REGISTERED CHARITY NUMBER: 252168
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
CHARITY OF JOHN TOWNSON & JOHN WARD
CHARITY OF JOHN TOWNSON & JOHN WARD
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Notes to the Financial Statements | 8 | to | 16 |
| Detailed Statement of Financial Activities | 17 | to | 18 |
CHARITY OF JOHN TOWNSON & JOHN WARD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The first obligation of the Trustees is to meet the outgoings and repair and maintain the homes. Up to one third of any remaining income may be distributed as grants for the advancement of education. The balance may be applied for relief of "those in need" among the residents. Any residue may be used for the general benefit of parish inhabitants.
Land and Buildings
In addition to the community centre and bungalows at Townson Close, the Charity owns the playing field within the village, 23.9 acres of land at Old Poors Gorse and 1 acre on the edge of the village known as Widows Mite. The Charity surrendered the lease of the small playground in Charles Close from Daventry District Council in September 2013.
Public benefit
The Trustees have had regard to the Charity Commissions guidance on public benefit and believe that the objectives and aims above further the charity's purposes for the public benefit.
Page 1
CHARITY OF JOHN TOWNSON & JOHN WARD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
ACHIEVEMENT AND PERFORMANCE
Chairman's Annual Report
The last two months of 2022 saw the activities in the Community Centre return to normal after the major re-furbishment of the kitchen, Hall, Office, and toilets in the Community Area of the Centre, ready to return to activities as usual for 2023.
Coffee mornings, monthly meals, together with a wide range of activities and regular groups met in the Community room, providing a comfortable and pleasant venue for the Residents of the Village. Two new initiatives were introduced this year, Afternoon Teas on the Lawn during the summer months, followed by the re-introduction of the Breakfast Club in October on a monthly basis. The annual Christmas Lunch this year was provided by our own Caterer/Housekeeper with help of local Staff and was stated by all who attended, that it was a great success.
We have continued with support for Educational Grants to the younger members of the Village and, approved a grant again for the Cricket Club to support the junior members of the team and various coaching courses. The Cricket Club continues to expand its encouragement of the sport, this year again with coaching for young players, and the introduction of a Ladies soft ball team. The members of the club have also upgraded the Tractor Shed and outside area to provide a patio area with tables and seating for spectators to watch the game. Several of our Residents and nearby Villagers opened their homes to people fleeing Ukraine in the initial stages of the War, and we supported various requests for help over 2023 to assist our Residents in their generous hospitality towards their "guests".
The possible sale of an approximately sixteen and a half acres of field/land in the middle of 2023 immediately adjoining the Village attracted the attention of the Trustees resulting in a small meeting of four Trustees and an interested Villager deciding on a feasible way forward. When the land became advertised for sale, the Trustees decided to canvas the Villagers with a view to judging interest in a possible joint funding scheme of finance towards the purchase of the field. Subsequently when the Vendors let it be known a figure of two hundred thousand pounds would be the asking price, further discussion took place within the Trustee board, resulting in two Trustees being nominated to take the matter ahead as an outright purchase on behalf of Old Parish Charities. In December 2023, the matter was still in negotiation with an offer from the Trust put on the table of the asking price and will be reported further in our 2024 report.
Our bungalow Residents have enjoyed a good year with no changes of Tenants in the past twelve months. We have continued with a rent increase on an annual basis, in line with recommendations of the Almshouses Association, and Government guidelines. As Trustees we continue to monitor the state of repair and work needed ever mindful of the fact that these buildings are now 50 years old and as with last year in the kitchen area, may present the need for upgrading at any time. The management of our allotments on Widows Mite and the land on Old Poors Gorse continues, with the woodland area of the Gorse being assisted with help from the Woodland Trust to ensure the continued support of wildlife in the area.
There have been some minor changes in the Trustees this year, with the Rector David Bent, and David Gwinn as our Parish council Representative continuing to provide our two independent nominated Trustees and each Member of the board continuing to give their full support to the projects and assistance with matters we deal with on behalf of our Residents and Village.
Joan Barrett,
Chairman 2023
FINANCIAL REVIEW
Financial position
A surplus of £75,904 was incurred by the charity in the year. At the reporting date the charity had restricted reserves totalling £56,424 and total reserves of £1,358,304.
