260 (587,233) - (587,233) 415,941 360,055 474,541 1,250,537 |
|---|---|
ANALYSIS OF NET ASSETS BETWEEN FUNDS (CHARITY)
| 2025 Fixed assets Investments Current assets Current liabilities 2024 Fixed assets Investments Current assets Current liabilities |
Unrestricted Designated Restricted Total funds funds funds funds £ £ £ £ 351,041 - 133,198 484,239 111,318 - - 111,318 547,359 336,616 518,581 1,402,556 (589,152) - - (589,152) 420,566 336,616 651,779 1,408,961 Unrestricted Designated Restricted Total funds funds funds funds £ £ £ £ 169,940 134,292 304,232 113,278 - 113,278 520,507 360,055 340,249 1,220,811 (453,726) - (453,726) 349,999 360,055 474,541 1,184,595 |
|---|---|
continued…
Page 23
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
21. MOVEMENT IN FUNDS (GROUP)
| MOVEMENT IN FUNDS (GROUP) | |||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.24 | in funds | funds | 31.3.25 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 415,941 | 10,401 | 20,000 | 446,342 | |
| Designated funds: | |||||
| Innovation fund | 67,900 | - | (57,800) | 10,100 | |
| Human resources and governance fund | 22,155 | (3,439) | (7,200) | 11,516 | |
| Audience development fund | 50,000 | - | (35,000) | 15,000 | |
| Capital project | 200,000 | - | 100,000 | 300,000 | |
| Captain Jack fund | 20,000 | - | (20,000) | - | |
| 360,055 | (3,439) | (20,000) | 336,616 | ||
| 775,996 | 6,962 | - | 782,958 | ||
| Restricted funds | |||||
| Benefactors account | 21,937 | (19,824) | - | 2,113 | |
| Arts Council - Small Capital Grants | 352,200 | (3,104) | - | 349,096 | |
| New Work & Talent Fund | 36,504 | (7,806) | - | 28,698 | |
| Theatres Trust | 1,595 | (268) | 1,327 | ||
| McCain’s Project | 15,000 | 9,834 | - | 24,834 | |
| Culture Relief Fund | 35 | - | - | 35 | |
| Garfield Weston Foundation | 8,833 | (8,833) | - | - | |
| COAST | 17,920 | (17,728) | - | 192 | |
| Mein Trust | 7,292 | (1,047) | - | 6,245 | |
| Yorkshire in Business | 475 | - | - | 475 | |
| Dementia Friendly | 894 | (675) | - | 219 | |
| Eastfield PACT | 4,371 | (3,579) | - | 792 | |
| Alex Smith | 3,000 | (990) | - | 2,010 | |
| Town Centre Team | 3,395 | (3,200) | - | 195 | |
| Kirkby Foundation | (8,910) | 7,632 | - | (1,278) | |
| Dementia Friendly | 10,000 | 6,385 | - | 16,385 | |
| Bernard Sunley Foundation | - | 50,000 | - | 50,000 | |
| Capital Donations | - | 10,016 | - | 10,016 | |
| J Watkinson – World Book Day | - | 255 | - | 255 | |
| North Yorkshire County Council Capital | - | 10,000 | - | 10,000 | |
| P Johnson Electrical | - | 170 | - | 170 | |
| Garfield Weston Capital | - | 150,000 | - | 150,000 | |
| 474,541 | 177,238 | - | 651,779 | ||
| TOTAL FUNDS | 1,250,537 | 184,200 | - | 1,434,737 |
continued…
Page 24
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
21. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds: Human resources and governance fund Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Theatres Trust McCain’s Project Garfield Weston Foundation COAST Mein Trust Dementia Friendly (NYC) Eastfield PACT Alex Smith Town Centre Team Kirkby Foundation Dementia Friendly Bernard Sunley Foundation Capital Donations J Watkinson – World Book Day Mesh Fund North Yorkshire County Council Capital P Johnson Electrical Garfield Weston Capital TOTAL FUNDS Comparatives for movement in funds - group Unrestricted funds General fund Designated funds: Innovation fund Human resources and governance fund Audience development fund Captain Jack fund Capital Project |
