| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2020 | 2019 | ||||
| Income and Expenditure | |||||
| Incoming Resources | 333,412 | 333,412 | 249,023 | ||
| Other Income | 110,852 | 110,852 | 425,647 | ||
| 444,264 | 444,264 | 674,670 | |||
| Resources Expended | |||||
| Direct Charitable Expenditure |
445,291 | 445 291 | 52959 | ||
| Management and Administration |
ofthe Charity | 355,859 | 355,859 | 546,910 | |
| Total Resources Expended | 801,150 | 801,150 | 599,869 | ||
| Net Incoming (Expenditure) | -356,886 | -356,886 | 74,801 | ||
| Total funds brought forward | 1,272,749 | 1,272,749 | 1,197,948 | ||
| Prior year adjustment | -1,735 | -1,735 | |||
| Total funds carried forward | 914,128 | 914,128 | 1,272,749 |
| ST.PETER'S | ITALIAN CHURCH | ITALIAN CHURCH | ITALIAN CHURCH | ||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME AND EXPENDITURE ACCOUNT | |||||||||
| FOR THE YEAR ENDED 31 DECEMBER | 2020 | ||||||||
| I | |||||||||
| CHARITY NUMBER: 252930 | |||||||||
| Year ending 31 Dec 2019 | Year ending 31 Dec2020 | ||||||||
| 8 | 9 | 8 | 9 | ||||||
| Gift aid | 15,449 | ||||||||
| Cogsclio/ls &offedilgs |
138,935 | 80,096 | |||||||
| Dorlatloris - Gsiisml | 76,312 | 230,696 | 22,508 | 102,604 | |||||
| EllgfkgggiggdggM095 | |||||||||
| Bazaar - hot Incorrie | 4,ecy | 3,208 | |||||||
| Procession - net Income | 3,589 | ||||||||
| SalecfMerchandise | 10,131 | 18,327 | 5,040 | ||||||
| ~love IGgnt bbM508 | |||||||||
| Batik internet received |
1,874 | 1,874 | 3,148 | ||||||
| minislsnsl contributions |
|||||||||
| Government Grants |
|||||||||
| HMRC -JRBGrants | 34,395 | ||||||||
| Rents Received | 418,573 | ttm, tse | |||||||
| Restorsaon fund |
5,100 | 423,773 | 12,437 | 330,264 | |||||
| Total Income | 874,670 | 444,284 | |||||||
| EXPENSES | Casts cfgenerating | funds | |||||||
| ' ' | |||||||||
| ~Fn gufggyiggg |
|||||||||
| Charitable expenditure |
|||||||||
| Doilatloiis to Roriis | 400,000 | ||||||||
| Olhsr donations | 3,302 | 3,302 | 6,449 | 406,449 | |||||
| rcharl | 's | ob' clivss | |||||||
| Chumh ecevity expenses |
33,439 | 22,780 | |||||||
| Chaplaincy | 10,486 | 12,200 | |||||||
| Trsvsl, sntmtelnlng | & | subslsteiics | 5,732 | 49,857 | 3,862 | ||||
| Eggggft costs | |||||||||
| Pensitm costs | 1392 | ||||||||
| Wages and satanas | 100,751 | ||||||||
| Premises expenses | |||||||||
| Refurbishment costs |
221,568 | ||||||||
| Of/Ice mm/heads | 42,212 | ||||||||
| Dutniakm cfchurch |
equipment | 8 other assets | 4,949 | 4,697 | |||||
| Sundry expenses | 4,9I!9 | 422,037 | 9,543 | 265,062 | |||||
| M&MEBLment~&bi | costs | ||||||||
| Accountancy | |||||||||
| Legal + pmfessionol | fess | 'l19,421 | 85,149 | ||||||
| Bank charges | 1,744 | 124,873 | 1,094 | 90,797 | |||||
| Tolal expenses | 801,160 | ||||||||
| Excess ofIhcoine/(Expsriaos) | over liloxiis | 74,801 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Fixed assets | 14,093 | 14,846 | ||||||
| Current assets | ||||||||
| Cash at bank and in | hand | 906,585 | 1,262,415 | |||||
| Sundry Loan |
1,000 | 907,585 | 1,000 | 1,263,415 | ||||
| 921,678 | 1,278,261 | |||||||
| Creditors: amounts | falling due within one year | (7,550) | I5,512) | |||||
| Net current | assets | 914,128 | 1,272,749 | |||||
| Total assets | less current | liabilities | 914,128 | 1,272,749 | ||||
| Net assets | 914,128 | 1,272,749 | ||||||
| The funds ofthe charity | ||||||||
| Unrestricted | income funds | 914,128 | 1,272„749 | |||||
| Total funds | 914,128 | 1,272„749 |
| TANGIBLE FIXEDASSETS | ||
|---|---|---|
| Church &Office | Totals | |
| EoUImallt | ||
| Cost | ||
| As 1 January 2020 | 150,331 | 150,331 |
| Adjustments | ||
| Addmons | 3,944 | |
| Disposals | ||
| As 31 December 2020 | ||
| Deprsclanon | ||
| As 1 Januwy 2020 | 135,455 | 135,485 |
| Charge forthe year | 4,597 | 4,597 |
| As 31 December 2019 | ||
| Nst BookValue | ||
| At 31 December 2020 | ||
| At 31 December 2019 |
| 2020 | 2019 | |
|---|---|---|
| E | 8 | |
| PAVE/NIC | 1,855 | |
| Accruals | 2,880 | 2,880 |
| Trade Creditors | 2,815 | 2,532 |
| 7,550 | 5,512 |
| Unrest | Restricted | |||
|---|---|---|---|---|
| rlct8d | Fund | |||
| Funds | Total | |||
| E | E | |||
| As at 1January 2020 | 1,272,749 | 1,272,749 | ||
| Surplus/(Deficiency) | for year | (356,886) | (356,886) | |
| Prior year adjustment | (1,735) | (1,735) | ||
| As at31December 2020 | 914,128 | 914,128 |
| Balance at | Incoming | Outgoing | Prie year | Balance at | |
|---|---|---|---|---|---|
| 01/01/2020 | resources | resources | adjustment | 31/12/2020 | |
| General | 6 | 6 | 6 | 6 | |
| General | 1,272,749 | 444,264 | (801,150) | (1,735) | 914,128 |
| 1,272,749 | 444,264 | (801,150) | (1,735) | 914,128 |
| Net current | Net Assets |
|---|---|
| assets/ | |
| (liabilities) | |
| 6 | |
| 914,128 | 914,128 |
| 914,128 | 914,128 |