OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Trustees CEWPhipps,TheMarquisofNormanby
NicholasAdamBuchan
LadyPeronelCruz
LadyLepelKornicki
LadyHenriettaBurridge
Charitynumber 252102
Registeredoffice ArgyllHouse
211KingsRoad
London
SW3SEH
Bankers CHoare& Co
37FleetStreet
London
EC4P4DQ
Independentexaminer SafferyLLP
MitreHouse
NorthParkRoad
Harrogate
HG15RX
Investmentadvisors CazenoveCapitalManagementLimited
1LondonWallPlace
London
EC2Y SAU

10 July 2024

Unrestricted Designated
Expendable Expendable Total Total
Endowment Endowment Funds Funds
2024 2024 2024 2023
£ £ £ £
Incomefrom
Investments
202,037 - 202,037 165,999
Totalincome

202,037



-


202,037




165,999


Expenditureon
Raisingfunds 65,696 - 65,696 64,940
Charitableactivities
128,445

70,767


199,212


155,457

Totalexpenditure
194,141

70,767


264,908


220,397

Netgain/(losses)on
investments
1,675,633 - 1,675,633 (670,493)
Netincome/(expenditure)
beforetransfers

1,683,529

(70,767)


1,612,762


(724,891)

Grosstransfersbetween
funds
Netmovementinfunds

(132,000)
1,551,529

132,000
61,233



1,612,762

-

(724,891)

.
Totalfundsbroughtforward
13,305,064

159,000


13,464,064


14,188,955

Totalfundscarried
forward
14,856,593
220,233

15,076,826

13,464,064

2024 2023
Total Total
£ £
Incomefromlistedinvestments 199,123 165,229
Bankinterest
2,914

770


202,037


165,999
3. Raisingfunds
2024 2023
Total Total
£ £
—7 Investmentmanagement 65,696 64,940


65,696


64,940
4, Charitableactivities
2024 2023
Total Total
£ £
Grantspayable(seenote5) 192,914 150,397
Bankfees 360 360

193,274

150,757
Shareofsupportcosts(seenote6) 3,850 2,970
Shareofgovernancecosts(seenote6) 2,088 1,730

199,212

155,457
Charitableactivities(continued)- AnalysisbyFund
Unrestrictedfunds
Endowmentfunds- Designated
128,445
70,767
155,457
-


199,212


155,457
5. Grantspayable
2024 2023
£ £
240Project - 10,000
BethlehemCareandHospiceTrust 5,000 -
BlindVeteransUK - 10,000
BrailleChessAssociation 1,000 1,000
BritishWirelessfortheBlindFund 2,500 1,000
CaptainCookMemorialMuseum 70,767 59,272
ClothingSolutions - 2,000
CoathamHouse 3,500 Ss
ColiseumCentre(WADT) - 5,000
CombatStress - 3,000
CrisisUK - 1,000
EastClevelandYouthHousingTrust 2,500 =
EngineeringDevelopmentTrust - 5,000
EVAWoman'sAid 2,000 -
FlyingdalesMuseumTrust - 500
HappyDays - 1,350
KingEdwardVIIHospital 10,000 -
LivertonMines - 1,350
LowMillOutdoorEducationCentre - 5,000
LytheChurchofEnglandPrimarySchool
-
6,000

Musicport 3,747
ThePortholeFoundation 1,200
NorthYorkMoorsChamberMusicFestival 10,000
NorthEastYoungDadsandLads 2,500
Passage2000 -
PioneersUK -
RainbowsBGCharity 10,000
RestorationofVCGraves 4,000
RevivalNorthYorkshire 5,200
RoyalAgriculturalBenevolentInstitution =
RoyalSocietyforBlindChildren
RoyalTrinityHospice
Silverline(AgeUK) 1,500
SportMulgrave 15,000
StGeorge'sCrypt,Leeds 1,500
StRichard’sChurchofEnglandPrimarySchool,Hounslow 5,000
StaithesandSandsendSurgery 4,000
TheStaithesMuseumandHeritageTrust -
TheGeorgianTheatreRoyal,Richmond :
TheIsland -
ThePassage 1,500
TheRosemaryFoundation 5,000
TheRoyalCountrysideFund 7,000
TheSalvationArmy 1,500
TheSilverLine
Togetherforshortlives

