OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Unrestricted Total funds Unrestricted Totalfunds
funds 2020 2020 funds 2019 2019
Incoming resources (note 3) f E 6
Income from:
Donations
and legacies
788 788 1,536 1,536
Charitable
activities
286 286 366 366
Investments 32,715 32,715 19,054 19,054
Total 33,789 33,789 20,956 20,956
Resources expended
(note 4)
Raising funds 14,342 14,342 20,670 20,670
Charitable
activities
7,614 7,614 11,397 11397
Total 21,956 21,956 32,067 32,067
Net income/(expenditure) before
investment
gains/(losses)
11,833 11,833 (11,111) (11,111)
Net (losses)/gains
on investments
(3,030) (3,030) 26,972 26,972
Net movement
in funds
8,803 8,803 15861 15861
Reconciliation
offunds:
Total funds brought
forward
1,162,513 1,162,513 1,146,652 1,146,652
Total funds carried forward 1,171,316 'l,171,316 1,162,513 1,162,513

Unrestricted Total funds Unrestricted Total funds
Notes funds 2020 2020 funds 2019 2019
Fixed assets
Investments 1,131,191 1,131,191 1,153,380 1,153,380
Current assets
Cash at bank and in hand 44,325 44,325 13,133 13,133
Total current assets 44,325 44,325 13,133 13,133
Creditors: Amounts falling due within one
year 4,200 4,200 4,000 4,000
Net current assets 40,125 40,125 9,133 9,133
Total net assets 1,171,316 1,171,316 1,162,513 1,162,513
Funds ofthe Charity
Unrestricted funds 1,171,316 1,171,316 1,162,513 1,162,513
Total funds 1,171,316 1,171,316 1,162,513 1,162,513

Unrestricted Unrestricted Total funds Total funds Unrestricted Unrestricted Total funds Total funds
Note 3 Analysis of income funds 2020 2020 funds 2019 2019
E E E
Donations
and legacies
Collections 548 548 1,234 1,234
Donations 240 240 302 302
Total 788 788 1,536 1,536
Charitable
activities
Reading
room sales
286 286 366 366
Total 286 286 366 366
Income from investments
Interest income 1,425 1,425 2,911 2,911
Dividend
income
31,290 31,290 16,143 16,143
Total 32,715 32 715 19,054 19,054
TOTAL INCOME 33,789 33,789 20,956 20,956
Unrestricted Totalfunds Unrestricted Total funds
Note 4 Analysis ofexpenditure funds 2020 2020 funds 2019 2019
E K
Expenditure
on raising funds:
Investment
management
costs 14,342 14,342 20,670 20,670
14,342 14,342 20,670 20 670
Expenditure
on charitable
activities
Reading
room purchases
1,141 1,141 1,279 1,279
Lecture expenses 2,415 2,415
Special donations
(note
5) 2,450 2,450 1,060 1,060
Joint church activities
CS Committee
on Publication
204 204 238 238
General church payments
Printing,
postage and stationery
Advertising
and website
Accountancy
fee
368
450
330
368
450
330
375
333
315
375
333
315
Venue hire and refreshments 2,516 2,516 5,236 5,236
Gratuity for hotel staff 20 20 28 28
Professional
service fee
135 135
Reader's
lectern and storage boxes
93 93
Bank charge 25 25
7,614 7,614 11,397 11,397
TOTAL EXPENDITURE 21,956 21,956 32,067 32,067
Unrestricted Total funds Unrestricted Total funds
Note 5 Special donations funds 2020 2020 funds 2019 2019
F
Easter Camp 2019 200 200
Pension Trust for Christian Science Nurses 200 200
CS Nurses Training
Centre
at Charton Manor 200 200
CS Visiting
Nurse Service
200 200
Mini Focus 2019 260 260
Aid Fund for Christian
Scientists
in need of Nursing Care 200 200
Joint Christian
Science Reading
Room UK 1,200 1,200 200 200
Christian Science Church - Claygate 150 150
Christian Science Church - Croydon 150 150
Christian Science Society - Sevenoaks 150 150
Christian Science Society - High Wycombe 150 150
Hawthorne
Trust
50 50
CS Committee
on Publication
200 200
Total 2,450 2,450 1,060 1,060