Income £ 2,813,930 - 2,813,930 908 - - - 14,999 - - 4,999 1,000 - - - 15,000 15,000 50,000 10,016 1,000 13,775 10,000 570 150,000 287,267 3,101,197 At 1.4.23 £ 521,216 67,900 28,616 50,000 10,000 - 156,516 677,732 |
Expenditure £ (2,801,570) (3,439) (2,805,009) (20,732) (3,104) (7,806) (268) (5,165) (8,833) (17,728) (6,046) (1,675) (3,579) (990) (3,200) (7,368) (8,615) - - (745) (13,775) - (400) - (110,029) (2,915,038) Net movement in funds £ 104,208 - (5,944) - - …………- (5,944) 98,264 |
Gains and losses £ (1,959) - (1,959) - - - - - - - - - - - - - - - - - - - - - - (1,959) Transfers between funds £ (209,483) - (517) - 10,000 200,000 209,483 - |
Movement in funds £ 10,401 (3,439) |
Movement in funds £ 10,401 (3,439) |
Movement in funds £ 10,401 (3,439) |
|---|---|---|---|---|---|---|
6,962 (19,824) (3,104) (7,806) (268) 9,834 (8,833) (17,728) (1,047) (675) (3,579) (990) (3,200) 7,632 6,385 50,000 10,016 255 - 10,000 170 150,000 177,238 184,200 At 31.3.24 £ 415,941 67,900 22,155 50,000 20,000 200,000 360,055 775,996 |
||||||
Page 25
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
Comparatives for movement in funds – continued
| Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Theatres Trust Phillip Carne Trust McCain’s Project Culture Relief Fund Garfield Weston Foundation COAST Mein Trust Early Years Project Yorkshire in Business Dementia Friendly (NYCC) Eastfield PACT Alex Smith Town Centre Team Kirby Foundation Dementia Friendly TOTAL FUNDS |
20,935 355,304 7,277 1,595 (2,760) 23,787 885 8,833 135 - 31,518 475 869 - - - - - 448,853 1,126,585 |
1,002 (3,104) 29,227 - 2,760 (8,787) (850) - 17,785 7,292 (31,518) - 25 4,371 3,000 3,395 (8,910) 10,000 25,688 123,952 |
- - - - - - - - - - - - - - - - - - - |
21,937 352,200 36,504 1,595 - 15,000 35 8,833 17,920 7,292 - 475 894 4,371 3,000 3,395 (8,910) 10,000 474,541 1,250,537 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Human resources and governance fund Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Phillip Carne Trust McCain’s Project Culture Relief Fund COAST Mein Trust Early Years Project Dementia Friendly (NYCC) Eastfield PACT Equity Charitable Trust Alex Smith Town Centre Team Kirkby Foundation Dementia Friendly TOTAL FUNDS |
Income £ 2,659,469 - 2,659,469 1,002 - 31,381 7,000 15,000 1 45,000 8,000 - 1,000 4,683 3,783 3,000 37,000 - 10,000 166,850 2,826,319 |
Expenditure £ (2,568,106) (5,944) (2,574,050) - (3,104) (2,154) (4,240) (23,787) (851) (27,215) (708) (31,518) (975) (312) (3,783) - (33,605) (8,910) - (141,162) (2,715,212) |
Gains and losses £ 12,845 - 12,845 - - - - - - - - - - - - - - - - - 12,845 |
Movement in funds £ 104,208 (5,944) 98,264 1,002 (3,104) 29,227 2,760 (8,787) (850) 17,785 7,292 (31,518) 25 4,371 - 3,000 3,395 (8,910) 10,000 25,688 123,952 |
Movement in funds £ 104,208 (5,944) 98,264 1,002 (3,104) 29,227 2,760 (8,787) (850) 17,785 7,292 (31,518) 25 4,371 - 3,000 3,395 (8,910) 10,000 25,688 123,952 |
|---|---|---|---|---|---|
98,264 1,002 (3,104) 29,227 2,760 (8,787) (850) 17,785 7,292 (31,518) 25 4,371 - 3,000 3,395 (8,910) 10,000 25,688 123,952 |