TransformingLivesforGood - 1,625
TrinityCentre,Whitby - 2,500
WhitbyAreaDevelopmentTrust(TheColiseumCentre) 1,000 -
Whitbyinteractive - 3,000
YorkshireAirAmbulance 2,500 -
YorkshireDalesMillenniumTrust 2,500 -
YorkshireFossilFestival,Whitby 6,000 -
Zoe'sPlaceBabyHospice
5,000


-

192,914


150,397

2024 2023
Support
costs
£


Governance
costs
£


2024
£
Support
costs
£


Governance
costs
£


2023
£
Accountancy 3,850 - 3,850 2,970 - 2,970
fees
Independent
examinersfee
- 2,088 2,088 - 1,730 1,730


3,850




2,088




5,938


2,970




1,730




4,700
Analysed
between
Charitable
activities
3,850

2,088

5,983
2,970

1,730

4,700

9. Netgains/(losses)oninvestments Unrestricted Unrestricted
funds funds
2024 2023
£ £
Gain/(loss)oninvestments
1,675,633

(670,493)
10. Fixedassetinvestments Listed Cashin Total
Investments __portfolio
£ £ £
Costorvaluation
At6 April2023
Additions
Increaseincashdeposits
12,839,682
4,908,640
-
438,793
-
(305,400)
13,278,475
4,908,640
(305,400)
Totalinvestmentgains 1,675,633 - 1,675,633
Disposals
At5April2024


(4,745,954)
14,678,001


-
133,393


(4,745,954)
14,811,394
Carryingamount
At5 April2023
12,839,682

438,793

13,278,475
At5 April2024

14,678,001


133,393


14,811,394
istoricalcostat5 April2024was£12,596,508(2023:£12,4 92,613)
2024 2023
Investmentsatfairvaluecomprise: £ £
Investmentslistedona recognisedstockexchange
Cashdepositsheldaspartoftheinvestmentportfolio

14,678,001
133,393

12,839,682
438,793
14,811,394
13,278,475

11. Debtors 2024 2023
£ £
Amounts
Accrued
fallingduewithinoneyear:
income

18,513

5,354

18,513

5,354
12. Creditors 2024 2023
£ £
Amounts
Accruals
fallingduewithinoneyear:
22,074

20,818
22,074
20,818

costsofgrantsa greedandfuture pledges f upport.
2024Funds Fundsb/fwd Income Expenditure Transfers Investment
gains
Funds
c/fwd
£ £ £ £ £ £
Projectfunds
Sinkfund
159,000

-

(70,767)

132,000

-

220,233
Totalfunds

159,000



.


(70,767)


132,000



-


220,233
2023Funds Fundsb/fwd Income Expenditure Transfers Investment
gains
Funds
c/fwd
£ £ E £ £ £
Projectfunds 30,000 - (30,000) - -
Sinkfund
27,000

-

-

132,000

-

159,000
Totalfunds

57,000




-


-


102,000




-


159,000

thebalancesheetdatethecharitywascommittedtomakingthe followinggrants:
2024 2023
£ £
Payableinlessthanoneyear:
CaptainCookMemorialMuseum
45,834 27,500
HinderwellVillageHall(EquipmentforHinderwellPlayArea) 5,000 -
GFS(ForGirls,ForFriendship,ForSociety) 2,500 -
KingEdwardVIIHospital - 10,000
Musicport/ThePortholeFoundation - 1,200
NorthYorkMoorsMusicFestival 10,000 10,000
SportMulgrave - 15,000
StRichard’sChurchofEnglandPrimarySchool,Hounslow - 5,000
TheClevelandandDanbyMethodistCircuit(GlaisdaleHead 5,000 -
Chapel)

YorkshireFossilFestival,Whitby

-

6,000

Total

68,334

74,700
2024 2023
£ £

Payable2-5years
CaptainCookMemorialMuseum

-

27,500

Total

-

27,500
Movementsoncommitments 2024
£
2023
£

Commitmentsbroughtforward
Commitmentsmade
Commitmentspaidout

102,200
22,500
(56,366)

115,000
47,200
(60,000)
Commitmentsasat5 April2024
68,334
102,200