Investment policy and objectives
The Investment Managers are required to maintain the value of the investments in real terms and produce an income of £30,000 p.a. or such other sums as may be agreed from time to time.
Page 2
CHARITY OF JOHN TOWNSON & JOHN WARD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
FINANCIAL REVIEW
Reserves policy
The reserves are held for the future longevity of the Charity and any future ventures that would benefit the residents of the village.
There is no further reserves policy in place as the charity feels the above is sufficient for the nature of the charity.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The Schemes
There are four main Schemes governing the Charity. The first is dated 1 September 1897 and sets out the original aims of the Charity as "being for the benefit of the deserving poor, resident in Old, and for the advancement of the education of the children of the poor residents of Old". These aims continue to determine the scope of the operation of the Charity but have been re-stated and expanded in the first amending scheme, dated 25 April 1972. The second amending Scheme dated 25 May 1976 is concerned with the management of the homes in Townson Close and playing field and makes the upkeep of the homes a priority for the Charity. The third amending Scheme dated 25 May 1976 is concerned with the criteria for selection of suitability for any vacant properties. Each of these amending schemes also included provisions relating to the management of the Charity. Further amendments to the arrangements for management were made on 28 February 2000 and on 1 May 2007 to the provisions relating to the numbers of Trustees and to the proportion of nominated and co-opted Trustees and the length of their terms of office. On 13 January 2016 a further amendment to the arrangement for management was made, relating to the criteria for selection of suitability for any vacant property.
Recruitment and appointment of new trustees
Trustees are recruited from those living in the parish or its vicinity with the aim that the body of Trustees will include a breadth of background and experience. Trustees' induction includes being given the Trust Deeds, copies of minutes and accounts, and spending time with the Clerk to understand the day to day operation.
There are currently 8 serving Trustees. Changes in the year have been 1 co-opted resignation, replaced by another. Full details are mentioned in the Chair Report.
Organisational structure and Administration
The Trustees met 12 times this year. The meetings are held face to face. Meetings were advertised locally with residents invited to attend the Public part of each meeting so that they may raise any concerns or queries upon which the Charity may be able to comment and/or act. The Trustees were assisted in the general running of the Charity by a part time Clerk who prepared agendas, minute meetings and who dealt with the day to day administration together with any pastoral issues arising.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The Trustees together with the Investment Manager review the major investment risks faced by the Charity and they believe that steps have been taken to minimise such risks. An annual review of such risks is made and professional advice is taken where appropriate.
Each year a ROSPA inspection is undertaken of the tennis courts and playing field in Charles Close. The Trustees consider all recommendations made and take such resulting action as they consider appropriate.
The Charity has in place policies of insurance for the usual risks, namely for property damage to the bungalows and community centre, employer's liability and cover for public and products liability.
Page 3
CHARITY OF JOHN TOWNSON & JOHN WARD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 252168
Principal address
5 Townson Close Old Northamptonshire NN6 9RR
Trustees
Patricia Barrett Co-opted January 2023. Reappointed Chair January 2023 Susan Rhodes Co-opted January 2021 Claire Glover Co-opted January 2023 Martin Thornton Co-opted October 2020. Reappointed January 2022 Paul Dicks Co-opted October 2020. Reappointed January 2024 Stephen Bocking Co-opted November 2020. Reappointed January 2024 David Gwinn Nominated September 2022 Rev'd David Bent Ex-officio - Appointed April 2019. Co-opted July 2024. Appointed Chairman January 2024
Independent Examiner
Shaw Gibbs Limited Eagle House 28 Billing Road Northampton Northamptonshire NN1 5AJ
Solicitors
David Parton Switch Law The Lakes Northampton NN4 7SH
Financial Advisers
Messrs Quilter Cheviot 4th Floor Bauhaus 27 Quay Street Manchester M3 3GY
Clerk to the Trustees
Mrs Dawn Jerman 5 Townson Close Old Northampton NN6 9RR
Approved by order of the board of trustees on 13[th] August 2024 and signed on its behalf by:
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CHARITY OF JOHN TOWNSON & JOHN WARD
Independent examiner's report to the trustees of Charity of John Townson & John Ward
I report to the charity trustees on my examination of the accounts of Charity of John Townson & John Ward (the Trust) for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our independent examination work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our independent examination work, for this report, or for the opinions we have formed.
