OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

FO R THE YEAR ENDED 30TH SEPTEMBER 2021
Unrestricted Total funds Unrestricted Total funds
Incoming resources (note 3) funds 2021
f
2021 funds 2020 2020
Income from:
Donations
and legacies
5,620 5,620 788 788
Charitable
activities
136 136 286 286
Investments 34904 34904 32,715 32,715
Total 40,660 40,660 33,789 33,789
Resources expended
(note 4)
Raising funds 15,256 15,256 14,342 14,342
Charitable
activities
6,744 6,744 7,614 7,614
Total 22,000 22,000 21,956 21,956
Net income/(expenditure) before
investment
gains/(losses)
18,660 18,660 11,833 11,833
Net (losses)/gains
on investments
95,094 95,094 (3,030) (3,030)
Net movement
in funds
113754 113754 8803 8803
Reconciliation
offunds:
Total funds brought
forward
1,171,316 1,171,316 1,162,513 1,162,513
Total funds carried forward 1,285,070 1,285,070 1,171,316 1,171,316

2.2 EXPENDITURE AND LIABILITIE S
Liability recognition
Liabilities are recognised
where
it is
more likely than not that there is a legal or constructive
obligation
committing
the charity to pay out resources
and
the amount ofthe obligation
can be measured
with reasonable certainty.
Governance
and support costs
Support costs have been allocated between governance
costs and other support.
Governance costs comprise all
costs involving
public accountability
ofthe charity and its compliance
with regulation
and good practice.
Deferred income
No material
item ofdeferred
income
has been included
in the accounts.
Creditors
The charity has creditors
which are measured
at settlement
amounts
less any trade
discounts
Provisions
for liabilities
A liability is measured
on recognition
at its historical cost and then subsequently
measured
at the best
estimate
ofthe amount
required
to settle the obligation
at the reporting
date
2.3ASSETS
Investments
Fixed asset investments
in quoted shares, traded bonds and
similar investments
are valued
initially
at cost and
subsequently
at fair value (their market value) at the year end. The same treatment
is applied to unlisted investments
unless fair value cannot be measured reliably
in which case
it is measured
at cost less impairment.
Debtors
Debtors (including
trade debtors and
loans receivable)
are measured
on initial recognition
at settlement
amount
after any trade discounts
or amount
advanced
by the charity.
Subsequently,
they are measured
at the cash
or other consideration
expected to be received.

Unrestricted Unrestricted Totalfunds Totalfunds Unrestricted Unrestricted Totalfunds
Note 3 Analysis of income funds 2021 2021 funds 2020 2020
E
Donations
and legacies
Collections 90 90 548 548
Donations 5,530 5,530 240 240
Total 5620 5 620 788 788
Charitable
activities
Reading
room sales
136 136 286 286
Total 136 136 286 286
Income from investments
Interest income 357 357 1,425 1,425
Dividend
income
34547 34,547 31,290 31,290
Total 34904 34 904 32,715 32,715
TOTAL INCOME 40,660 40,660 33,789 33,789
Unrestricted Totalfunds Unrestricted Total funds
Note 4 Analysis ofexpenditure funds 2021 2021 funds 2020 2020
E E E
Expenditure
on raising funds:
Investment
management
costs 15256 15 256 14342 14,342
15256 15,256 14,342 14,342
Expenditure
on charitable
activities
Reading
room purchases
1,318 1,318 1,141 1,141
Lecture expenses 1,514 1,514
Special donations
(note
5) 1,400 1,400 2,450 2,450
Joint church activities
CS Committee
on Publication
102 102 204 204
General church payments
Printing,
postage and stationery
445 445 368 368
Advertising
and website
1,148 1,148 450 450
Accountancy
fee
345 345 330 330
Venue hire and refreshments 240 240 2,516 2,516
Gratuity for hotel staff 20 20
Professional
service fee
135 135
Sundry expenses 32 32
Storage 200 200
6,744 6,744 7,614 7,614
TOTAL EXPENDITURE 22,000 22,000 21,956 21,956
Unrestricted Total funds Unrestricted Total funds
Note 5 Special donations funds 2021 2021 funds 2020 2020
E E
Pension Trust for Christian Science Nurses 200 200
CS Visiting Nurse Service 200 200 200 200
Aid Fund for Christian
Scientists
in need of Nursing Care 200 200
Joint Christian
Science Reading
Room UK 1,200 1,200
Christian
Science Church
- Claygate 150 150
Christian
Science Church
- Croydon 150 150
Christian
Science Society
- Sevenoaks 150 150
Christian
Science Society
- High Wycombe 150 150
Hawthorne
Trust
1,000 1,000 50 50
CS Committee
on Publication
200 200
Total 1,400 1,400 2,450 2,450

8.1 Analysis of debtors
Unrestricted Total funds Unrestricted Total funds
funds
f
2021 2021
f
funds
f
2020 2020
f
Prepayments 102
102 102
Note 9 Creditors and accruals
9.1 Analysis of creditors
Unrestricted Total funds Unrestricted Total funds
funds
f
2021 2021
f
funds
f
2020 2020
f
Accruals 4 722 4 722 4200 4,200
4,722 4,722 4,200 4,200
Note 10 Transactions with trustees and related parties