This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-04-05-accounts
Trustees |
CEWPhipps,TheMarquisofNormanby |
|
NicholasAdamBuchan |
|
LadyPeronelCruz |
|
LadyLepelKornicki |
|
LadyHenriettaBurridge |
Charitynumber |
252102 |
Registeredoffice |
ArgyllHouse |
|
211KingsRoad |
|
London |
|
SW3SEH |
Bankers |
CHoare& Co |
|
37FleetStreet |
|
London |
|
EC4P4DQ |
Independentexaminer |
SafferyLLP |
|
MitreHouse |
|
NorthParkRoad |
|
Harrogate |
|
HG15RX |
Investmentadvisors |
CazenoveCapitalManagementLimited |
|
1LondonWallPlace |
|
London |
|
EC2Y SAU |
10 July 2024
|
Unrestricted |
Designated |
|
|
|
|
|
|
Expendable |
Expendable |
|
Total |
|
Total |
|
|
Endowment |
Endowment |
|
Funds |
|
Funds |
|
|
2024 |
2024 |
|
2024 |
|
2023 |
|
|
£ |
£ |
|
£ |
|
£ |
|
Incomefrom
Investments |
202,037 |
|
- |
202,037 |
|
165,999 |
|
Totalincome |
202,037 |
|
- |
202,037 |
|
165,999 |
|
Expenditureon |
|
|
|
|
|
|
|
Raisingfunds |
65,696 |
|
- |
65,696 |
|
64,940 |
|
Charitableactivities |
128,445 |
70,767 |
|
199,212 |
|
155,457 |
|
Totalexpenditure |
194,141 |
70,767 |
|
264,908 |
|
220,397 |
|
Netgain/(losses)on
investments |
1,675,633 |
|
- |
1,675,633 |
|
(670,493) |
|
Netincome/(expenditure)
beforetransfers |
1,683,529 |
(70,767) |
|
1,612,762 |
|
(724,891) |
|
Grosstransfersbetween
funds
Netmovementinfunds |
(132,000)
1,551,529 |
132,000
61,233 |
|
1,612,762 |
-
|
(724,891) |
.
|
Totalfundsbroughtforward |
13,305,064 |
159,000 |
|
13,464,064 |
|
14,188,955 |
|
Totalfundscarried
forward |
14,856,593
|
220,233
|
|
15,076,826
|
|
13,464,064
|
|
|
|
2024 |
2023 |
|
|
Total |
Total |
|
|
£ |
£ |
|
Incomefromlistedinvestments |
199,123 |
165,229 |
|
Bankinterest |
2,914 |
770 |
|
|
202,037 |
165,999 |
3. |
Raisingfunds |
|
|
|
|
2024 |
2023 |
|
|
Total |
Total |
|
|
£ |
£ |
—7 |
Investmentmanagement |
65,696 |
64,940 |
|
|
65,696 |
64,940 |
4, |
Charitableactivities |
|
|
|
|
2024 |
2023 |
|
|
Total |
Total |
|
|
£ |
£ |
|
Grantspayable(seenote5) |
192,914 |
150,397 |
|
Bankfees |
360 |
360 |
|
|
193,274 |
150,757 |
|
Shareofsupportcosts(seenote6) |
3,850 |
2,970 |
|
Shareofgovernancecosts(seenote6) |
2,088 |
1,730 |
|
|
199,212
|
155,457
|
|
Charitableactivities(continued)- AnalysisbyFund |
|
|
|
Unrestrictedfunds
Endowmentfunds- Designated |
128,445
70,767 |
155,457
- |
|
|
199,212 |
155,457 |
5. |
Grantspayable |
|
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
240Project |
- |
10,000 |
|
BethlehemCareandHospiceTrust |
5,000 |
- |
|
BlindVeteransUK |
- |
10,000 |
|
BrailleChessAssociation |
1,000 |
1,000 |
|
BritishWirelessfortheBlindFund |
2,500 |
