| Unrestricted | Total funds | Unrestricted | Totalfunds | ||
|---|---|---|---|---|---|
| funds 2020 | 2020 | funds 2019 | 2019 | ||
| Incoming resources (note | 3) | f | E | 6 | |
| Income from: | |||||
| Donations and legacies |
788 | 788 | 1,536 | 1,536 | |
| Charitable activities |
286 | 286 | 366 | 366 | |
| Investments | 32,715 | 32,715 | 19,054 | 19,054 | |
| Total | 33,789 | 33,789 | 20,956 | 20,956 | |
| Resources expended (note 4) |
|||||
| Raising funds | 14,342 | 14,342 | 20,670 | 20,670 | |
| Charitable activities |
7,614 | 7,614 | 11,397 | 11397 | |
| Total | 21,956 | 21,956 | 32,067 | 32,067 | |
| Net income/(expenditure) | before | ||||
| investment gains/(losses) |
11,833 | 11,833 | (11,111) | (11,111) | |
| Net (losses)/gains on investments |
(3,030) | (3,030) | 26,972 | 26,972 | |
| Net movement in funds |
8,803 | 8,803 | 15861 | 15861 | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
1,162,513 | 1,162,513 | 1,146,652 | 1,146,652 | |
| Total funds carried forward | 1,171,316 | 'l,171,316 | 1,162,513 | 1,162,513 |
| Unrestricted | Total funds | Unrestricted | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | funds 2020 | 2020 | funds 2019 | 2019 | ||||
| Fixed assets | ||||||||
| Investments | 1,131,191 | 1,131,191 | 1,153,380 | 1,153,380 | ||||
| Current assets | ||||||||
| Cash at bank | and | in hand | 44,325 | 44,325 | 13,133 | 13,133 | ||
| Total current assets | 44,325 | 44,325 | 13,133 | 13,133 | ||||
| Creditors: Amounts | falling | due within one | ||||||
| year | 4,200 | 4,200 | 4,000 | 4,000 | ||||
| Net current assets | 40,125 | 40,125 | 9,133 | 9,133 | ||||
| Total net assets | 1,171,316 | 1,171,316 | 1,162,513 | 1,162,513 | ||||
| Funds ofthe Charity | ||||||||
| Unrestricted | funds | 1,171,316 | 1,171,316 | 1,162,513 | 1,162,513 | |||
| Total funds | 1,171,316 | 1,171,316 | 1,162,513 | 1,162,513 |
| Unrestricted | Unrestricted | Total funds | Total funds | Unrestricted | Unrestricted | Total funds | Total funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note 3 | Analysis | of income | funds | 2020 | 2020 | funds | 2019 | 2019 | |||||
| E | E | E | |||||||||||
| Donations and legacies |
|||||||||||||
| Collections | 548 | 548 | 1,234 | 1,234 | |||||||||
| Donations | 240 | 240 | 302 | 302 | |||||||||
| Total | 788 | 788 | 1,536 | 1,536 | |||||||||
| Charitable activities |
|||||||||||||
| Reading room sales |
286 | 286 | 366 | 366 | |||||||||
| Total | 286 | 286 | 366 | 366 | |||||||||
| Income from investments | |||||||||||||
| Interest income | 1,425 | 1,425 | 2,911 | 2,911 | |||||||||
| Dividend income |
31,290 | 31,290 | 16,143 | 16,143 | |||||||||
| Total | 32,715 | 32 | 715 | 19,054 | 19,054 | ||||||||
| TOTAL INCOME | 33,789 | 33,789 | 20,956 | 20,956 | |||||||||
| Unrestricted | Totalfunds | Unrestricted | Total funds | ||||||||||
| Note 4 | Analysis | ofexpenditure | funds | 2020 | 2020 | funds | 2019 | 2019 | |||||
| E | K | ||||||||||||
| Expenditure on raising funds: |
|||||||||||||
| Investment management |
costs | 14,342 | 14,342 | 20,670 | 20,670 | ||||||||
| 14,342 | 14,342 | 20,670 | 20 | 670 | |||||||||
| Expenditure on charitable |
activities | ||||||||||||
| Reading room purchases |
1,141 | 1,141 | 1,279 | 1,279 | |||||||||
| Lecture expenses | 2,415 | 2,415 | |||||||||||
| Special donations (note |
5) | 2,450 | 2,450 | 1,060 | 1,060 | ||||||||
| Joint church activities | |||||||||||||
| CS Committee on Publication |
204 | 204 | 238 | 238 | |||||||||
| General church payments | |||||||||||||
| Printing, postage and stationery Advertising and website Accountancy fee |
368 450 330 |
368 450 330 |
375 333 315 |
375 333 315 |
|||||||||
| Venue hire and refreshments | 2,516 | 2,516 | 5,236 | 5,236 | |||||||||
| Gratuity for hotel staff | 20 | 20 | 28 | 28 | |||||||||
| Professional service fee |
135 | 135 | |||||||||||
| Reader's lectern and storage boxes |
93 | 93 | |||||||||||
| Bank charge | 25 | 25 | |||||||||||
| 7,614 | 7,614 | 11,397 | 11,397 | ||||||||||
| TOTAL EXPENDITURE | 21,956 | 21,956 | 32,067 | 32,067 | |||||||||
| Unrestricted | Total funds | Unrestricted | Total funds | ||||||||||
| Note 5 | Special donations | funds | 2020 | 2020 | funds | 2019 | 2019 | ||||||
| F | |||||||||||||
| Easter Camp 2019 | 200 | 200 | |||||||||||
| Pension Trust for Christian | Science Nurses | 200 | 200 | ||||||||||
| CS Nurses Training Centre |
at Charton | Manor | 200 | 200 | |||||||||
| CS Visiting Nurse Service |
200 | 200 | |||||||||||
| Mini Focus 2019 | 260 | 260 | |||||||||||
| Aid Fund for Christian Scientists |
in need of Nursing | Care | 200 | 200 | |||||||||
| Joint Christian Science Reading |
Room | UK | 1,200 | 1,200 | 200 | 200 | |||||||
| Christian Science Church | - | Claygate | 150 | 150 | |||||||||
| Christian Science Church | - | Croydon | 150 | 150 | |||||||||
| Christian Science Society | - | Sevenoaks | 150 | 150 | |||||||||
| Christian Science Society | - | High | Wycombe | 150 | 150 | ||||||||
| Hawthorne Trust |
50 | 50 | |||||||||||
| CS Committee on Publication |
200 | 200 | |||||||||||
| Total | 2,450 | 2,450 | 1,060 | 1,060 |