|||||
Page 26
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
21. MOVEMENT IN FUNDS (CHARITY)
| MOVEMENT IN FUNDS (CHARITY) | |||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.24 | in funds | funds | 31.3.25 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 349,999 | 50,567 | 20,000 | 420,566 | |
| Designated funds: | |||||
| Innovation fund | 67,900 | - | (57,800) | 10,100 | |
| Human resources and governance fund | 22,155 | (3,439) | (7,200) | 11,516 | |
| Audience development fund | 50,000 | - | (35,000) | 15,000 | |
| Capital project | 200,000 | - | 100,000 | 300,000 | |
| Captain Jack fund | 20,000 | - | (20,000) | - | |
| 360,055 | (3,439) | (20,000) | 336,616 | ||
| 710,054 | 47,128 | - | 757,182 | ||
| Restricted funds | |||||
| Benefactors account | 21,937 | (19,824) | - | 2,113 | |
| Arts Council - Small Capital Grants | 352,200 | (3,104) | - | 349,096 | |
| New Work & Talent Fund | 36,504 | (7,806) | - | 28,698 | |
| Theatres Trust | 1,595 | (268) | 1,327 | ||
| McCain’s Project | 15,000 | 9,834 | - | 24,834 | |
| Culture Relief Fund | 35 | - | - | 35 | |
| Garfield Weston Foundation | 8,833 | (8,833) | - | - | |
| COAST | 17,920 | (17,728) | - | 192 | |
| Mein Trust | 7,292 | (1,047) | - | 6,245 | |
| Yorkshire in Business | 475 | - | - | 475 | |
| Dementia Friendly | 894 | (675) | - | 219 | |
| Eastfield PACT | 4,371 | (3,579) | - | 792 | |
| Alex Smith | 3,000 | (990) | - | 2,010 | |
| Town Centre Team | 3,395 | (3,200) | - | 195 | |
| Kirkby Foundation | (8,910) | 7,632 | - | (1,278) | |
| Dementia Friendly | 10,000 | 6,385 | - | 16,385 | |
| Bernard Sunley Foundation | - | 50,000 | - | 50,000 | |
| Capital Donations | - | 10,016 | - | 10,016 | |
| J Watkinson – World Book Day | - | 255 | - | 255 | |
| North Yorkshire County Council Capital | - | 10,000 | - | 10,000 | |
| P Johnson Electrical | - | 170 | - | 170 | |
| Garfield Weston Capital | - | 150,000 | - | 150,000 | |
| 474,541 | 177,238 | - | 651,779 | ||
| TOTAL FUNDS | 1,184,595 | 224,366 | - | 1,408,961 |
Page 27
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
21. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds: Human resources and governance fund Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Theatres Trust McCain’s Project Garfield Weston Foundation COAST Mein Trust Dementia Friendly (NYC) Eastfield PACT Alex Smith Town Centre Team Kirkby Foundation Dementia Friendly Bernard Sunley Foundation Capital Donations J Watkinson – World Book Day Mesh Fund North Yorkshire County Council Capital P Johnson Electrical Garfield Weston Capital TOTAL FUNDS Comparatives for movement in funds - Charity Unrestricted funds General fund Designated funds: Innovation fund Human resources and governance fund Audience development fund Captain Jack fund Capital Project |
Income £ 2,853,994 - 2,853,994 908 - - - 14,999 - - 4,999 1,000 - - - 15,000 15,000 50,000 10,016 1,000 13,775 10,000 570 150,000 287,267 3,141,261 At 1.4.23 £ 445,951 67,900 28,616 50,000 10,000 - 156,516 602,467 |
Expenditure £ (2,801,468) (3,439) (2,804,907) (20,732) (3,104) (7,806) (268) (5,165) (8,833) (17,728) (6,046) (1,675) (3,579) (990) (3,200) (7,368) (8,615) - - (745) (13,775) - (400) - (110,029) (2,914,936) Net movement in funds £ 113,531 - (5,944) - - …………- (5,944) 107,587 |
