| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2to 5 | ||
| Independent Hxaminer's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 12 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| fends | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
110,473 | 110,473 | |||
| Other trading activities | 10,940 | 107940 | |||
| Investment income |
2,589 | 2,589 | |||
| Total income | 124002 | 124 002 | |||
| Expenditare on: |
|||||
| Raising funds Charitable activities Other expenditure |
6 | (2,835) 42,743 ~1,958 |
(2,835) 42,743 ~I,958) |
||
| Total oxpenditure | 37,950 | 37,950 | |||
| Net income | 161,952 | 161,952 | |||
| Net movement in funds |
161,952 | 161,952 | |||
| Reconcfiiatioa offends | |||||
| Total funds bmught | forward | 511,467 | 511,467 | ||
| Total fimds carried | forward | 11 | 673,419 | 673419 | |
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | |||||
| Income aud Endowments | from: | ||||
| Donations and legacies |
25@43 | 25@43 | |||
| Investment income |
4,701 | 4,701 | |||
| Total income | 29,944 | 29,944 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities Other expenditure |
(948) 31,039 ~(1,778 |
(948) 31,039 ~1,778) |
|||
| Total expenditure | 28,313 | 28 313 | |||
| Not income | 58,257 | 58,257 | |||
| Net movement in funds |
58457 | 58357 | |||
| ReconciUstion offunds |
|||||
| Total funds brought | forward | 453,210 | 453,210 | ||
| Total funds carried | forward | 511,467 | 511467 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | ||||
| Current assets |
||||
| Cash at bank and in hand Creditors: Amounts falling due within one year |
9 lo |
768,653 ~95,234 |
749,800 ~238,333 |
|
| Net assets | 673419 | 511,467 | ||
| Funds ofthe charity: | ||||
| Unrestricted income |
funds | |||
| Unrestricted funds |
673,419 | 511,467 | ||
| Total funds | 11 | 673,419 | 511,467 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Donations and |
legacies; | ||||
| Donations t'rom |
mdividuals | 9,476 | 9,476 | ||
| Legacies | 99,530 | 99,530 | |||
| Regular giving | and capital donations | 1,467 | 1,467 | ||
| Total for 2022 | 110,473 | 110473 | |||
| Total for 2021 | 25,243 | 25,243 | |||
| 3 Income from |
other trading | activities | |||
| Unrestricted | |||||
| funds | Total | ||||
| General | funds | ||||
| Events income; | |||||
| Other events | income | 10,940 | 10,940 | ||
| Total for 2022 | 10,940 | 10,940 | |||
| 4 Investment |
income | ||||
| Unrestricted | |||||
| funds | Total | ||||
| General | funds | ||||
| g | |||||
| Interest receivable | and similar income, ' | ||||
| Internet receivable on bank deposits | 2,589 | 2,589 | |||
| Total for 2022 | 2 see | 2,589 | |||
| Total for 2021 | 4,701 | 4,701 |
| Detailed Statemen | t | of | Financial Activities | for the Year Ended 31Octob | er 2022 |
|---|---|---|---|---|---|
| Total | Total | ||||
| 2022 | 2021 | ||||
| Income and Endowments | from: | ||||
| Donations and legacies (analysod |
bolow) | 110,473 | 25/43 | ||
| Other trading activities (analysed |
below) | 10,940 | |||
| Investment income (analysed below) |
2,589 | 4,701 | |||
| Total mcome | 124,002 | 29,944 | |||
| Expenditure on: |
|||||
| Raising funds (analysed below) |
(2,835) | (948) | |||
| Charitable activities (analysed below) Other expenditure (analysed below) |
42,743 ~((958 |
31,039 ~(1,778 |
|||
| Total expenditure | 37959 | 28,313 | |||
| Net income | 161,952 | 58/57 | |||
| Net movement in funds |
161,952 | 58457 | |||
| Reconciliation offunds | |||||
| Total funds brought forward |
511,467 | 453,210 | |||
| Total funds carried forward | 673419 | 511467 |
| Total | Total | |
|---|---|---|
| 2022 | 2021 | |
| Donartons and legades | ||
| Legacies and bequests | 99,530. | 16,891 |
| Appeals and donations |
7,150 | 3,371 |
| In memoriam | 140 | 4,074 |
| Tea bar donations | 1,900 | (750) |
| Felpham art group donations |
286 | 168 |
| Subscriptions | 1,467 | 1,489 |
| 110,473 | 25443 | |
| Olher trading acllvlttes | ||
| Annual fete |
9,366 | |
| Gtristmas raffle |
1,574 | |
| 10,940 | ||
| Invesnnenr htcorne |
||
| Interest on cash deposits | 2,589 | 4,701 |
| 2,589 | 4,701 | |
| Ratslng funds | ||
| Annual fete |
(1,082) | |
| Christmas raffle |
(969) | (168) |
| Insurance cover | (764) | (740) |
| Lottery licence | (20) ~2,833 |
(40) ~948 |
| Charhable acrtvtrtes |
||
| Expenditure on projects |
42,743 | 31,039 |
| 42,743 | 31,039 | |
| Other expend&are | ||
| Administmtion and sundries Accountancy fees |
(722) ~31,23 ~1,938 |
(542) ~12367 ~1,778 |