Nicola Fox FCA
Shaw Gibbs Limited Eagle House 28 Billing Road Northampton Northamptonshire NN1 5AJ
Date: 14 August 2024
Page 5
CHARITY OF JOHN TOWNSON & JOHN WARD
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Charitable activities 3 Provision of residents and housing Investment income 2 Other income Total EXPENDITURE ON Raising funds 4 Charitable activities 5 Provision of residents and housing Advancement of education and relief of those in need Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 50,842 26,497 3,662 81,001 7,698 67,619 1,000 76,317 69,801 74,485 1,227,395 1,301,880 |
Restricted funds £ 400 1,419 - 1,819 - 400 - 400 - 1,419 55,005 56,424 |
2023 Total funds £ 51,242 27,916 3,662 82,820 7,698 68,019 1,000 76,717 69,801 75,904 1,282,400 1,358,304 |
2022 Total funds £ 47,575 24,095 17,038 88,708 8,255 99,207 3,500 110,962 (160,902) (183,156) 1,465,556 1,282,400 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 6
CHARITY OF JOHN TOWNSON & JOHN WARD
BALANCE SHEET 31 DECEMBER 2023
| Notes FIXED ASSETS Tangible assets 12 Investments 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 207,243 1,069,318 1,276,561 2,037 33,669 35,706 (10,387) 25,319 1,301,880 1,301,880 |
Restricted funds £ - 56,424 56,424 - - - - - 56,424 56,424 |
2023 Total funds £ 207,243 1,125,742 1,332,985 2,037 33,669 35,706 (10,387) 25,319 1,358,304 1,358,304 1,301,880 56,424 1,358,304 |
2022 Total funds £ 207,496 1,038,994 1,246,490 4,926 40,262 45,188 (9,278) 35,910 1,282,400 1,282,400 1,227,395 55,005 1,282,400 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 13[th] August 2024 and were signed on its behalf by:
The notes form part of these financial statements
Page 7
CHARITY OF JOHN TOWNSON & JOHN WARD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The presentational currency of the financial statements is the Pound Sterling (£).
Critical accounting judgements and key sources of estimation uncertainty
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies below.
Going concern
There are no material going concern uncertainties.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is calculated at the following rates:
Land and buildings 0% Equipment Over 3 years straight line Playing field equipment Over 7 years straight line
Equipment purchased for the Community Centre is capitalised if the value equals £500 or more.
Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The trustees are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The trustees consider that the individual carrying values of assets are supportable by their value in use.
The Trustees are carrying the homes in Townson Close at cost in the financial statements as they are of the opinion that the programme of repairs and modernisation ensures that any depreciation would be immaterial.
Page 8
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of financial activities under administrative expenses.
Financial liabilities are classified according to the substance of the contractual arrangements entered into.
Where the contractual obligations of financial instruments are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the statement of financial activities. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Investments
Investments are valued at fair value at the year end with changes during the year going to the statement of financial activities.
