| FO | R THE YEAR ENDED 30TH | SEPTEMBER 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | Total funds | Unrestricted | Total funds | ||
| Incoming resources (note | 3) | funds 2021 f |
2021 | funds 2020 | 2020 |
| Income from: | |||||
| Donations and legacies |
5,620 | 5,620 | 788 | 788 | |
| Charitable activities |
136 | 136 | 286 | 286 | |
| Investments | 34904 | 34904 | 32,715 | 32,715 | |
| Total | 40,660 | 40,660 | 33,789 | 33,789 | |
| Resources expended (note 4) |
|||||
| Raising funds | 15,256 | 15,256 | 14,342 | 14,342 | |
| Charitable activities |
6,744 | 6,744 | 7,614 | 7,614 | |
| Total | 22,000 | 22,000 | 21,956 | 21,956 | |
| Net income/(expenditure) | before | ||||
| investment gains/(losses) |
18,660 | 18,660 | 11,833 | 11,833 | |
| Net (losses)/gains on investments |
95,094 | 95,094 | (3,030) | (3,030) | |
| Net movement in funds |
113754 | 113754 | 8803 | 8803 | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
1,171,316 | 1,171,316 | 1,162,513 | 1,162,513 | |
| Total funds carried forward | 1,285,070 | 1,285,070 | 1,171,316 | 1,171,316 |
| 2.2 EXPENDITURE AND LIABILITIE | S | |||||||
|---|---|---|---|---|---|---|---|---|
| Liability recognition | ||||||||
| Liabilities are recognised where it is |
more likely than not that | there is a legal or constructive obligation |
committing | |||||
| the charity to pay out resources and |
the amount ofthe obligation can be measured |
with reasonable | certainty. | |||||
| Governance and support costs |
||||||||
| Support costs have been allocated between governance costs and other support. |
Governance | costs comprise | all | |||||
| costs involving public accountability |
ofthe charity and its compliance with regulation |
and good | practice. | |||||
| Deferred income | ||||||||
| No material item ofdeferred income |
has been included in the accounts. |
|||||||
| Creditors | ||||||||
| The charity has creditors which are measured at settlement |
amounts less any trade |
discounts | ||||||
| Provisions for liabilities |
||||||||
| A liability is measured on recognition |
at its historical cost and then subsequently measured at the best |
estimate | ||||||
| ofthe amount required to settle the obligation at the reporting |
date | |||||||
| 2.3ASSETS | ||||||||
| Investments | ||||||||
| Fixed asset investments in quoted shares, traded bonds and |
similar investments are valued initially |
at | cost and | |||||
| subsequently at fair value (their market value) at the year end. The same treatment |
is applied | to unlisted | investments | |||||
| unless fair value cannot be measured | reliably in which case |
it is measured at cost less impairment. |
||||||
| Debtors | ||||||||
| Debtors (including trade debtors and |
loans receivable) are measured on initial recognition at settlement |
amount | ||||||
| after any trade discounts or amount |
advanced by the charity. |
Subsequently, they are measured |
at | the | cash | |||
| or other consideration expected to be received. |
| Unrestricted | Unrestricted | Totalfunds | Totalfunds | Unrestricted | Unrestricted | Totalfunds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 3 | Analysis | of income | funds | 2021 | 2021 | funds | 2020 | 2020 | ||||
| E | ||||||||||||
| Donations and legacies |
||||||||||||
| Collections | 90 | 90 | 548 | 548 | ||||||||