1,000 |
|
CaptainCookMemorialMuseum |
70,767 |
59,272 |
|
ClothingSolutions |
- |
2,000 |
|
CoathamHouse |
3,500 |
Ss |
|
ColiseumCentre(WADT) |
- |
5,000 |
|
CombatStress |
- |
3,000 |
|
CrisisUK |
- |
1,000 |
|
EastClevelandYouthHousingTrust |
2,500 |
= |
|
EngineeringDevelopmentTrust |
- |
5,000 |
|
EVAWoman'sAid |
2,000 |
- |
|
FlyingdalesMuseumTrust |
- |
500 |
|
HappyDays |
- |
1,350 |
|
KingEdwardVIIHospital |
10,000 |
- |
|
LivertonMines |
- |
1,350 |
|
LowMillOutdoorEducationCentre |
- |
5,000 |
|
LytheChurchofEnglandPrimarySchool
|
-
|
6,000
|
Musicport |
3,747 |
|
ThePortholeFoundation |
1,200 |
|
NorthYorkMoorsChamberMusicFestival |
10,000 |
|
NorthEastYoungDadsandLads |
2,500 |
|
Passage2000 |
- |
|
PioneersUK |
- |
|
RainbowsBGCharity |
10,000 |
|
RestorationofVCGraves |
4,000 |
|
RevivalNorthYorkshire |
5,200 |
|
RoyalAgriculturalBenevolentInstitution |
= |
|
RoyalSocietyforBlindChildren |
|
|
RoyalTrinityHospice |
|
|
Silverline(AgeUK) |
1,500 |
|
SportMulgrave |
15,000 |
|
StGeorge'sCrypt,Leeds |
1,500 |
|
StRichard’sChurchofEnglandPrimarySchool,Hounslow |
5,000 |
|
StaithesandSandsendSurgery |
4,000 |
|
TheStaithesMuseumandHeritageTrust |
|
- |
TheGeorgianTheatreRoyal,Richmond |
|
: |
TheIsland |
|
- |
ThePassage |
1,500 |
|
TheRosemaryFoundation |
5,000 |
|
TheRoyalCountrysideFund |
7,000 |
|
TheSalvationArmy |
1,500 |
|
TheSilverLine |
|
|
Togetherforshortlives
|
|
|
TransformingLivesforGood |
|
- |
1,625 |
|
TrinityCentre,Whitby |
|
- |
2,500 |
|
WhitbyAreaDevelopmentTrust(TheColiseumCentre) |
1,000 |
|
|
- |
Whitbyinteractive |
|
- |
3,000 |
|
YorkshireAirAmbulance |
2,500 |
|
|
- |
YorkshireDalesMillenniumTrust |
2,500 |
|
|
- |
YorkshireFossilFestival,Whitby |
6,000 |
|
|
- |
Zoe'sPlaceBabyHospice |
5,000 |
|
|
- |
|
192,914 |
|
150,397 |
|
|
|
|
2024 |
|
|
|
|
2023 |
|
|
|
Support
costs
£ |
|
Governance
costs
£ |
|
2024
£ |
Support
costs
£ |
|
Governance
costs
£ |
|
2023
£ |
Accountancy |
3,850 |
|
|
- |
3,850 |
2,970 |
|
|
- |
2,970 |
fees |
|
|
|
|
|
|
|
|
|
|
Independent
examinersfee |
|
- |
2,088 |
|
2,088 |
|
- |
1,730 |
|
1,730 |
|
3,850 |
|
2,088 |
|
5,938 |
2,970 |
|
1,730 |
|
4,700 |
Analysed |
|
|
|
|
|
|
|
|
|
|
between |
|
|
|
|
|
|
|
|
|
|
Charitable
activities |
3,850
|
|
2,088
|
|
5,983
|
2,970
|
|
1,730
|
|
4,700
|
9. |
Netgains/(losses)oninvestments |
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Gain/(loss)oninvestments |
|
1,675,633 |
(670,493) |
10. |
Fixedassetinvestments |
Listed |
Cashin |
Total |
|
|
Investments |
__portfolio |
|
|
|
£ |
£ |
£ |
|
Costorvaluation
At6 April2023
Additions
Increaseincashdeposits |