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Investment income | 27,916 | 24,095 |
Page 9
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
3. INCOME FROM CHARITABLE ACTIVITIES
| 2023 Activity £ Rents receivable Provision of residents and housing 50,842 Grants Provision of residents and housing 400 51,242 Grants received, included in the above, are as follows: 2023 £ Warm Homes Grant 400 4. RAISING FUNDS Investment management costs 2023 £ Investment management costs 7,698 5. CHARITABLE ACTIVITIES COSTS Grant funding of Direct activities Support Costs (see (see note costs (see note 6) 7) note 8) £ £ £ Provision of residents and housing 32,639 2,778 32,602 Advancement of education and relief of those in need - 1,000 - 32,639 3,778 32,602 6. DIRECT COSTS OF CHARITABLE ACTIVITIES 2023 £ Overheads and administration re: Townson Close 713 Events 7,041 Light, heat and water 2,130 Playing field maintenance 1,494 Playground maintenance 870 Community Centre maintenance 6,145 Bungalow maintenance 10,360 Insurance 3,628 Depreciation 253 Interest payable and similar charges 5 32,639 |
2022 £ 47,575 - 47,575 2022 £ - 2022 £ 8,255 Totals £ 68,019 1,000 69,019 2022 £ 1,273 8,642 2,163 1,603 572 31,313 16,016 3,525 253 171 65,531 |
|---|---|
Page 10
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
| 7. GRANTS PAYABLE 2023 £ Provision of residents and housing 2,778 Advancement of education and relief of those in need 1,000 3,778 The total grants paid to institutions during the year was as follows: 2023 £ St Andrew's Church, Old Parish Church Council 1,278 Old Cricket Club 500 Old Parish Council 800 2,578 The total grants paid to individuals during the year was as follows: 2023 £ Individuals 1,200 8. SUPPORT COSTS Governance Management costs £ £ Provision of residents and housing 30,040 2,562 Support costs, included in the above, are as follows: 2023 Provision of residents and housing £ Wages 28,016 Pension 832 Telephone 939 Office supplies & advertising 253 Independent Examiners fees - Independent Examination 1,982 Independent Examiners fees - statutory accounts fee 580 32,602 |
7. GRANTS PAYABLE 2023 £ Provision of residents and housing 2,778 Advancement of education and relief of those in need 1,000 3,778 The total grants paid to institutions during the year was as follows: 2023 £ St Andrew's Church, Old Parish Church Council 1,278 Old Cricket Club 500 Old Parish Council 800 2,578 The total grants paid to individuals during the year was as follows: 2023 £ Individuals 1,200 8. SUPPORT COSTS Governance Management costs £ £ Provision of residents and housing 30,040 2,562 Support costs, included in the above, are as follows: 2023 Provision of residents and housing £ Wages 28,016 Pension 832 Telephone 939 Office supplies & advertising 253 Independent Examiners fees - Independent Examination 1,982 Independent Examiners fees - statutory accounts fee 580 32,602 |
2023 £ 2,778 1,000 3,778 2023 £ 1,278 500 800 2,578 |
|
|---|---|---|---|
| 2023 £ 1,200 |
|||
| 2023 Provision of residents and housing £ 28,016 832 939 253 1,982 580 32,602 |
Page 11
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year ended 31 December 2022.
Trustees' expenses
During the year expenses payments of £1,246 were reimbursed to 5 trustees for expenses paid for on behalf of the charity (2022: £3,706 paid to 8 trustees).
10. STAFF COSTS
| Wages and salaries Other pension costs The average monthly number of employees during the year was as follows: Clerk and parish worker |
2023 £ 28,016 832 28,848 2023 2 |
2022 £ 24,800 744 25,544 2022 2 |
|---|---|---|
No employees received emoluments in excess of £60,000.
Key management remuneration for the year totalled £11,704 (2022: £10,536).
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Charitable activities Provision of residents and housing Investment income Other income Total EXPENDITURE ON Raising funds Charitable activities Provision of residents and housing Advancement of education and relief of those in need Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) |
Unrestricted funds £ 47,575 22,806 2,842 73,223 8,255 75,182 3,500 86,937 (160,902) (174,616) |
Restricted funds £ - 1,289 14,196 15,485 - 24,025 - 24,025 - (8,540) |
Total funds £ 47,575 24,095 17,038 88,708 8,255 99,207 3,500 110,962 (160,902) (183,156) |
|---|---|---|---|
Page 12
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 12. TANGIBLE FIXED ASSETS Freehold property £ COST At 1 January 2023 and 31 December 2023 153,272 DEPRECIATION At 1 January 2023 - Charge for year - At 31 December 2023 - NET BOOK VALUE At 31 December 2023 153,272 At 31 December 2022 153,272 |
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 12. TANGIBLE FIXED ASSETS Freehold property £ COST At 1 January 2023 and 31 December 2023 153,272 DEPRECIATION At 1 January 2023 - Charge for year - At 31 December 2023 - NET BOOK VALUE At 31 December 2023 153,272 At 31 December 2022 153,272 |
ACTIVITIES - Unrestricted funds £ 1,402,011 1,227,395 Land (including playing field) £ 57,236 3,381 - 3,381 53,855 53,855 |
continued Restricted funds £ 63,545 55,005 Equipment £ 13,965 13,596 253 13,849 116 369 |
Total funds £ 1,465,556 |
|
|---|---|---|---|---|---|
| 1,282,400 | |||||
| Totals £ 224,473 16,977 253 17,230 207,243 207,496 |
The land and building are held at cost in the financial statements.