| Donations | 5,530 | 5,530 | 240 | 240 | ||||||||
| Total | 5620 | 5 | 620 | 788 | 788 | |||||||
| Charitable activities |
||||||||||||
| Reading room sales |
136 | 136 | 286 | 286 | ||||||||
| Total | 136 | 136 | 286 | 286 | ||||||||
| Income from investments | ||||||||||||
| Interest income | 357 | 357 | 1,425 | 1,425 | ||||||||
| Dividend income |
34547 | 34,547 | 31,290 | 31,290 | ||||||||
| Total | 34904 | 34 | 904 | 32,715 | 32,715 | |||||||
| TOTAL INCOME | 40,660 | 40,660 | 33,789 | 33,789 | ||||||||
| Unrestricted | Totalfunds | Unrestricted | Total funds | |||||||||
| Note 4 | Analysis | ofexpenditure | funds | 2021 | 2021 | funds | 2020 | 2020 | ||||
| E | E | E | ||||||||||
| Expenditure on raising funds: |
||||||||||||
| Investment management |
costs | 15256 | 15 | 256 | 14342 | 14,342 | ||||||
| 15256 | 15,256 | 14,342 | 14,342 | |||||||||
| Expenditure on charitable |
activities | |||||||||||
| Reading room purchases |
1,318 | 1,318 | 1,141 | 1,141 | ||||||||
| Lecture expenses | 1,514 | 1,514 | ||||||||||
| Special donations (note |
5) | 1,400 | 1,400 | 2,450 | 2,450 | |||||||
| Joint church activities | ||||||||||||
| CS Committee on Publication |
102 | 102 | 204 | 204 | ||||||||
| General church payments | ||||||||||||
| Printing, postage and stationery |
445 | 445 | 368 | 368 | ||||||||
| Advertising and website |
1,148 | 1,148 | 450 | 450 | ||||||||
| Accountancy fee |
345 | 345 | 330 | 330 | ||||||||
| Venue hire and refreshments | 240 | 240 | 2,516 | 2,516 | ||||||||
| Gratuity for hotel staff | 20 | 20 | ||||||||||
| Professional service fee |
135 | 135 | ||||||||||
| Sundry expenses | 32 | 32 | ||||||||||
| Storage | 200 | 200 | ||||||||||
| 6,744 | 6,744 | 7,614 | 7,614 | |||||||||
| TOTAL EXPENDITURE | 22,000 | 22,000 | 21,956 | 21,956 | ||||||||
| Unrestricted | Total funds | Unrestricted | Total funds | |||||||||
| Note 5 | Special donations | funds | 2021 | 2021 | funds | 2020 | 2020 | |||||
| E | E | |||||||||||
| Pension Trust for Christian | Science Nurses | 200 | 200 | |||||||||
| CS Visiting Nurse Service | 200 | 200 | 200 | 200 | ||||||||
| Aid Fund for Christian Scientists |
in need of Nursing | Care | 200 | 200 | ||||||||
| Joint Christian Science Reading |
Room | UK | 1,200 | 1,200 | ||||||||
| Christian Science Church |
- | Claygate | 150 | 150 | ||||||||
| Christian Science Church |
- | Croydon | 150 | 150 | ||||||||
| Christian Science Society |
- | Sevenoaks | 150 | 150 | ||||||||
| Christian Science Society |
- | High | Wycombe | 150 | 150 | |||||||
| Hawthorne Trust |
1,000 | 1,000 | 50 | 50 | ||||||||
| CS Committee on Publication |
200 | 200 | ||||||||||
| Total | 1,400 | 1,400 | 2,450 | 2,450 |
| 8.1 Analysis | of debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total funds | Unrestricted | Total funds | ||||||
| funds f |
2021 | 2021 f |
funds f |
2020 | 2020 f |
||||
| Prepayments | 102 | ||||||||
| 102 | 102 | ||||||||
| Note 9 | Creditors and | accruals | |||||||
| 9.1 Analysis | of creditors | ||||||||
| Unrestricted | Total funds | Unrestricted | Total funds | ||||||
| funds f |
2021 | 2021 f |
funds f |
2020 | 2020 f |
||||
| Accruals | 4 722 | 4 722 | 4200 | 4,200 | |||||
| 4,722 | 4,722 | 4,200 | 4,200 | ||||||
| Note 10 | Transactions | with trustees | and related parties |