Gains and losses £ (1,959) - (1,959) - - - - - - - - - - - - - - - - - - - - - - (1,959) Transfers between funds £ (209,483) - (517) - 10,000 200,000 209,483 - |
Movement in funds £ 50,567 (3,439) 47,128 (19,824) (3,104) (7,806) (268) 9,834 (8,833) (17,728) (1,047) (675) (3,579) (990) (3,200) 7,632 6,385 50,000 10,016 255 - 10,000 170 150,000 177,238 224,366 At 31.3.24 £ 349,999 67,900 22,155 50,000 20,000 200,000 360,055 710,054 |
Movement in funds £ 50,567 (3,439) 47,128 (19,824) (3,104) (7,806) (268) 9,834 (8,833) (17,728) (1,047) (675) (3,579) (990) (3,200) 7,632 6,385 50,000 10,016 255 - 10,000 170 150,000 177,238 224,366 At 31.3.24 £ 349,999 67,900 22,155 50,000 20,000 200,000 360,055 710,054 |
|---|---|---|---|---|---|
Page 28
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
Comparatives for movement in funds – continued
| Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Theatres Trust Phillip Carne Trust McCain’s Project Culture Relief Fund Garfield Weston Foundation COAST Mein Trust Early Years Project Yorkshire in Business Dementia Friendly (NYCC) Eastfield PACT Alex Smith Town Centre Team Kirby Foundation Dementia Friendly TOTAL FUNDS |
20,935 355,304 7,277 1,595 (2,760) 23,787 885 8,833 135 - 31,518 475 869 - - - - - 448,853 1,051,320 |
1,002 (3,104) 29,227 - 2,760 (8,787) (850) - 17,785 7,292 (31,518) - 25 4,371 3,000 3,395 (8,910) 10,000 25,688 133,275 |
- - - - - - - - - - - - - - - - - - - |
21,937 352,200 36,504 1,595 - 15,000 35 8,833 17,920 7,292 - 475 894 4,371 3,000 3,395 (8,910) 10,000 474,541 1,184,595 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Human resources and governance fund Restricted funds Benefactors account Arts Council - Small Capital Grants New Work & Talent Fund Phillip Carne Trust McCain’s Project Culture Relief Fund COAST Mein Trust Early Years Project Dementia Friendly (NYCC) Eastfield PACT Equity Charitable Trust Alex Smith Town Centre Team Kirkby Foundation Dementia Friendly TOTAL FUNDS |
Income £ 2,668,695 - 2,668,695 1,002 - 31,381 7,000 15,000 1 45,000 8,000 - 1,000 4,683 3,783 3,000 37,000 - 10,000 166,850 2,835,545 |
Expenditure £ (2,568,009) (5,944) (2,573,953) - (3,104) (2,154) (4,240) (23,787) (851) (27,215) (708) (31,518) (975) (312) (3,783) - (33,605) (8,910) - (141,162) (2,715,115) |
Gains and losses £ 12,845 - 12,845 - - - - - - - - - - - - - - - - - 12,845 |
Movement in funds £ 113,531 (5,944) 107,587 1,002 (3,104) 29,227 2,760 (8,787) (850) 17,785 7,292 (31,518) 25 4,371 - 3,000 3,395 (8,910) 10,000 25,688 133,275 |
|---|---|---|---|---|
Page 29
SCARBOROUGH THEATRE TRUST LIMITED TRADING AS STEPHEN JOSEPH THEATRE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued For the Year Ended 31 March 2025
22. RELATED PARTY DISCLOSURES
One director also sits on the Board of Scarborough Theatre Development Trust, who own the freehold property from which the group operates.
During the year, rent of £27,500 (2024: £27,500) was paid to Scarborough Theatre Development
Trust under the terms of the lease. A loan exists between the two companies as shown in note 17 to the accounts.
23. ULTIMATE CONTROLLING PARTY
The Charity is under the control of the Board of Trustees.
Page 30