In November 2018 a full valuation was carried out by Martin Pendered & Co. The land and buildings and playing field have been valued at the following:
Bungalows - Townson Close - £1,020,000 Community Centre - £235,000 Allotments at Widows Mite - £11,000 Playing fields - £10,000
Land at Old Poors Way - £25,000, reducing in value by £5,000 each year depending on the lease being held for 5 years at a time
Page 13
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
13. FIXED ASSET INVESTMENTS
| MARKET VALUE At 1 January 2023 Additions Disposals Revaluations At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 There were no investment assets outside the UK. 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Prepayments Accrued income 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Social security and other taxes Accruals and deferred income 16. MOVEMENT IN FUNDS At 1/1/23 £ Unrestricted funds General fund 1,202,395 Extraordinary Repair Fund 25,000 1,227,395 Restricted funds Extraordinary Repair Fund 53,226 Playing Field Maintenance Fund 1,779 55,005 TOTAL FUNDS 1,282,400 |
2023 £ 2,037 - 2,037 2023 £ 333 10,054 10,387 Net movement in funds £ 74,485 - 74,485 1,373 46 1,419 75,904 |
Listed investments £ 1,038,994 750,352 (733,405) 69,801 1,125,742 1,125,742 1,038,994 2022 £ 2,632 2,294 4,926 2022 £ 485 8,793 9,278 At 31/12/23 £ 1,276,880 25,000 1,301,880 54,599 1,825 56,424 1,358,304 |
|---|---|---|
Page 14
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 81,001 | (76,317) | 69,801 | 74,485 |
| Restricted funds | ||||
| Extraordinary Repair Fund | 1,373 | - | - | 1,373 |
| Playing Field Maintenance Fund | 46 | - | - | 46 |
| Warm Homes Fund | 400 | (400) | - | - |
| 1,819 | (400) | - | 1,419 | |
| TOTAL FUNDS | 82,820 | (76,717) | 69,801 | 75,904 |
Comparatives for movement in funds
| At 1/1/22 £ Unrestricted funds General fund 1,377,011 Extraordinary Repair Fund 25,000 1,402,011 Restricted funds Extraordinary Repair Fund 61,801 Playing Field Maintenance Fund 1,744 63,545 TOTAL FUNDS 1,465,556 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 73,223 (86,937) Restricted funds Extraordinary Repair Fund 15,450 (24,025) Playing Field Maintenance Fund 35 - 15,485 (24,025) TOTAL FUNDS 88,708 (110,962) |
Net movement in funds £ (174,616) - (174,616) (8,575) 35 (8,540) (183,156) Gains and losses £ (160,902) - - - (160,902) |
At 31/12/22 £ 1,202,395 25,000 1,227,395 53,226 1,779 55,005 1,282,400 Movement in funds £ (174,616) (8,575) 35 (8,540) (183,156) |
|
|---|---|---|---|
Page 15
continued...
CHARITY OF JOHN TOWNSON & JOHN WARD NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
16. MOVEMENT IN FUNDS - continued
The Extraordinary Repair fund is to provide for the extraordinary repairs or rebuilding of the homes belonging to the charity.
The Playing Field Maintenance fund arises from a land sale in 2003 and the fund is restricted for the upkeep of the playing field
The warm homes fund was a grant received for warm spaces in the community centre, and paid for the additional costs to keep the centre open 5 days a week.
The schemes governing the charity define its aims which are to provide for the benefit of the deserving poor residents in Old, providing grants to individuals and village organisations and for the management and upkeep of its freehold property. In the absence of a specific restriction the fund is classified as unrestricted.
17. RELATED PARTY DISCLOSURES
During the year the amount of £1,157 (2022: £2,599) was paid to Ian Buckley, the partner of the Clerk of the charity.
Page 16