12,839,682
4,908,640
- |
438,793
-
(305,400) |
13,278,475
4,908,640
(305,400) |
|
Totalinvestmentgains |
1,675,633 |
- |
1,675,633 |
|
Disposals
At5April2024 |
(4,745,954)
14,678,001 |
-
133,393 |
(4,745,954)
14,811,394 |
|
Carryingamount |
|
|
|
|
At5 April2023 |
12,839,682 |
438,793 |
13,278,475 |
|
At5 April2024 |
14,678,001 |
133,393 |
14,811,394 |
istoricalcostat5 April2024was£12,596,508(2023:£12,4 |
92,613) |
|
|
2024 |
2023 |
Investmentsatfairvaluecomprise: |
£ |
£ |
Investmentslistedona recognisedstockexchange
Cashdepositsheldaspartoftheinvestmentportfolio |
14,678,001
133,393 |
12,839,682
438,793 |
|
14,811,394
|
13,278,475
|
11. |
Debtors |
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Amounts
Accrued |
fallingduewithinoneyear:
income |
18,513 |
5,354 |
|
|
|
18,513 |
5,354 |
12. |
Creditors |
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Amounts
Accruals |
fallingduewithinoneyear: |
22,074 |
20,818 |
|
|
|
22,074
|
20,818
|
costsofgrantsa |
greedandfuture |
pledges |
f |
upport. |
|
|
|
|
2024Funds |
Fundsb/fwd |
Income |
|
Expenditure |
Transfers |
Investment
gains |
|
Funds
c/fwd |
|
£ |
|
£ |
£ |
£ |
|
£ |
£ |
Projectfunds |
|
|
|
|
|
|
|
|
Sinkfund |
159,000 |
|
- |
(70,767) |
132,000 |
|
- |
220,233 |
Totalfunds |
159,000 |
|
. |
(70,767) |
132,000 |
|
- |
220,233 |
2023Funds |
Fundsb/fwd |
Income |
|
Expenditure |
Transfers |
Investment
gains |
|
Funds
c/fwd |
|
£ |
|
£ |
E |
£ |
|
£ |
£ |
Projectfunds |
30,000 |
|
|
- |
(30,000) |
|
- |
- |
Sinkfund |
27,000 |
|
- |
- |
132,000 |
|
- |
159,000 |
Totalfunds
|
57,000
|
|
-
|
-
|
102,000
|
|
-
|
159,000
|
thebalancesheetdatethecharitywascommittedtomakingthe |
followinggrants: |
|
|
2024 |
2023 |
|
£ |
£ |
Payableinlessthanoneyear:
CaptainCookMemorialMuseum |
45,834 |
27,500 |
HinderwellVillageHall(EquipmentforHinderwellPlayArea) |
5,000 |
- |
GFS(ForGirls,ForFriendship,ForSociety) |
2,500 |
- |
KingEdwardVIIHospital |
- |
10,000 |
Musicport/ThePortholeFoundation |
- |
1,200 |
NorthYorkMoorsMusicFestival |
10,000 |
10,000 |
SportMulgrave |
- |
15,000 |
StRichard’sChurchofEnglandPrimarySchool,Hounslow |
- |
5,000 |
TheClevelandandDanbyMethodistCircuit(GlaisdaleHead |
5,000 |
- |
Chapel) |
|
|
YorkshireFossilFestival,Whitby |
- |
6,000 |
Total |
68,334 |
74,700 |
|
2024 |
2023 |
|
£ |
£ |
Payable2-5years
CaptainCookMemorialMuseum |
- |
27,500 |
Total |
- |
27,500 |
Movementsoncommitments |
2024
£ |
2023
£ |
Commitmentsbroughtforward
Commitmentsmade
Commitmentspaidout |
102,200
22,500
(56,366) |
115,000
47,200
(60,000) |
Commitmentsasat5 April2024
|
68,334
|
102,200
|